SOLIPAK (0430.597.549), Inactive: financials and annual accounts

SOLIPAK

KBO/BCE: BE 0430.597.549

Line	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	747,334	844,764	919,255	474,521	552,925	418,748	480,149	483,815	541,349	494,192	458,663	507,997	504,863	545,500
`21/28`	265,729	306,990	332,576	14,900	18,210	16,487	18,538	8,932	20,401	33,289	54,457	74,995	96,514	119,639
`21`	264,063	304,688	314,844	-	-	-	-	-	-	-	-	-	-	-
`22/27`	1,592	2,229	17,658	14,826	18,135	16,412	18,464	8,858	20,326	33,215	54,382	74,920	96,440	119,565
`22`	-	-	-	-	-	-	-	8,858	11,579	16,659	22,056	27,452	32,864	38,486
`23`	1,592	2,229	11,138	6,215	7,433	7,557	8,501	-	-	-	8,545	17,090	25,635	34,180
`24`	-	-	985	1,969	2,954	0	-	-	7,675	15,623	23,196	29,950	37,250	45,005
`26`	-	-	5,535	6,642	7,749	8,856	9,963	-	1,072	933	586	429	692	1,894
`28`	74	74	74	74	74	74	74	74	74	74	74	74	74	74
`29/58`	481,605	537,774	586,679	459,621	534,716	402,261	461,611	474,883	520,948	460,903	404,206	433,002	408,349	425,861
`3`	200,965	280,120	347,657	245,433	208,892	155,970	174,779	209,636	228,325	187,199	154,409	145,719	136,566	129,612
`30/36`	200,965	280,120	347,657	245,433	208,892	155,970	174,779	209,636	228,325	187,199	154,409	145,719	136,566	129,612
`40/41`	201,047	230,280	207,632	178,373	192,157	208,009	269,156	135,971	160,693	159,886	137,969	151,330	159,587	168,219
`40`	173,696	230,277	207,628	175,202	178,213	199,605	81,762	132,743	148,748	157,975	134,354	149,696	157,632	162,326
`41`	27,352	4	4	3,170	13,944	8,403	187,394	3,229	11,945	1,911	3,614	1,634	1,955	5,893
`50/53`	-	-	-	-	-	-	-	92,792	90,711	89,391	88,032	86,433	86,352	104,663
`54/58`	77,593	27,373	31,390	33,768	133,667	38,282	16,117	36,483	41,219	22,685	22,097	45,200	21,614	23,367
`490/1`	2,000	-	0	2,048	-	-	1,558	-	-	1,743	1,700	4,320	4,229	-
Balance sheet: equity and liabilities
`10/49`	747,334	844,764	919,255	474,521	552,925	418,748	480,149	483,815	541,349	494,192	458,663	507,997	504,863	545,500
`10/15`	359,942	259,498	216,354	186,877	200,385	307,267	359,693	329,472	335,940	318,398	297,094	318,539	293,724	285,004
`10/11`	94,323	94,323	94,323	94,323	94,323	94,323	94,323	94,323	94,323	94,323	94,323	94,323	94,323	94,324
`100`	94,323	94,323	94,323	94,323	94,323	94,323	94,323	94,323	94,323	94,323	94,323	94,323	94,323	94,324
`13`	92,553	92,553	92,553	265,369	265,369	265,369	265,369	236,999	241,616	222,530	207,147	219,583	193,222	191,919
`130`	9,432	9,432	9,432	9,432	9,432	9,432	9,432	9,432	9,432	9,432	9,432	9,432	9,432	9,432
`132`	8,407	8,407	8,407	8,407	8,407	8,407	8,407	8,407	13,024	20,851	33,219	45,655	58,090	71,418
`133`	74,714	74,714	74,714	247,530	247,530	247,530	247,530	219,160	219,160	192,247	164,496	164,496	125,700	111,069
`14`	173,065	72,621	29,477	-172,816	-159,307	-52,426	-	-1,850	-	-	-7,466	-	-	-1,239
`15`	-	-	-	-	-	-	-	-	-	1,544	3,089	4,633	6,178	-
`16`	-	-	-	-	-	-	-	-	1,539	4,165	8,287	12,433	16,578	21,020
`168`	-	-	-	-	-	-	-	-	1,539	4,165	8,287	12,433	16,578	21,020
`17/49`	387,392	585,267	702,901	287,644	352,540	111,481	120,457	154,342	203,869	171,629	153,281	177,025	194,562	239,476
`17`	369,852	500,000	-	-	-	-	-	-	-	-	2,196	19,970	37,473	56,467
`170/4`	369,852	500,000	-	-	-	-	-	-	-	-	2,196	19,970	37,473	56,467
`42/48`	17,540	85,267	702,901	287,644	352,540	111,481	120,457	154,342	203,869	170,624	151,085	157,055	157,089	183,009
`42`	-	-	375,000	-	-	-	-	-	-	4,514	20,091	19,821	21,312	31,228
`43`	-	-	0	250,000	250,000	-	-	-	-	-	-	-	-	-
`430/8`	-	-	-	250,000	250,000	-	-	-	-	-	-	-	-	-
`44`	15,913	65,472	301,261	34,532	101,590	100,565	111,516	144,271	180,482	148,875	119,360	110,004	125,026	141,923
`440/4`	15,913	65,472	301,261	34,532	101,590	100,565	111,516	144,271	180,482	148,875	119,360	110,004	125,026	141,923
`46`	-	170	-	-	-	-	-	-	-	-	-	-	-	-
`45`	1,627	19,624	26,639	2,812	595	10,616	8,941	3,004	14,173	10,552	4,501	20,758	4,491	3,953
`450/3`	-	16,762	26,639	2,697	-	10,508	8,168	40	10,043	5,638	4,501	18,652	1,728	1,204
`454/9`	1,627	2,862	-	115	595	108	773	2,964	4,130	4,914	-	2,107	2,763	2,749
`47/48`	-	-	-	300	355	300	-	7,068	9,215	6,683	7,133	6,472	6,260	5,905
`492/3`	-	-	-	-	-	-	-	-	-	1,005	-	-	-	-
Income statement
`70`	-	-	-	-	-	516,055	-	-	-	-	-	-	-	-
`76A`	-	439	75,365	-	-	7,250	82,257	7	2,364	-	2,546	106	97	5,161
`9900`	150,670	103,863	71,895	46,273	-69,046	-23,293	3,216	60,708	101,521	131,012	52,736	113,508	74,825	39,583
`60/61`	-	-	-	-	-	539,348	-	-	-	-	-	-	-	-
`62`	4,500	34,906	20,283	41,406	39,738	38,372	46,827	51,010	53,012	73,338	41,690	38,590	37,164	34,748
`630`	41,262	11,574	13,721	3,310	3,310	2,052	2,052	10,397	13,193	21,785	21,882	21,520	23,126	24,265
`631/4`	-	-	-	-	-	-	-	-	-	-	-	804	3,123	1,729
`640/8`	2,333	491	744	1,188	558	848	3,370	10,162	17,142	16,483	17,655	16,745	14,070	3,191
`66A`	-	9,212	0	21,827	-	-	1,172	284	-	-	-	-	-	669
`9901`	102,575	47,681	37,146	-21,457	-112,652	-64,564	-49,033	-10,862	18,174	19,406	-28,492	35,850	-2,658	-24,350
`75/76B`	4,007	4,401	3,424	19,915	8,130	7,200	6,638	3,924	3,730	4,033	4,014	2,947	4,359	2,521
`75`	4,007	4,401	3,424	19,915	8,130	7,200	6,638	3,924	3,730	4,033	4,014	2,947	4,359	2,521
`65/66B`	6,104	8,938	11,092	11,966	2,360	-	302	793	865	1,555	2,114	2,775	3,698	4,171
`65`	6,104	8,938	11,092	11,966	2,360	-	302	793	865	1,555	2,114	2,775	3,698	4,171
`9903`	100,478	43,144	29,477	-13,508	-106,882	-50,114	38,389	-8,007	23,402	21,884	-24,046	36,128	-1,900	-21,508
`67/77`	34	-	-	-	-	2,312	8,169	-	6,942	3,158	-	13,912	-	77
`9904`	100,444	43,144	29,477	-13,508	-106,882	-52,426	30,220	-6,468	19,086	22,849	-19,901	26,360	2,542	-17,023
`789`	-	-	-	-	-	-	-	4,618	7,826	12,368	12,436	12,436	13,328	13,686
`9905`	100,444	43,144	29,477	-13,508	-106,882	-52,426	30,220	-1,850	26,912	35,217	-7,466	38,796	15,870	-3,337
Appropriation of the result
`9906`	173,065	72,621	-143,339	-172,816	-159,307	-52,426	28,370	-1,850	26,912	27,751	-7,466	38,796	14,632	-1,239
`791/2`	-	-	172,816	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	28,370	-	26,912	27,751	-	38,796	14,632	-
`6921`	-	-	-	-	-	-	28,370	-	26,912	27,751	-	38,796	14,632	-
Social balance sheet
`9087`	1	1.1	0.4	1	1	1	1.5	2	2	2.1	1.2	1	1	1
Hours worked`1013`	76	1,944	620	1,910	1,722	1,200	1,800	2	2,368	3,222	1,736	1,640	1,712	1,744
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2019	abbreviated format	12-06-2020	2020-16200215	PDF
31-12-2018	full format	22-11-2019	2019-74000599	PDF
31-12-2017	full format	06-07-2018	2018-30600502	PDF
31-12-2016	full format	28-07-2017	2017-38900268	PDF
31-12-2015	full format	13-06-2016	2016-17500510	PDF
31-12-2014	full format	14-07-2015	2015-30900463	PDF
31-12-2013	full format	27-06-2014	2014-23200588	PDF
31-12-2012	full format	26-06-2013	2013-22300395	PDF
31-12-2011	full format	23-08-2012	2012-44100369	PDF
31-12-2010	full format	10-08-2011	2011-39200525	PDF
31-12-2009	full format	10-08-2010	2010-40200532	PDF
31-12-2008	full format	11-06-2009	2009-22000211	PDF
31-12-2007	full format	25-08-2008	2008-61300080	PDF
31-12-2006	full format	07-08-2007	2007-54600060	PDF
31-12-2005	full format	25-08-2006	2006-67703823	PDF
31-12-2004	full format	28-09-2005	2005-74700820	PDF
31-12-2003	full format	29-09-2004	2004-68400778	PDF
31-12-2002	full format	14-07-2003	2003-44402813	PDF
31-12-2001	full format	16-09-2002	2002-56203550	PDF
31-12-2000	full format	20-08-2001	2001-51103366	PDF
31-12-1999	full format	07-07-2000	2000-39104409	PDF
31-12-1998	full format	17-08-1999	1999-41404338	PDF
31-12-1997	full format	21-08-1998	1998-41605004	PDF
31-12-1996	full format	08-09-1997	1997-42303586	PDF
31-12-1995	full format	19-08-1996	1996-40602319	PDF
31-12-1994	full format	04-07-1995	1995-36300122	PDF
31-12-1993	full format	05-09-1994	1994-38500551	PDF
31-12-1992	full format	31-08-1993	1993-34000143	PDF
31-12-1991	full format	10-09-1992	1992-31303220	PDF
31-12-1990	full format	28-08-1991	1991-23502391	PDF
31-12-1989	full format	24-09-1990	1990-24401520	PDF
31-12-1988	full format	01-09-1989	1989-21402394	PDF
31-12-1987	full format	28-06-1988	1988-11303692	PDF

2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
143,837	59,254	50,867	-18,147	-109,342	-62,513	-46,981	-465	31,367	41,191	-6,610	57,370	20,468	-85
141,706	54,718	43,199	-10,199	-103,572	-50,374	32,272	3,929	32,279	44,634	1,981	47,880	25,669	7,242
0	-14,012	331,397	0	5,033	0	20,516	-1,072	305	618	1,344	0	1	42,552
50,220	-4,017	-2,378	-99,899	95,385	22,165	-20,366	-4,736	18,535	588	-23,103	23,586	-1,753	-
464,065	452,507	-116,222	171,977	182,175	290,780	341,154	320,540	317,079	290,279	253,121	275,947	251,260	242,852
-	-	-	-	-	-12.5%	-	-	-	-	-	-	-	-
48.2%	30.7%	23.5%	39.4%	36.2%	73.4%	74.9%	68.1%	62.1%	64.4%	64.8%	62.7%	58.2%	52.2%
27.46	6.31	0.83	1.60	1.52	3.61	3.83	3.08	2.56	2.70	2.68	2.76	2.60	2.33
16.00	3.02	0.34	0.74	0.92	2.21	2.38	1.72	1.44	1.60	1.65	1.83	1.73	1.62
1.08	2.26	3.25	1.54	1.76	0.36	0.33	0.47	0.61	0.54	0.52	0.56	0.66	0.84
27.9%	16.6%	13.6%	-7.2%	-53.3%	-17.1%	8.4%	-2.0%	5.7%	7.2%	-6.7%	8.3%	0.9%	-6.0%
13.4%	5.1%	3.2%	-2.8%	-19.3%	-12.5%	6.3%	-1.3%	3.5%	4.6%	-4.3%	5.2%	0.5%	-3.1%
-	-	-	-	-	141 days	-	-	-	-	-	-	-	-
-	-	-	-	-	68 days	-	-	-	-	-	-	-	-

SOLIPAK

Annual accounts 2019

Money flows

Balance sheet

in euro

in euro

Staff

€4,500

Filed annual accounts

Filings

Key figures and ratios

Public contracts

Insights on SOLIPAK

Annual accounts 2019

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Staff

Staff cost per FTE€4,500

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Public contracts

Insights on SOLIPAK

in euro

in euro

€4,500