Solid Media
Annual accounts 2025
abbreviated format, filed on 23-07-2026, 8 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Balance sheet
balance sheet total €285,168 on 31-12-2025in €m
in euro
Position in the sector
-854.1%
Lower than 95% of 2,093 companies in 2025.
0.10
Lower than 95% of 2,009 companies in 2025.
-311.9%
Lower than 95% of 2,052 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter · Staff: middle half
Staff
€90,905
Staff costs divided by the average number of full-time equivalents.
-15 people
In 2025, 1 person joined and 16 left. Training hours in 2025: 29.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
285,168 | 456,729 | 640,894 | 893,701 | 316,031 | |
21/28 |
14,930 | 214,753 | 263,439 | 308,595 | 27,124 | |
21 |
- | 19,776 | 31,199 | 38,692 | 3,236 | |
22/27 |
14,930 | 194,977 | 231,921 | 269,583 | 23,568 | |
23 |
- | 929 | 4,373 | 7,534 | 8,858 | |
24 |
14,930 | 34,416 | 47,560 | 65,728 | 14,709 | |
26 |
- | 159,631 | 179,987 | 196,321 | - | |
28 |
- | - | 320 | 320 | 320 | |
29/58 |
270,238 | 241,976 | 377,455 | 585,106 | 288,907 | |
40/41 |
198,451 | 193,236 | 311,394 | 313,534 | 174,795 | |
40 |
146,152 | 181,051 | 306,150 | 310,956 | 149,184 | |
41 |
52,298 | 12,186 | 5,243 | 2,579 | 25,611 | |
54/58 |
59,644 | 22,668 | 29,038 | 228,540 | 82,697 | |
490/1 |
12,143 | 26,072 | 37,023 | 43,032 | 31,416 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
285,168 | 456,729 | 640,894 | 893,701 | 316,031 | |
10/15 |
-2.4m | -1.5m | -508,580 | 35,881 | -154,377 | |
10/11 |
35,000 | 35,000 | 35,000 | 35,000 | 35,000 | |
14 |
-2.5m | -1.6m | -543,580 | 881 | -189,377 | |
17/49 |
2.7m | 2.0m | 1.1m | 857,820 | 470,408 | |
17 |
28,050 | 60,961 | 93,073 | 160,268 | 14,660 | |
170/4 |
28,050 | 60,961 | 93,073 | 160,268 | 14,660 | |
42/48 |
2.7m | 1.9m | 965,492 | 696,688 | 442,808 | |
42 |
35,617 | 34,753 | 49,139 | 22,605 | 23,140 | |
43 |
- | 59,553 | 466,571 | 281,723 | 100,000 | |
430/8 |
- | 59,553 | 466,571 | 281,723 | 100,000 | |
44 |
131,574 | 240,875 | 215,820 | 144,331 | 140,558 | |
440/4 |
131,574 | 240,875 | 215,820 | 144,331 | 140,558 | |
45 |
0 | 123,646 | 158,723 | 150,369 | 177,530 | |
450/3 |
- | 2,215 | 32,410 | 36,939 | 36,304 | |
454/9 |
0 | 121,431 | 126,313 | 113,429 | 141,226 | |
47/48 |
2.5m | 1.4m | 75,239 | 97,660 | 1,580 | |
492/3 |
0 | 40,606 | 90,909 | 864 | 12,939 | |
| Income statement | ||||||
76A |
1,672 | 5,987 | - | - | - | |
9900 |
-40,454 | 542,868 | 889,761 | 1.5m | 539,141 | |
62 |
563,609 | 1.4m | 1.3m | 1.3m | 714,103 | |
630 |
43,923 | 54,307 | 58,076 | 21,939 | 7,883 | |
631/4 |
2,931 | 4,360 | 5,299 | 714 | - | |
640/8 |
19,465 | 23,623 | 9,313 | 4,522 | 1,586 | |
66A |
155,994 | - | - | - | - | |
9901 |
-826,377 | -977,439 | -515,125 | 209,389 | -184,431 | |
75/76B |
1,802 | 2,857 | 3,907 | 2,706 | 129 | |
75 |
1,802 | 2,857 | 3,907 | 2,706 | 129 | |
65/66B |
63,124 | 55,683 | 32,314 | 12,522 | 4,075 | |
65 |
63,124 | 55,683 | 32,314 | 12,522 | 4,075 | |
9903 |
-887,699 | -1.0m | -543,532 | 199,572 | -188,377 | |
67/77 |
1,845 | 7,164 | 930 | 9,314 | 1,000 | |
9904 |
-889,544 | -1.0m | -544,462 | 190,258 | -189,377 | |
9905 |
-889,544 | -1.0m | -544,462 | 190,258 | -189,377 | |
| Appropriation of the result | ||||||
9906 |
-2.5m | -1.6m | -543,580 | 881 | -189,377 | |
14P |
-1.6m | -543,580 | 881 | -189,377 | - | |
| Social balance sheet | ||||||
9087 |
6.2 | 21.5 | 22.6 | 24.5 | 12.5 | |
Hours worked1013 |
10,993 | 36,154 | 37,023 | 41,881 | 25,544 | |
| Document | ||||||
The notes to these accounts have 20 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 23-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 23-07-2026 | 2026-00338038 | |
| 31-12-2024 | abbreviated format | 22-07-2025 | 2025-00299758 | |
| 31-12-2023 | abbreviated format | 01-07-2024 | 2024-00202619 | |
| 31-12-2022 | abbreviated format | 11-05-2023 | 2023-00085417 | |
| 31-12-2021 | micro format | 20-06-2022 | 2022-20073623 |
Subsidies and aid
Flemish government 2023, 1 entry, €682 awarded, €682 paid
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| -782,454 | -923,132 | -457,049 | 231,327 | -176,548 | ||
| -845,621 | -983,122 | -486,386 | 212,197 | -181,494 | ||
| -155,900 | 16,953 | 12,920 | 303,409 | 35,007 | ||
| 36,976 | -6,371 | -199,502 | 145,843 | - | ||
| -2.4m | -1.7m | -588,037 | -111,582 | -153,901 | ||
| -854.1% | -338.5% | -79.4% | 4.0% | -48.8% | ||
| 0.10 | 0.13 | 0.39 | 0.84 | 0.65 | ||
| - | - | - | 23.91 | - | ||
| - | - | - | 530.2% | - | ||
| -311.9% | -227.1% | -85.0% | 21.3% | -59.9% | ||
| -12.40 | -16.58 | -14.14 | 18.47 | -43.33 |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | - | 15 | 24 | 26 | 24 |
| full-time | - | 11 | 19 | 24 | 21 |
| part-time | - | 4 | 5 | 2 | 3 |
| in full-time equivalents | - | 14.1 | 22.5 | 25.6 | 22.7 |
| 6.2 | 21.5 | 22.6 | 24.5 | 12.5 | |
| On a permanent contract | - | 15 | 24 | 26 | 24 |
| Joined | 1 | 10 | 18 | 33 | 30 |
| Left | 16 | 19 | 20 | 26 | 6 |
| Training hours | 29 | 2 | 32 | - | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €63,667 | €151,864 | €142,212 | €182,873 | - |
| €160,000 | €160,000 | €420,000 | - | €260,000 | |
| Mandates to pledge the business | - | - | €0 | €160,000 | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €16,953 | €7,670 | €263,259 | €29,007 |
| Intangible fixed assets | - | - | €5,250 | €40,150 | €5,680 |
| Financial fixed assets | - | - | - | - | €320 |
| €43,923 | €54,307 | €58,076 | €21,939 | €7,883 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on Solid Media
The operating result for 2025 is a loss of €826,377, smaller than the loss of €977,439 in 2024.
Equity is negative. Debt (€2.7m) exceeds the balance-sheet total (€285,168).
- 2022 Staff (FTE) +96% on 2021. The accounts now follow the abbreviated format, last year the micro format.