SOLIPA (0429.836.494): financials and annual accounts

SOLIPA

Antwerp ·KBO/BCE: BE 0429.836.494

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	2.0m	2.0m	1.8m	1.6m	1.7m	1.7m	1.8m	2.1m	2.1m	2.1m	2.9m	3.4m	3.7m	3.9m	3.9m	4.2m	3.4m	3.4m	3.3m	3.5m
`21/28`	1.2m	1.3m	1.1m	1.2m	1.3m	1.4m	1.5m	1.6m	1.8m	1.8m	1.9m	2.1m	2.1m	2.3m	2.5m	2.6m	1.9m	2.1m	2.1m	2.2m
`21`	-	-	-	-	-	-	0	420	2,200	6,516	10,832	13,049	10,145	-	-	-	-	-	-	-
`22/27`	1.2m	1.3m	1.1m	1.2m	1.3m	1.4m	1.5m	1.6m	1.7m	1.8m	1.9m	2.1m	2.1m	2.3m	2.4m	2.6m	1.9m	2.1m	2.1m	2.2m
`22`	1.2m	1.2m	1.1m	1.1m	1.2m	1.3m	1.4m	1.5m	1.6m	1.7m	1.9m	2.0m	2.0m	2.2m	2.3m	2.5m	1.8m	1.9m	2.0m	2.1m
`23`	-	0	108	217	325	5,479	10,633	16,588	22,542	3,499	8,211	8,141	13,887	21,100	11,392	14,965	11,830	3,298	11,251	19,604
`24`	72,135	103,590	25,646	48,973	68,947	63,602	95,476	82,138	109,758	8,708	13,354	35,340	60,450	61,872	79,881	55,815	53,008	76,322	86,094	61,382
`26`	-	0	105	1,726	3,505	6,011	8,710	11,409	14,108	16,807	19,506	21,879	11,425	16,342	18,189	29,810	43,174	56,539	69,903	83,268
`28`	-	-	0	5,967	5,967	5,967	5,467	5,467	5,467	5,467	5,467	5,467	5,467	5,467	5,467	5,467	5,467	5,467	5,467	5,467
`29/58`	702,753	671,039	642,941	406,191	399,170	282,650	244,349	461,439	392,763	334,951	983,687	1.3m	1.6m	1.5m	1.5m	1.6m	1.4m	1.3m	1.2m	1.2m
`3`	0	66,087	33,555	20,320	-	-	-	-	-	-	627,073	987,273	1.1m	1.1m	1.1m	1.1m	1.1m	1.0m	1.0m	1.1m
`30/36`	0	66,087	33,555	20,320	-	-	-	-	-	-	627,073	987,273	1.1m	1.1m	1.1m	1.1m	1.1m	1.0m	1.0m	1.1m
`40/41`	4,997	644	0	14,042	12,302	36,426	75,833	103,776	115,642	131,913	33,888	35,755	16,464	18,453	19,052	140,808	13,438	24,726	35,739	38,345
`40`	4,997	-	0	13,291	11,082	36,359	66,059	101,345	103,164	131,913	2,824	10,052	4,907	7,780	10,039	131,459	4,447	5,778	7,643	9,257
`41`	0	644	0	752	1,220	67	9,774	2,431	12,478	-	31,064	25,703	11,556	10,673	9,012	9,349	8,991	18,948	28,096	29,088
`54/58`	658,905	593,062	572,717	371,829	386,868	234,948	138,755	350,843	203,982	103,532	290,784	203,183	396,892	347,620	311,104	354,787	310,393	230,279	104,906	113,161
`490/1`	38,851	11,246	36,669	-	0	11,276	29,761	6,820	73,139	99,506	31,942	35,365	48,068	27,610	30,798	22,513	22,207	26,554	8,235	27,851
Balance sheet: equity and liabilities
`10/49`	2.0m	2.0m	1.8m	1.6m	1.7m	1.7m	1.8m	2.1m	2.1m	2.1m	2.9m	3.4m	3.7m	3.9m	3.9m	4.2m	3.4m	3.4m	3.3m	3.5m
`10/15`	-201,977	-230,391	-473,826	-531,630	-440,382	-476,549	-402,800	-354,506	-318,509	-372,339	-798,679	-272,933	308,352	428,001	448,117	439,058	282,887	215,334	225,866	359,960
`10/11`	904,000	904,000	904,000	904,000	904,000	904,000	904,000	904,000	904,000	904,000	452,000	452,000	452,000	452,000	452,000	452,000	452,000	452,000	452,000	452,000
`10`	904,000	904,000	904,000	904,000	904,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	904,000	904,000	904,000	904,000	904,000	904,000	904,000	904,000	904,000	904,000	452,000	452,000	452,000	452,000	452,000	452,000	452,000	452,000	452,000	452,000
`13`	30,000	30,000	31,157	32,036	33,054	34,072	35,090	36,108	37,127	38,145	39,163	40,181	41,199	42,217	43,235	44,253	45,271	46,289	47,307	48,325
`130/1`	30,000	30,000	30,000	30,000	30,000	30,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000	30,000
`132`	-	0	1,157	2,036	3,054	4,072	5,090	6,108	7,127	8,145	9,163	10,181	11,199	12,217	13,235	14,253	15,271	16,289	17,307	18,325
`14`	-1.1m	-1.2m	-1.4m	-1.5m	-1.4m	-1.4m	-1.3m	-1.3m	-1.3m	-1.3m	-1.3m	-765,114	-184,846	-66,216	-47,118	-57,196	-214,385	-282,955	-273,442	-140,365
`16`	-	0	386	1,049	1,573	2,098	2,622	3,147	3,671	4,196	4,720	5,245	5,769	6,294	6,818	7,343	7,867	8,391	8,916	9,440
`168`	-	0	386	1,049	1,573	2,098	2,622	3,147	3,671	4,196	4,720	5,245	5,769	6,294	6,818	7,343	7,867	8,391	8,916	9,440
`17/49`	2.2m	2.2m	2.2m	2.1m	2.1m	2.1m	2.2m	2.4m	2.5m	2.5m	3.7m	3.6m	3.4m	3.4m	3.5m	3.8m	3.1m	3.2m	3.1m	3.1m
`17`	24,280	22,680	34,941	33,841	33,841	32,241	31,201	1.7m	1.7m	1.6m	1.6m	1.6m	1.5m	1.5m	1.5m	1.7m	1.1m	1.1m	1.2m	1.1m
`170/4`	-	-	-	-	-	-	0	1.6m	1.6m	1.6m	1.6m	1.6m	1.5m	1.5m	1.5m	1.7m	1.1m	1.1m	1.2m	1.1m
`178/9`	24,280	22,680	34,941	33,841	33,841	32,241	31,201	29,300	29,300	15,900	-	-	-	-	-	-	-	-	-	-
`42/48`	2.0m	2.1m	2.1m	2.1m	2.1m	2.1m	2.1m	733,993	767,737	821,271	2.1m	1.9m	1.9m	1.9m	2.0m	2.1m	2.0m	2.1m	2.0m	2.0m
`42`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	13,634
`43`	1.9m	2.0m	2.0m	2.0m	2.0m	2.0m	2.0m	618,000	618,000	618,000	1.7m	1.7m	1.6m	1.6m	1.6m	1.5m	1.6m	1.6m	1.5m	1.5m
`439`	1.9m	2.0m	2.0m	2.0m	2.0m	2.0m	2.0m	618,000	618,000	618,000	1.7m	1.7m	1.6m	1.6m	1.6m	1.5m	1.6m	1.6m	1.5m	1.5m
`44`	8,606	17,923	26,418	16,223	15,934	8,288	22,983	67,881	111,469	141,913	279,692	169,741	53,533	118,893	174,171	302,280	163,462	118,855	199,385	202,329
`440/4`	8,606	17,923	26,418	16,223	15,934	8,288	22,983	67,881	111,469	141,913	279,692	169,741	53,533	118,893	174,171	302,280	163,462	118,855	199,385	202,329
`45`	12,283	7,774	6,482	9,288	16,540	14,194	26,459	9,264	267	23,358	50,851	83,034	278,717	243,093	229,804	235,398	264,851	382,295	248,947	282,038
`450/3`	3,585	471	1,660	934	2,380	1,768	4,722	341	267	18,832	16,321	12,090	79,739	49,060	46,966	51,788	66,793	178,171	64,083	67,841
`454/9`	8,698	7,302	4,822	8,354	14,161	12,426	21,737	8,923	-	4,526	34,531	70,944	198,978	194,033	182,838	183,610	198,058	204,124	184,865	214,197
`47/48`	18,689	24,730	12,557	22,623	25,091	25,569	40,399	38,849	38,000	38,000	65,160	-	-	-	-	1,662	-	-	-	-
`492/3`	145,568	141,436	127,699	-	-	-	0	20,700	36,073	-	5,823	75,000	7,010	5,505	2,155	3,345	2,750	2,750	6,557	4,462
Income statement
`76A`	0	25,469	-	0	6,500	1,000	683	-	5,729	250	-	-	-	3,413	-	180	-	4,622	10,167	30
`9900`	276,070	488,127	308,436	180,876	320,437	263,011	363,303	222,616	282,550	327,403	-42,928	478,753	1.4m	1.6m	1.6m	1.8m	1.6m	1.4m	1.3m	1.2m
`62`	50,416	40,955	48,444	86,236	77,136	102,893	174,465	30,144	-	123,308	236,972	800,188	1.1m	1.2m	1.2m	1.1m	1.1m	1.1m	1.1m	1.0m
`630`	103,252	142,692	112,243	111,519	142,168	172,076	162,950	154,314	169,805	166,419	194,911	222,628	223,949	225,234	236,486	272,450	173,510	182,580	188,076	197,839
`640/8`	92,697	61,525	68,148	59,945	64,717	61,930	63,315	53,138	57,585	62,755	56,815	58,023	56,531	54,934	55,884	70,649	56,020	58,263	44,207	49,960
`66A`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	7,377
`9901`	29,705	242,954	79,601	-76,823	36,415	-73,888	-37,428	-14,979	55,160	-25,079	-531,626	-602,086	13,197	157,986	185,385	305,161	218,840	130,583	2,522	-79,840
`75/76B`	51	664	82	422	1	4	387	28	51	63	7,451	23,470	23,323	24,743	27,816	23,546	27,390	28,069	27,500	44,865
`75`	51	664	82	422	1	4	387	28	51	63	7,451	23,470	23,323	24,743	27,816	23,546	27,390	28,069	27,500	44,865
`65/66B`	863	98	22,285	15,115	475	135	11,488	21,133	1,385	1,054	2,001	3,097	156,592	206,521	204,666	173,242	179,202	174,329	174,809	141,681
`65`	863	98	22,285	15,115	475	135	11,488	21,133	1,385	1,054	2,001	3,097	156,592	206,521	204,666	173,242	179,202	174,329	174,809	141,681
`9903`	28,893	243,521	57,398	-91,516	35,941	-74,019	-48,529	-36,084	53,826	-26,070	-526,176	-581,713	-120,072	-20,379	8,535	155,647	67,028	-11,056	-134,619	-184,004
`780`	0	386	386	524	524	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`67/77`	479	471	257	257	298	255	289	438	520	115	93	97	101	261	-	-	-	-	-	1,536
`9904`	28,414	243,435	57,527	-91,249	36,167	-73,749	-48,294	-35,997	53,830	-25,660	-525,745	-581,286	-119,648	-20,116	9,059	156,171	67,552	-10,531	-134,095	-185,016
`789`	0	1,157	1,157	1,018	1,018	1,018	1,018	1,018	1,018	1,018	1,018	1,018	1,018	1,018	1,018	1,018	1,018	1,018	1,018	1,018
`9905`	28,414	244,592	58,684	-90,230	37,185	-72,731	-47,276	-34,979	54,849	-24,642	-524,727	-580,268	-118,630	-19,098	10,077	157,189	68,570	-9,513	-133,077	-183,997
Appropriation of the result
`9906`	-1.1m	-1.2m	-1.4m	-1.5m	-1.4m	-1.4m	-1.3m	-1.3m	-1.3m	-1.3m	-1.3m	-765,114	-184,846	-66,216	-47,118	-57,196	-214,385	-282,955	-273,442	-184,365
`14P`	-1.2m	-1.4m	-1.5m	-1.4m	-1.4m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	44,000
Social balance sheet
`9087`	2.6	-	2.7	4.2	3.3	4.4	6.5	2	-	3.9	9.5	28	40.5	42.2	44.7	46.6	46.3	44.5	45.9	47.4
Hours worked`1013`	1,871	-	1,805	4,301	3,496	5,109	8,797	1,660	-	6,477	11,652	41,013	64,197	68,880	67,188	66,223	66,185	63,835	67,418	67,806
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	31-08-2026	2026-00460968	PDF
31-12-2024	micro format	29-01-2026	2026-00017196	PDF
31-12-2023	micro format	29-08-2024	2024-00393376	PDF
31-12-2022	micro format	07-02-2024	2024-00027382	PDF
31-12-2021	abbreviated format	30-08-2022	2022-20348432	PDF
31-12-2020	abbreviated format	30-08-2021	2021-56200562	PDF
31-12-2019	abbreviated format	30-10-2020	2020-65000062	PDF
31-12-2018	abbreviated format	26-08-2019	2019-49900267	PDF
31-12-2017	abbreviated format	16-08-2018	2018-45800544	PDF
31-12-2016	abbreviated format	13-07-2017	2017-30300265	PDF
31-12-2015	abbreviated format	11-08-2016	2016-41500027	PDF
31-12-2014	abbreviated format	27-08-2015	2015-47500313	PDF
31-12-2013	abbreviated format	28-07-2014	2014-34500561	PDF
31-12-2012	abbreviated format	22-08-2013	2013-44200019	PDF
31-12-2011	abbreviated format	28-08-2012	2012-45500131	PDF
31-12-2010	abbreviated format	29-08-2011	2011-44700321	PDF
31-12-2009	abbreviated format	24-08-2010	2010-43100578	PDF
31-12-2008	abbreviated format	29-06-2009	2009-29900191	PDF
31-12-2007	abbreviated format	17-06-2008	2008-23000201	PDF
31-12-2006	abbreviated format	19-06-2007	2007-23100159	PDF
31-12-2005	abbreviated format	17-08-2006	2006-63304104	PDF
31-12-2004	abbreviated format	13-05-2005	2005-15000239	PDF
31-12-2003	abbreviated format	08-06-2004	2004-21502827	PDF
31-12-2002	abbreviated format	09-05-2003	2003-13601773	PDF
31-12-2001	abbreviated format	02-09-2002	2002-52403005	PDF
31-12-2000	abbreviated format	25-07-2001	2001-42600044	PDF
31-12-1999	abbreviated format	27-06-2000	2000-29403280	PDF
31-12-1998	abbreviated format	14-06-1999	1999-17703935	PDF
31-12-1997	abbreviated format	14-08-1998	1998-40405131	PDF
31-12-1996	abbreviated format	20-08-1997	1997-38600447	PDF
31-12-1995	abbreviated format	03-07-1996	1996-30402786	PDF
31-12-1994	abbreviated format	27-06-1995	1995-29802854	PDF
31-12-1993	abbreviated format	29-06-1994	1994-22500460	PDF
31-12-1992	abbreviated format	01-07-1993	1993-21303744	PDF
31-12-1991	abbreviated format	27-05-1992	1992-07400148	PDF
31-12-1990	abbreviated format	03-06-1991	1991-07300013	PDF
31-12-1989	abbreviated format	31-05-1990	1990-06204647	PDF
31-12-1988	abbreviated format	28-06-1989	1989-11804399	PDF
31-12-1987	abbreviated format	30-06-1988	1988-12203468	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
132,957	385,647	191,844	34,695	178,584	98,188	125,523	139,335	224,965	141,340	-336,715	-379,458	237,147	383,220	421,871	577,611	392,349	313,163	190,599	117,998
131,667	386,127	169,770	20,270	178,336	98,326	114,657	118,317	223,635	140,758	-330,834	-358,658	104,301	205,118	245,545	428,621	241,062	172,048	53,981	12,823
20,835	364,090	34,724	3,294	72,405	18,750	86,274	0	161,237	3,614	10,283	203,191	42,187	83,199	93,630	925,383	56,016	101,493	89,980	608,509
65,843	20,345	200,888	-15,039	151,920	96,193	-212,088	146,860	100,450	-187,252	87,601	-193,709	49,272	36,516	-43,683	44,395	80,113	125,373	-8,254	-
-1.3m	-1.4m	-1.4m	-1.7m	-1.7m	-1.8m	-1.9m	-272,554	-374,973	-486,320	-1.1m	-674,198	-329,815	-392,911	-517,655	-477,857	-581,290	-765,811	-756,092	-771,664
-10.4%	-11.5%	-27.0%	-33.2%	-25.9%	-28.8%	-22.8%	-17.2%	-14.8%	-17.7%	-27.4%	-8.1%	8.3%	11.1%	11.4%	10.4%	8.4%	6.4%	6.8%	10.4%
0.35	0.32	0.31	0.19	0.19	0.13	0.11	0.63	0.51	0.41	0.48	0.65	0.83	0.80	0.74	0.77	0.71	0.63	0.61	0.61
0.35	0.29	0.30	0.18	0.19	0.13	0.11	0.63	0.51	0.41	0.17	0.14	0.24	0.20	0.18	0.25	0.17	0.14	0.08	0.09
-	-	-	-	-	-	-	-	-	-	-	-	11.00	7.99	7.72	8.57	10.91	14.67	13.76	8.63
-	-	-	-	-	-	-	-	-	-	-	-	-38.8%	-4.7%	2.0%	35.6%	23.9%	-4.9%	-59.4%	-51.4%
1.5%	12.2%	3.3%	-5.7%	2.1%	-4.5%	-2.7%	-1.7%	2.5%	-1.2%	-18.1%	-17.2%	-3.2%	-0.5%	0.2%	3.7%	2.0%	-0.3%	-4.0%	-5.3%
over 100	over 100	8.61	2.30	over 100	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	31-12-2025	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	4	3	5	4
full-time	1	1	3	4
part-time	3	2	2	0
in full-time equivalents	2.2	1.9	3.9	4
	2.1	2.7	4.2	3.3
On a permanent contract	4	3	5	4
Joined	2	1	5	3
Left	1	3	4	2

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€20,835	€364,090	€34,724	€3,294	€72,405
Financial fixed assets	€0	-	-	-	-
	€103,252	€142,692	€112,243	€111,519	€142,168

SOLIPA

Annual accounts 2025

Balance sheet

in euro

in euro

Position in the sector

-10.4%

0.35

1.5%

Staff

€19,391

+1 person

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2025, 1 entry, €5,620 awarded, €5,620 paid

Key figures and ratios

Social balance sheet

Investments

Insights on SOLIPA

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency-10.4%

Current ratio0.35

Return on assets1.5%

Staff

Staff cost per FTE€19,391

Joined and left+1 person

Filed annual accounts

Filings

Subsidies and aid

Flemish government 2025, 1 entry, €5,620 awarded, €5,620 paid

Key figures and ratios

Social balance sheet

Investments

Insights on SOLIPA

Next steps

in euro

in euro

-10.4%

0.35

1.5%

€19,391

+1 person