Skip to content

Soliterre

Active
Private limited companyfounded 2020active for 6 years's Herenweg(ITE) 30, 2222 Heist-op-den-Berg, BelgiumKBO/BCE: BE 0741.444.739
Summary

Soliterre has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €257,258 and a net result of €78,091. Equity is growing by about 16% per year across the filed financial years. Its solvency ranks better than 59% of 3,682 sector peers (NACE 01, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€257,258▲ 7.0%
2024 · €240,413
Total assets
€615,189▲ 19.3%
2024 · €515,538
Net result
€78,091▲ 21.8%
2024 · €64,095
Working capital
€40,339▼ 34.2%
2024 · €61,283
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 14% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€114,930 2025 Net result€78,091 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 01, Crop and animal production, hunting and related service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result€14,628-€45,236▲ 209%€38,484▼ 14.9%€38,376▼ 0.3%€100,402▲ 162%€114,930▲ 14.5%
Net result€3,635within the sector's middle half-€31,326above the sector's middle half▲ 762%€23,083within the sector's middle half▼ 26.3%€23,810within the sector's middle half▲ 3.1%€64,095above the sector's middle half▲ 169%€78,091above the sector's middle half▲ 21.8%
Equity€112,486within the sector's middle half-€143,812within the sector's middle half▲ 27.8%€166,895within the sector's middle half▲ 16.1%€190,704within the sector's middle half▲ 14.3%€240,413within the sector's middle half▲ 26.1%€257,258above the sector's middle half▲ 7.0%
Total assets€399,717within the sector's middle half-€437,448within the sector's middle half▲ 9.4%€404,566below the sector's middle half▼ 7.5%€383,583within the sector's middle half▼ 5.2%€515,538within the sector's middle half▲ 34.4%€615,189within the sector's middle half▲ 19.3%
Debt€287,231-€293,636▲ 2.2%€237,672▼ 19.1%€192,878▼ 18.8%€275,125▲ 42.6%€357,932▲ 30.1%
Working capital-€4,093within the sector's middle half-€34,599within the sector's middle half€41,958within the sector's middle half▲ 21.3%€41,345within the sector's middle half▼ 1.5%€61,283within the sector's middle half▲ 48.2%€40,339within the sector's middle half▼ 34.2%
Solvency28.1%within the sector's middle half-32.9%within the sector's middle half▲ 4.7pp41.3%within the sector's middle half▲ 8.4pp49.7%within the sector's middle half▲ 8.5pp46.6%within the sector's middle half▼ 3.1pp41.8%within the sector's middle half▼ 4.8pp
Current ratio0.95within the sector's middle half-1.33within the sector's middle half▲ 0.381.62within the sector's middle half▲ 0.292.00within the sector's middle half▲ 0.381.89within the sector's middle half▼ 0.111.23within the sector's middle half▼ 0.67
Return on assets (ROA)0.9%within the sector's middle half-7.2%within the sector's middle half▲ 6.3pp5.7%within the sector's middle half▼ 1.5pp6.2%within the sector's middle half▲ 0.5pp12.4%above the sector's middle half▲ 6.2pp12.7%above the sector's middle half▲ 0.3pp
above within below the middle half of NACE 01, Crop and animal production, hunting and related service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €615,189
Fixed assets €396,570 ▲ 2.8%
Current assets €218,619 ▲ 68.3%
Equity and liabilities €615,189
Equity €257,258 ▲ 7.0%
Debt €357,932 ▲ 30.1%
Debt's share of the balance-sheet total rises from 53.4% to 58.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€120,481▲
2024 · €113,852
Cash flow
€83,642▲
2024 · €77,545
Quick ratio
0.72▼
2024 · 0.95
Debt to equity
1.39▲
2024 · 1.14
ROE
30.4%▲
2024 · 26.7%
Interest coverage
17.61▲
2024 · 17.14
Debt ≤ 1 year
€178,281▲
2024 · €68,629
Debt > 1 year
€179,651▼
2024 · €206,496
Income taxes
€29,996▲
2024 · €29,838
Staff costs
€3,840
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,782 companies that looked in July 2024 the way this one looks now, 0.6% went bankrupt within 24 months and 96.7% are still going.

  • Small
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.6% went bankrupt
2.7% stopped otherwise
96.7% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,782 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet Code20242025
Assets
Total assets20/58€515,538€615,189▲
Fixed assets21/28€385,626€396,570▲
Tangible fixed assets22/27€385,626€396,570▲
Land and buildings22€366,411€366,411=
Plant, machinery and equipment23€19,215€30,159▲
Current assets29/58€129,912€218,619▲
Stocks and contracts in progress3€64,494€90,121▲
Stocks30/36€64,494€90,121▲
Amounts receivable within one year40/41€36,906€79,627▲
Trade receivables40€36,742€39,149▲
Other amounts receivable41€164€40,479▲
Cash at bank and in hand54/58€28,460€43,544▲
Deferred charges and accrued income490/1€51€5,327▲
Equity and liabilities
Total equity and liabilities10/49€515,538€615,189▲
Equity10/15€240,413€257,258▲
Contributions10/11€9,466€9,466=
Reserves13€230,947€247,792▲
Non-distributable reserves130/1€947€947=
Reserves not available under the articles1311€947€947=
Distributable reserves133€230,000€246,845▲
Amounts payable17/49€275,125€357,932▲
Amounts payable after more than one year17€206,496€179,651▼
Financial debts170/4€206,496€179,651▼
Amounts payable within one year42/48€68,629€178,281▲
Current portion of amounts payable after more than one year42€26,188€26,845▲
Financial debts43€19,586€35,048▲
Other loans439€19,586€35,048▲
Trade debts44€4,031€41,629▲
Suppliers440/4€4,031€41,629▲
Taxes, remuneration and social security45€4,437€12,633▲
Taxes450/3€4,437€12,633▲
Other amounts payable47/48€14,386€62,126▲
Income statement Code20242025
Remuneration, social security and pensions62-€3,840
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13,450€5,551▼
Other operating charges640/8€1,313€1,772▲
Gross operating margin9900€115,165€126,093▲
Operating profit (loss)9901€100,402€114,930▲
Financial income75/76B€171-
Recurring financial income75€171-
Financial charges65/66B€6,641€6,842▲
Recurring financial charges65€6,641€6,842▲
Profit (loss) for the period before taxes9903€93,933€108,088▲
Income taxes67/77€29,838€29,996▲
Profit (loss) for the period9904€64,095€78,091▲
Profit (loss) for the period to be appropriated9905€64,095€78,091▲
Appropriation of the result
Profit (loss) to be appropriated9906€64,095€78,091▲
Transfer from equity791/2€14,386€61,246▲
Transfer to equity691/2€64,095€78,091▲
To other reserves6921€64,095€78,091▲
Profit to be distributed694/7€14,386€61,246▲
Return on contributions (dividend)694€14,386€61,246▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Non-recurring operating income76A-€5,998-----
Remuneration, social security and pensions62-----€3,840-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,130€2,353€2,323€3,506€13,450€5,551▼ 58.7%
Other operating charges640/8€676€1,271€1,499€1,290€1,313€1,772▲ 35.0%
Gross operating margin9900€17,434€48,860€42,306€43,173€115,165€126,093▲ 9.5%
Operating profit (loss)9901€14,628€45,236€38,484€38,376€100,402€114,930▲ 14.5%
Financial income75/76B-€388€8€80€171--
Recurring financial income75-€388€8€80€171--
Financial charges65/66B€10,077€4,295€4,680€3,623€6,641€6,842▲ 3.0%
Recurring financial charges65€10,077€4,295€4,680€3,623€6,641€6,842▲ 3.0%
Profit (loss) for the period before taxes9903€4,551€41,328€33,812€34,833€93,933€108,088▲ 15.1%
Income taxes67/77€916€10,002€10,729€11,023€29,838€29,996▲ 0.5%
Profit (loss) for the period9904€3,635€31,326€23,083€23,810€64,095€78,091▲ 21.8%
Profit (loss) for the period to be appropriated9905€3,635€31,326€23,083€23,810€64,095€78,091▲ 21.8%
Line202020212022202320242025Change
Assets
Total assets20/58€399,717€437,448€404,566€383,583€515,538€615,189▲ 19.3%
Fixed assets21/28€322,368€297,300€294,978€301,011€385,626€396,570▲ 2.8%
Tangible fixed assets22/27€322,368€297,300€294,978€301,011€385,626€396,570▲ 2.8%
Land and buildings22€308,000€280,000€280,000€280,000€366,411€366,411=
Plant, machinery and equipment23€10,041€13,694€14,978€21,011€19,215€30,159▲ 57.0%
Other tangible fixed assets26€4,327€3,606-----
Current assets29/58€77,349€140,148€109,589€82,571€129,912€218,619▲ 68.3%
Stocks and contracts in progress3€64,485€86,506€73,621€72,285€64,494€90,121▲ 39.7%
Stocks30/36€64,485€86,506€73,621€72,285€64,494€90,121▲ 39.7%
Amounts receivable within one year40/41€4,213€1,803€26,856€8,353€36,906€79,627▲ 116%
Trade receivables40€4,213€1,803€26,844-€36,742€39,149▲ 6.6%
Other amounts receivable41--€11€8,353€164€40,479▲ 24,554%
Cash at bank and in hand54/58€8,651€51,839€9,112€1,885€28,460€43,544▲ 53.0%
Deferred charges and accrued income490/1---€49€51€5,327▲ 10,297%
Equity and liabilities
Total equity and liabilities10/49€399,717€437,448€404,566€383,583€515,538€615,189▲ 19.3%
Equity10/15€112,486€143,812€166,895€190,704€240,413€257,258▲ 7.0%
Contributions10/11€9,466€9,466€9,466€9,466€9,466€9,466=
Reserves13€98,619€129,945€153,028€181,239€230,947€247,792▲ 7.3%
Non-distributable reserves130/1€947€947€947€947€947€947=
Reserves not available under the articles1311€947€947€947€947€947€947=
Distributable reserves133€97,672€128,999€152,081€180,292€230,000€246,845▲ 7.3%
Profit (loss) carried forward14€4,401€4,401€4,401----
Amounts payable17/49€287,231€293,636€237,672€192,878€275,125€357,932▲ 30.1%
Amounts payable after more than one year17€205,789€188,087€170,041€151,652€206,496€179,651▼ 13.0%
Financial debts170/4€205,789€188,087€170,041€151,652€206,496€179,651▼ 13.0%
Amounts payable within one year42/48€81,442€105,549€67,631€41,226€68,629€178,281▲ 160%
Current portion of amounts payable after more than one year42€17,365€17,703€18,047€18,388€26,188€26,845▲ 2.5%
Financial debts43---€10,000€19,586€35,048▲ 78.9%
Other loans439---€10,000€19,586€35,048▲ 78.9%
Trade debts44€10,788€22,935€23,688€1,085€4,031€41,629▲ 933%
Suppliers440/4€10,788€22,935€23,688€1,085€4,031€41,629▲ 933%
Taxes, remuneration and social security45€1,249€10,393€14,272€11,753€4,437€12,633▲ 185%
Taxes450/3€1,249€10,393€14,272€11,753€4,437€12,633▲ 185%
Other amounts payable47/48€52,040€54,518€11,624-€14,386€62,126▲ 332%
Line202020212022202320242025Change
Profit (loss) for the period9904€3,635€31,326€23,083€23,810€64,095€78,091▲ 21.8%
+ Depreciation and write-downs630€2,130€2,353€2,323€3,506€13,450€5,551▼ 58.7%
Operating cash flow (approximation)€5,765€33,680€25,405€27,316€77,545€83,642▲ 7.9%
Investment in fixed assets (approximation)-€22,715€0-€9,540-€98,065-€16,495▲ 83.2%
Change in cash-€43,188-€42,727-€7,227€26,575€15,084▼ 43.2%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 micro format 05-05-2026 2026-00104650
31-12-2024 micro format 15-05-2025 2025-00095304
31-12-2023 micro format 13-06-2024 2024-00131166
31-12-2022 abbreviated format 22-06-2023 2023-00153614
31-12-2021 micro format 08-06-2022 2022-20054734
31-12-2020 micro format 25-06-2021 2021-24700092

Similar companies · same sector, comparable size

Of the 635 active companies whose main activity is crop and animal production, hunting and related service activities (NACE 01301), figures are known for 301. 244 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.