Skip to content

Solid-Property

Active
Public limited companyfounded 1998active for 28 yearsWerchtersesteenweg 120, 3150 Haacht, BelgiumKBO/BCE: BE 0463.879.932
Summary

Solid-Property has been active since 1998 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.8m and a net result of -€574,166. Equity is growing by about 18% per year across the filed financial years. Its solvency ranks better than 18% of 868 sector peers (NACE 71, financial year 2025). The computed 12-month bankruptcy probability is 1.5% (low).

Financials · financial year 2025, full format

Turnover
€8.8m▲ 11.3%
2024 · €7.9m
EBIT margin
-2.0%▼ 24.1pp
2024 · 22.1%
Net result
-€574,166
2024 · €814,248
Working capital
€2.5m▼ 34.8%
2024 · €3.9m
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result turns negative in 2025: a loss of €176,041 after €1.7m in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€8.8m 2025 Operating result-€0.2m 2025 Net result-€0.6m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 71, Architectural and engineering activities; technical testing and analysis: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€11.0m€7.9m▼ 28.3%€8.8m▲ 11.3%
Operating result€0.7m-€0.6m▼ 17.9%€1.1m▲ 77.3%€1.4m▲ 24.4%€2.2m▲ 58.9%€1.7m▼ 19.1%-€0.2m
Net result€0.4m-€0.3mabove the sector's middle half▼ 5.6%€0.6mabove the sector's middle half▲ 86.5%€0.7mabove the sector's middle half▲ 5.4%€1.0mabove the sector's middle half▲ 41.7%€0.8mabove the sector's middle half▼ 15.8%-€0.6mbelow the sector's middle half
EBIT margin19.6%22.1%▲ 2.5pp-2.0%▼ 24.1pp
Equity€1.6m-€1.8mabove the sector's middle half▲ 9.1%€2.1mabove the sector's middle half▲ 19.6%€2.5mabove the sector's middle half▲ 18.1%€3.2mabove the sector's middle half▲ 26.7%€3.7mabove the sector's middle half▲ 16.3%€2.8mabove the sector's middle half▼ 23.8%
Total assets€5.9m-€5.7mabove the sector's middle half▼ 3.3%€6.2mabove the sector's middle half▲ 8.9%€8.0mabove the sector's middle half▲ 29.9%€9.8mabove the sector's middle half▲ 21.6%€13.4mabove the sector's middle half▲ 37.1%€22.6mabove the sector's middle half▲ 68.8%
Debt€4.3m-€3.9m▼ 8.0%€4.1m▲ 4.1%€5.5m▲ 36.1%€6.6m▲ 19.4%€9.4m▲ 42.3%€19.8m▲ 111%
Working capital€1.2m-€1.4mabove the sector's middle half▲ 16.0%€1.8mabove the sector's middle half▲ 31.5%€2.2mabove the sector's middle half▲ 22.4%€2.9mabove the sector's middle half▲ 30.3%€3.9mabove the sector's middle half▲ 35.1%€2.5mabove the sector's middle half▼ 34.8%
Solvency27.6%-31.1%within the sector's middle half▲ 3.5pp34.2%within the sector's middle half▲ 3.1pp31.0%within the sector's middle half▼ 3.1pp32.3%within the sector's middle half▲ 1.3pp27.4%within the sector's middle half▼ 4.9pp12.4%below the sector's middle half▼ 15.0pp
Current ratio1.33-1.41within the sector's middle half▲ 0.081.51within the sector's middle half▲ 0.101.43within the sector's middle half▼ 0.081.46within the sector's middle half▲ 0.031.42within the sector's middle half▼ 0.031.13within the sector's middle half▼ 0.29
Return on assets (ROA)6.3%-6.1%within the sector's middle half▼ 0.2pp10.5%within the sector's middle half▲ 4.4pp8.5%within the sector's middle half▼ 2.0pp9.9%within the sector's middle half▲ 1.4pp6.1%within the sector's middle half▼ 3.8pp-2.5%below the sector's middle half▼ 8.6pp
Staff (FTE)5.4-5.2within the sector's middle half▼ 3.7%5.4within the sector's middle half▲ 3.8%5.3within the sector's middle half▼ 1.9%5.2within the sector's middle half▼ 1.9%4.6within the sector's middle half▼ 11.5%4.6within the sector's middle half=
above within below the middle half of NACE 71, Architectural and engineering activities; technical testing and analysis: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €22.6m
Fixed assets €445,115 ▲ 18.0%
Current assets €22.2m ▲ 70.3%
Equity and liabilities €22.6m
Equity €2.8m ▼ 23.8%
Provisions €0 ▼ 100%
Debt €19.8m ▲ 111%
Debt's share of the balance-sheet total rises from 70.3% to 87.6%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€108,836▼
2024 · €1.8m
Cash flow
-€506,961▼
2024 · €849,688
Quick ratio
0.48▲
2024 · 0.28
Debt to equity
7.08▲
2024 · 2.56
ROE
-20.5%▼
2024 · 22.1%
Interest coverage
-0.24▼
2024 · 3.63
Debt ≤ 1 year
€19.7m▲
2024 · €9.2m
Debt > 1 year
€166,672▼
2024 · €260,769
Income taxes
€167,575▲
2024 · €12,316
Staff costs
€482,009▼
2024 · €530,151
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,450 companies that looked in July 2024 the way this one looks now, 1.5% went bankrupt within 24 months and 93% are still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a small loss
1.5% went bankrupt
5.0% stopped otherwise
93% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,450 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 84 lines
Balance sheet Code20242025
Assets
Total assets20/58€13.4m€22.6m▲
Fixed assets21/28€0.4m€0.4m▲
Tangible fixed assets22/27€0.3m€0.4m▲
Land and buildings22€0.2m€0.4m▲
Plant, machinery and equipment23€378€0.003m▲
Furniture and vehicles24€0.009m€0.004m▼
Financial fixed assets28€0.1m€0.003m▼
Other financial fixed assets284/8€0.1m€0.003m▼
Amounts receivable and cash guarantees285/8€0.1m€0.003m▼
Current assets29/58€13.0m€22.2m▲
Stocks and contracts in progress3€10.5m€12.7m▲
Stocks30/36€10.5m€12.7m▲
Property held for sale35€10.5m€12.7m▲
Amounts receivable within one year40/41€2.2m€9.1m▲
Trade receivables40€0.4m€7.3m▲
Other amounts receivable41€1.8m€1.8m▲
Cash at bank and in hand54/58€0.3m€0.3m▼
Deferred charges and accrued income490/1€0.01m€0.02m▲
Equity and liabilities
Total equity and liabilities10/49€13.4m€22.6m▲
Equity10/15€3.7m€2.8m▼
Contributions10/11€0.06m€0.06m=
Capital10€0.06m€0.06m=
Issued capital100€0.06m€0.06m=
Reserves13€1.3m€0.4m▼
Non-distributable reserves130/1€0.006m€0.006m=
Legal reserve130€0.006m€0.006m=
Tax-exempt reserves132€1.3m€0.3m▼
Profit (loss) carried forward14€2.3m€2.4m▲
Provisions and deferred taxes16€0.3m-
Deferred taxes168€0.3m-
Amounts payable17/49€9.4m€19.8m▲
Amounts payable after more than one year17€0.3m€0.2m▼
Financial debts170/4€0.3m€0.2m▼
Credit institutions173€0.3m€0.2m▼
Amounts payable within one year42/48€9.2m€19.7m▲
Current portion of amounts payable after more than one year42€0.1m€0.09m▼
Financial debts43€4.8m€14.8m▲
Credit institutions430/8€4.8m€14.8m▲
Trade debts44€2.7m€4.2m▲
Suppliers440/4€2.7m€4.2m▲
Advances received on contracts in progress46-€0.01m
Taxes, remuneration and social security45€0.08m€0.06m▼
Taxes450/3€0.02m€0.01m▼
Remuneration and social security454/9€0.06m€0.05m▼
Other amounts payable47/48€1.5m€0.5m▼
Income statement Code20242025
Operating income70/76A€9.2m€8.8m▼
Turnover70€7.9m€8.8m▲
Other operating income74€0.08m€0.1m▲
Non-recurring operating income76A€1.3m-
Operating charges60/66A€7.5m€9.0m▲
Goods for resale, raw materials and consumables60€6.3m€6.5m▲
Purchases600/8€9.4m€8.8m▼
Change in stocks: decrease (increase)609-€3.1m-€2.2m▲
Services and other goods61€0.6m€0.5m▼
Remuneration, social security and pensions62€0.5m€0.5m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.04m€0.07m▲
Other operating charges640/8€0.03m€0.02m▼
Non-recurring operating charges66A-€1.4m
Operating profit (loss)9901€1.7m-€0.2m▼
Financial income75/76B€171€0.2m▲
Recurring financial income75€171€0.1m▲
Income from financial fixed assets750-€0.09m
Income from current assets751€0€13▲
Other financial income752/9€171€0.01m▲
Non-recurring financial income76B-€0.08m
Financial charges65/66B€0.6m€0.7m▲
Recurring financial charges65€0.5m€0.5m▼
Debt charges650€0.5m€0.5m▼
Other financial charges652/9€0.02m€0.06m▲
Non-recurring financial charges66B€0.09m€0.2m▲
Profit (loss) for the period before taxes9903€1.1m-€0.7m▼
Transfer from deferred taxes780-€0.3m
Transfer to deferred taxes680€0.3m-
Income taxes67/77€0.01m€0.2m▲
Taxes670/3€0.01m€0.2m▲
Profit (loss) for the period9904€0.8m-€0.6m▼
Transfer from tax-exempt reserves789-€0.9m
Transfer to tax-exempt reserves689€0.9m-
Profit (loss) for the period to be appropriated9905-€0.1m€0.4m▲
Appropriation of the result
Profit (loss) to be appropriated9906€2.6m€2.7m▲
Profit (loss) brought forward from the previous period14P€2.7m€2.3m▼
Profit to be distributed694/7€0.3m€0.3m=
Return on contributions (dividend)694€0.3m€0.3m=
Social balance sheet
Average headcount (FTE)90874.64.6=

The notes to these accounts (48 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Operating income70/76A----€11.0m€9.2m€8.8m▼ 3.9%
Turnover70----€11.0m€7.9m€8.8m▲ 11.3%
Other operating income74----€0.07m€0.08m€0.1m▲ 15.3%
Non-recurring operating income76A---€0.005m-€1.3m--
Operating charges60/66A----€8.9m€7.5m€9.0m▲ 20.8%
Goods for resale, raw materials and consumables60----€7.7m€6.3m€6.5m▲ 3.5%
Purchases600/8----€9.8m€9.4m€8.8m▼ 7.4%
Change in stocks: decrease (increase)609-----€2.2m-€3.1m-€2.2m▲ 29.4%
Services and other goods61----€0.6m€0.6m€0.5m▼ 6.4%
Remuneration, social security and pensions62---€0.5m€0.5m€0.5m€0.5m▼ 9.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.1m€0.1m€0.1m€0.1m€0.04m€0.07m▲ 89.6%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4----€0.004m---
Other operating charges640/8---€0.02m€0.02m€0.03m€0.02m▼ 13.8%
Non-recurring operating charges66A------€1.4m-
Gross operating margin9900€1.3m€1.1m€1.6m€2.0m----
Operating profit (loss)9901€0.7m€0.6m€1.1m€1.4m€2.2m€1.7m-€0.2m-
Financial income75/76B---€0.002m€97€171€0.2m▲ 111,339%
Recurring financial income75€0.002m€0.001m€498€45€97€171€0.1m▲ 63,436%
Income from financial fixed assets750------€0.09m-
Income from current assets751-----€0€13▲ 18,471%
Other financial income752/9----€97€171€0.01m▲ 8,024%
Non-recurring financial income76B---€0.002m--€0.08m-
Financial charges65/66B---€0.4m€0.9m€0.6m€0.7m▲ 21.9%
Recurring financial charges65€0.2m€0.2m€0.2m€0.3m€0.8m€0.5m€0.5m▼ 0.5%
Debt charges650----€0.8m€0.5m€0.5m▼ 7.9%
Other financial charges652/9----€0.02m€0.02m€0.06m▲ 174%
Non-recurring financial charges66B---€0.07m€0.05m€0.09m€0.2m▲ 146%
Profit (loss) for the period before taxes9903€0.5m€0.5m€0.9m€1.0m€1.3m€1.1m-€0.7m-
Transfer from deferred taxes780------€0.3m-
Transfer to deferred taxes680-----€0.3m--
Income taxes67/77€0.1m€0.1m€0.3m€0.3m€0.3m€0.01m€0.2m▲ 1,261%
Taxes670/3----€0.3m€0.01m€0.2m▲ 1,261%
Tax adjustments and reversals of tax provisions77----€0.006m---
Profit (loss) for the period9904€0.4m€0.3m€0.6m€0.7m€1.0m€0.8m-€0.6m-
Transfer from tax-exempt reserves789------€0.9m-
Transfer to tax-exempt reserves689----€0.3m€0.9m--
Profit (loss) for the period to be appropriated9905€0.4m€0.3m€0.6m€0.7m€0.6m-€0.1m€0.4m-
Line2019202020212022202320242025Change
Assets
Total assets20/58€5.9m€5.7m€6.2m€8.0m€9.8m€13.4m€22.6m▲ 68.8%
Fixed assets21/28€1.1m€1.0m€0.9m€0.7m€0.7m€0.4m€0.4m▲ 18.0%
Tangible fixed assets22/27€0.9m€0.8m€0.7m€0.6m€0.5m€0.3m€0.4m▲ 74.6%
Land and buildings22---€0.6m€0.5m€0.2m€0.4m▲ 78.8%
Plant, machinery and equipment23---€0.004m€0.002m€378€0.003m▲ 646%
Furniture and vehicles24---€0.03m€0.02m€0.009m€0.004m▼ 55.7%
Financial fixed assets28€0.3m€0.2m€0.1m€0.1m€0.1m€0.1m€0.003m▼ 97.3%
Other financial fixed assets284/8----€0.1m€0.1m€0.003m▼ 97.3%
Amounts receivable and cash guarantees285/8----€0.1m€0.1m€0.003m▼ 97.3%
Current assets29/58€4.7m€4.7m€5.3m€7.3m€9.1m€13.0m€22.2m▲ 70.3%
Stocks and contracts in progress3€3.3m€2.9m€3.2m€5.2m€7.4m€10.5m€12.7m▲ 21.1%
Stocks30/36---€5.2m€7.4m€10.5m€12.7m▲ 21.1%
Raw materials and consumables30/31----€0.003m---
Property held for sale35----€7.4m€10.5m€12.7m▲ 21.1%
Amounts receivable within one year40/41€0.7m€1.0m€1.0m€0.7m€0.7m€2.2m€9.1m▲ 319%
Trade receivables40---€0.7m€0.5m€0.4m€7.3m▲ 1,661%
Other amounts receivable41----€0.2m€1.8m€1.8m▲ 1.7%
Cash at bank and in hand54/58€0.7m€0.7m€1.1m€1.4m€1.1m€0.3m€0.3m▼ 1.5%
Deferred charges and accrued income490/1---€0.03m€0.002m€0.01m€0.02m▲ 61.8%
Equity and liabilities
Total equity and liabilities10/49€5.9m€5.7m€6.2m€8.0m€9.8m€13.4m€22.6m▲ 68.8%
Equity10/15€1.6m€1.8m€2.1m€2.5m€3.2m€3.7m€2.8m▼ 23.8%
Contributions10/11€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m=
Capital10---€0.06m€0.06m€0.06m€0.06m=
Issued capital100---€0.06m€0.06m€0.06m€0.06m=
Reserves13€0.006m€0.006m€0.006m€0.006m€0.4m€1.3m€0.4m▼ 72.4%
Non-distributable reserves130/1---€0.006m€0.006m€0.006m€0.006m=
Legal reserve130---€0.006m€0.006m€0.006m€0.006m=
Tax-exempt reserves132----€0.3m€1.3m€0.3m▼ 72.8%
Profit (loss) carried forward14€1.6m€1.7m€2.0m€2.4m€2.7m€2.3m€2.4m▲ 2.6%
Provisions and deferred taxes16-----€0.3m--
Deferred taxes168-----€0.3m--
Amounts payable17/49€4.3m€3.9m€4.1m€5.5m€6.6m€9.4m€19.8m▲ 111%
Amounts payable after more than one year17€0.7m€0.6m€0.5m€0.4m€0.4m€0.3m€0.2m▼ 36.1%
Financial debts170/4---€0.4m€0.4m€0.3m€0.2m▼ 36.1%
Leasing and similar obligations172----€0.006m---
Credit institutions173----€0.4m€0.3m€0.2m▼ 36.1%
Amounts payable within one year42/48€3.6m€3.3m€3.5m€5.1m€6.3m€9.2m€19.7m▲ 115%
Current portion of amounts payable after more than one year42---€0.02m€0.1m€0.1m€0.09m▼ 5.8%
Financial debts43---€2.3m€2.5m€4.8m€14.8m▲ 209%
Credit institutions430/8---€2.3m€2.5m€4.8m€14.8m▲ 209%
Trade debts44€0.7m€0.5m€1.6m€2.0m€1.5m€2.7m€4.2m▲ 56.0%
Suppliers440/4---€2.0m€1.5m€2.7m€4.2m▲ 56.0%
Advances received on contracts in progress46----€0.3m-€0.01m-
Taxes, remuneration and social security45---€0.3m€0.2m€0.08m€0.06m▼ 14.8%
Taxes450/3---€0.2m€0.2m€0.02m€0.01m▼ 30.8%
Remuneration and social security454/9---€0.05m€0.06m€0.06m€0.05m▼ 9.8%
Other amounts payable47/48---€0.5m€1.6m€1.5m€0.5m▼ 66.9%
Accrued charges and deferred income492/3----€0.001m---
Line2019202020212022202320242025Change
Profit (loss) for the period9904€0.4m€0.3m€0.6m€0.7m€1.0m€0.8m-€0.6m-
+ Depreciation and write-downs630€0.1m€0.1m€0.1m€0.1m€0.1m€0.04m€0.07m▲ 89.6%
Operating cash flow (approximation)€0.5m€0.5m€0.7m€0.8m€1.1m€0.8m-€0.5m-
Investment in fixed assets (approximation)-€0.02m€0.05m€0.01m-€0.003m€0.2m-€0.1m-
Change in cash-€0.03m€0.4m€0.3m-€0.3m-€0.8m-€0.005m▲ 99.3%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.