Skip to content

SOLIFA

Active
Private limited companyfounded 2019active for 7 yearsChemin de Rotheux 21B, 4130 Esneux, BelgiumKBO/BCE: BE 0730.602.020
Summary

SOLIFA has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €974,869 and a net result of €71,359. Equity is growing by about 84% per year across the filed financial years. Its solvency ranks better than 86% of 1,139 sector peers (NACE 82, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, full format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€71,359▲ 116%
2024 · €33,028
Working capital
-€69,677▲ 15.3%
2024 · -€82,255
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result recovers in 2025; 2025 is 108% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.1m 2025 Net result€0.07m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result€0.06m-€0.07m▲ 19.3%€0.07m▼ 2.9%€0.07m▼ 6.2%€0.05m▼ 29.1%€0.1m▲ 108%
Net result€0.04mwithin the sector's middle half-€0.04mwithin the sector's middle half▼ 10.3%€0.04mwithin the sector's middle half▲ 12.9%€0.8mabove the sector's middle half▲ 1,912%€0.03mwithin the sector's middle half▼ 96.1%€0.07mwithin the sector's middle half▲ 116%
Equity€0.05mwithin the sector's middle half-€0.09mwithin the sector's middle half▲ 78.0%€0.1mwithin the sector's middle half▲ 49.5%€0.9mwithin the sector's middle half▲ 638%€0.9mwithin the sector's middle half=€1.0mwithin the sector's middle half▲ 3.9%
Total assets€1.1mwithin the sector's middle half-€1.2mwithin the sector's middle half▲ 4.0%€1.2mwithin the sector's middle half▲ 0.4%€1.1mwithin the sector's middle half▼ 8.0%€1.1mwithin the sector's middle half▼ 0.4%€1.1mwithin the sector's middle half▲ 1.7%
Debt€1.1m-€1.1m▲ 0.7%€1.1m▼ 3.4%€0.1m▼ 86.1%€0.1m▼ 2.7%€0.1m▼ 12.6%
Working capital-€0.8mbelow the sector's middle half--€0.7mbelow the sector's middle half▲ 5.0%-€0.03mwithin the sector's middle half▲ 96.1%-€0.05mwithin the sector's middle half▼ 64.6%-€0.08mbelow the sector's middle half▼ 73.4%-€0.07mwithin the sector's middle half▲ 15.3%
Solvency4.2%below the sector's middle half-7.2%below the sector's middle half▲ 3.0pp10.8%below the sector's middle half▲ 3.5pp86.5%above the sector's middle half▲ 75.7pp86.8%above the sector's middle half▲ 0.3pp88.7%above the sector's middle half▲ 1.9pp
Current ratio0.08below the sector's middle half-0.13below the sector's middle half▲ 0.050.80within the sector's middle half▲ 0.670.31below the sector's middle half▼ 0.480.20below the sector's middle half▼ 0.120.35below the sector's middle half▲ 0.15
Return on assets (ROA)3.7%within the sector's middle half-3.2%within the sector's middle half▼ 0.5pp3.6%within the sector's middle half▲ 0.4pp78.0%above the sector's middle half▲ 74.4pp3.1%within the sector's middle half▼ 74.9pp6.5%within the sector's middle half▲ 3.4pp
above within below the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.1m
Fixed assets €1.1m ▲ 0.1%
Current assets €37,085 ▲ 84.3%
Equity and liabilities €1.1m
Equity €974,869 ▲ 3.9%
Debt €124,684 ▼ 12.6%
Debt's share of the balance-sheet total falls from 13.2% to 11.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€100,283▲
2024 · €49,908
Cash flow
€72,774▲
2024 · €35,503
Debt to equity
0.13▼
2024 · 0.15
ROE
7.3%▲
2024 · 3.5%
Interest coverage
36.97▲
2024 · 16.62
Debt ≤ 1 year
€106,762▲
2024 · €102,377
Debt > 1 year
€17,922▼
2024 · €40,275
Income taxes
€24,829▲
2024 · €11,447
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.1m€1.1m▲
Fixed assets21/28€1.1m€1.1m▲
Tangible fixed assets22/27€0.002m€0.004m▲
Furniture and vehicles24€0.002m€0.004m▲
Financial fixed assets28€1.1m€1.1m=
Current assets29/58€0.02m€0.04m▲
Amounts receivable within one year40/41€0.003m€0.01m▲
Trade receivables40-€0.01m
Other amounts receivable41€0.003m€0▼
Cash at bank and in hand54/58€0.02m€0.02m▲
Deferred charges and accrued income490/1€0.001m€0.001m▼
Equity and liabilities
Total equity and liabilities10/49€1.1m€1.1m▲
Equity10/15€0.9m€1.0m▲
Contributions10/11€0.006m€0.006m=
Reserves13€0.9m€1.0m▲
Non-distributable reserves130/1€0.002m-
Reserves not available under the articles1311€0.002m-
Distributable reserves133€0.9m€1.0m▲
Amounts payable17/49€0.1m€0.1m▼
Amounts payable after more than one year17€0.04m€0.02m▼
Financial debts170/4€0.02m€0.003m▼
Other amounts payable178/9€0.02m€0.02m▼
Amounts payable within one year42/48€0.1m€0.1m▲
Current portion of amounts payable after more than one year42€0.02m€0.02m▲
Trade debts44€0.004m€0.001m▼
Suppliers440/4€0.004m€0.001m▼
Taxes, remuneration and social security45€0.01m€0.02m▲
Taxes450/3€0.01m€0.01m▲
Remuneration and social security454/9€0.001m€0.003m▲
Other amounts payable47/48€0.07m€0.07m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.002m€0.001m▼
Other operating charges640/8€0.002m€0.002m▼
Gross operating margin9900€0.05m€0.1m▲
Operating profit (loss)9901€0.05m€0.1m▲
Financial income75/76B€44€33▼
Recurring financial income75€44€33▼
Financial charges65/66B€0.003m€0.003m▼
Recurring financial charges65€0.003m€0.003m▼
Profit (loss) for the period before taxes9903€0.04m€0.1m▲
Income taxes67/77€0.01m€0.02m▲
Profit (loss) for the period9904€0.03m€0.07m▲
Profit (loss) for the period to be appropriated9905€0.03m€0.07m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.03m€0.07m▲
Transfer to equity691/2€28€0.04m▲
To other reserves6921€28€0.04m▲
Profit to be distributed694/7€0.03m€0.04m▲
Return on contributions (dividend)694€0.03m€0.04m▲

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€1,126€1,533€2,475€2,475€1,415▼ 42.8%
Other operating charges640/8--€348€1,173€2,176€1,613▼ 25.9%
Gross operating margin9900€61,512€75,210€73,168€70,514€52,084€101,896▲ 95.6%
Operating profit (loss)9901€61,512€73,389€71,288€66,867€47,434€98,867▲ 108%
Financial income75/76B--€1,517€800,000€44€33▼ 25.0%
Recurring financial income75€0-€1,517€800,000€44€33▼ 25.0%
Financial charges65/66B--€16,277€3,424€3,003€2,713▼ 9.7%
Recurring financial charges65€2,495€23,087€16,277€3,424€3,003€2,713▼ 9.7%
Profit (loss) for the period before taxes9903€59,018€50,301€56,528€863,443€44,475€96,188▲ 116%
Income taxes67/77€17,457€13,042€14,465€17,043€11,447€24,829▲ 117%
Profit (loss) for the period9904€41,560€37,259€42,062€846,401€33,028€71,359▲ 116%
Profit (loss) for the period to be appropriated9905€41,560€37,259€42,062€846,401€33,028€71,359▲ 116%
Line202020212022202320242025Change
Assets
Total assets20/58€1.1m€1.2m€1.2m€1.1m€1.1m€1.1m▲ 1.7%
Fixed assets21/28€1.1m€1.1m€1.1m€1.1m€1.1m€1.1m▲ 0.1%
Tangible fixed assets22/27-€0.004m€0.007m€0.005m€0.002m€0.004m▲ 62.3%
Furniture and vehicles24--€0.007m€0.005m€0.002m€0.004m▲ 62.3%
Financial fixed assets28€1.1m€1.1m€1.1m€1.1m€1.1m€1.1m=
Current assets29/58€0.07m€0.1m€0.1m€0.02m€0.02m€0.04m▲ 84.3%
Amounts receivable within one year40/41€0.02m€0.001m€0.02m€0.01m€0.003m€0.01m▲ 388%
Trade receivables40--€0.02m€0.01m-€0.01m-
Other amounts receivable41--€0.006m-€0.003m€0▼ 100.0%
Cash at bank and in hand54/58€0.05m€0.1m€0.09m€0.006m€0.02m€0.02m▲ 43.3%
Deferred charges and accrued income490/1--€486€0.002m€0.001m€0.001m▼ 7.3%
Equity and liabilities
Total equity and liabilities10/49€1.1m€1.2m€1.2m€1.1m€1.1m€1.1m▲ 1.7%
Equity10/15€0.05m€0.09m€0.1m€0.9m€0.9m€1.0m▲ 3.9%
Contributions10/11€0.006m€0.006m€0.006m€0.006m€0.006m€0.006m=
Reserves13€0.04m€0.08m€0.1m€0.9m€0.9m€1.0m▲ 3.9%
Non-distributable reserves130/1--€0.002m€0.002m€0.002m--
Reserves not available under the articles1311--€0.002m€0.002m€0.002m--
Distributable reserves133--€0.1m€0.9m€0.9m€1.0m▲ 4.1%
Amounts payable17/49€1.1m€1.1m€1.1m€0.1m€0.1m€0.1m▼ 12.6%
Amounts payable after more than one year17€0.2m€0.2m€0.9m€0.07m€0.04m€0.02m▼ 55.5%
Financial debts170/4--€0.05m€0.04m€0.02m€0.003m▼ 85.6%
Other amounts payable178/9--€0.8m€0.03m€0.02m€0.02m▼ 25.0%
Amounts payable within one year42/48€0.8m€0.8m€0.1m€0.07m€0.1m€0.1m▲ 4.3%
Current portion of amounts payable after more than one year42--€0.1m€0.02m€0.02m€0.02m▲ 1.8%
Trade debts44€179€0.001m€386€0.003m€0.004m€0.001m▼ 69.6%
Suppliers440/4--€386€0.003m€0.004m€0.001m▼ 69.6%
Taxes, remuneration and social security45--€0.04m€0.01m€0.01m€0.02m▲ 44.5%
Taxes450/3--€0.03m€0.01m€0.01m€0.01m▲ 28.3%
Remuneration and social security454/9--€0.005m-€0.001m€0.003m▲ 187%
Other amounts payable47/48---€0.04m€0.07m€0.07m▲ 2.1%
Accrued charges and deferred income492/3--€0.02m€0.01m---
Line202020212022202320242025Change
Profit (loss) for the period9904€41,560€37,259€42,062€846,401€33,028€71,359▲ 116%
+ Depreciation and write-downs630-€1,126€1,533€2,475€2,475€1,415▼ 42.8%
Operating cash flow (approximation)€41,560€38,385€43,595€848,875€35,503€72,774▲ 105%
Investment in fixed assets (approximation)--€4,880-€5,018€0€0-€2,843-
Change in cash-€56,862-€19,405-€85,495€9,892€6,978▼ 29.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
30-06-2025 full format 15-01-2026 2026-00008190
30-06-2024 full format 03-01-2025 2025-00629762
30-06-2023 full format 29-01-2024 2024-00019085
30-06-2022 full format 27-01-2023 2023-00006423
30-06-2021 full format 04-02-2022 2022-04900184
30-06-2020 full format 27-01-2021 2021-02200560

Similar companies · same sector, comparable size

Of the 24,153 active companies whose main activity is other business support services (NACE 82990), figures are known for 9,605. 4,609 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.