Skip to content

Solid Land Trust

Active
Private limited companyfounded 2008active for 18 yearsMarialei 11, 2018 Antwerpen, BelgiumKBO/BCE: BE 0806.062.476
Summary

Solid Land Trust has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €13.5m and a net result of €326,608. Equity is growing by about 11% per year across the filed financial years. The computed 12-month bankruptcy probability is 1.1% (low).

Financials · financial year 2024, abbreviated format

Turnover
€3.7m▼ 23.5%
2019 · €4.9m
EBIT margin
53.1%▼ 8.3pp
2019 · 61.3%
Net result
€326,608▼ 50.1%
2023 · €653,974
Working capital
€15.9m▲ 20.8%
2023 · €13.2m
Trend over the years

2019 to 2024, 5 financial years 2018 to 2024, 6 financial years

The operating result falls in 2024; 2024 is 73% below 2023 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€3.7m 2020 Operating result€0.2m 2024 Net result€0.3m 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020202120232024
Turnover€5.3m-€4.9m▼ 7.5%€3.7m▼ 23.5%
Operating result€3.4m-€3.0m▼ 11.0%€2.0m▼ 33.8%€1.8m▼ 9.2%€0.7m-€0.2m▼ 73.3%
Net result€2.4m-€2.2m▼ 9.4%€1.6m▼ 26.4%€1.5m▼ 7.4%€0.7m-€0.3m▼ 50.1%
EBIT margin63.7%-61.3%▼ 2.4pp53.1%▼ 8.3pp
Equity€6.5m-€8.6m▲ 33.8%€10.3m▲ 18.6%€11.7m▲ 14.5%€13.2m-€13.5m▲ 2.5%
Total assets€11.6m-€11.7m▲ 0.9%€13.0m▲ 10.6%€13.2m▲ 1.6%€13.4m-€17.1m▲ 27.9%
Debt€5.2m-€3.1m▼ 40.2%€2.7m▼ 11.7%€1.5m▼ 46.8%€0.2m-€3.6m▲ 1,484%
Working capital€9.5m-€9.0m▼ 6.0%€10.3m▲ 14.5%€12.3m▲ 19.7%€13.2m-€15.9m▲ 20.8%
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Equity and liabilities €17.1m
Equity €13.5m ▲ 2.5%
Debt €3.6m ▲ 1,484%
Debt's share of the balance-sheet total rises from 1.7% to 21.2%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
Current ratio
14.00▼
2023 · 58.30
Quick ratio
9.10▼
2023 · 32.73
Debt to equity
0.27▲
2023 · 0.02
ROE
2.4%▼
2023 · 5.0%
ROA
1.9%▼
2023 · 4.9%
Debt ≤ 1 year
€1.2m▲
2023 · €229,930
Debt > 1 year
€2.4m
Income taxes
€111,341▼
2023 · €231,437
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 544 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 93% are still going.

  • Medium-sized
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
5.9% stopped otherwise
93% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 1.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 544 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 36 lines
Balance sheet Code20232024
Assets
Total assets20/58€13.4m€17.1m▲
Current assets29/58€13.4m€17.1m▲
Stocks and contracts in progress3€5.9m€6.0m▲
Stocks30/36€5.9m€6.0m▲
Amounts receivable within one year40/41€7.1m€11.1m▲
Trade receivables40€0.6m€0.6m▲
Other amounts receivable41€6.5m€10.5m▲
Cash at bank and in hand54/58€0.4m€0.04m▼
Equity and liabilities
Total equity and liabilities10/49€13.4m€17.1m▲
Equity10/15€13.2m€13.5m▲
Contributions10/11€0.02m€0.02m=
Reserves13€0.002m€0.002m=
Distributable reserves133€0.002m€0.002m=
Profit (loss) carried forward14€13.2m€13.5m▲
Amounts payable17/49€0.2m€3.6m▲
Amounts payable after more than one year17-€2.4m
Financial debts170/4-€2.4m
Amounts payable within one year42/48€0.2m€1.2m▲
Current portion of amounts payable after more than one year42-€1.0m
Trade debts44€0.05m€0.04m▼
Suppliers440/4€0.05m€0.04m▼
Taxes, remuneration and social security45€0.2m€0.2m▲
Taxes450/3€0.2m€0.2m▲
Income statement Code20232024
Other operating charges640/8€0.001m€0.007m▲
Gross operating margin9900€0.7m€0.2m▼
Operating profit (loss)9901€0.7m€0.2m▼
Financial income75/76B€0.2m€0.3m▲
Recurring financial income75€0.2m€0.3m▲
Financial charges65/66B€0.006m€0.006m▲
Recurring financial charges65€0.006m€0.006m▲
Profit (loss) for the period before taxes9903€0.9m€0.4m▼
Income taxes67/77€0.2m€0.1m▼
Profit (loss) for the period9904€0.7m€0.3m▼
Profit (loss) for the period to be appropriated9905€0.7m€0.3m▼
Appropriation of the result
Profit (loss) to be appropriated9906€13.2m€13.5m▲
Profit (loss) brought forward from the previous period14P€12.5m€13.2m▲

The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201820192020202120232024Change
Turnover70€5.3m€4.9m€3.7m----
Other operating charges640/8---€0.001m€0.001m€0.007m▲ 525%
Gross operating margin9900--€2.0m€1.8m€0.7m€0.2m▼ 72.4%
Operating profit (loss)9901€3.4m€3.0m€2.0m€1.8m€0.7m€0.2m▼ 73.3%
Financial income75/76B---€0.2m€0.2m€0.3m▲ 37.5%
Recurring financial income75€0.1m€0.1m€0.2m€0.2m€0.2m€0.3m▲ 37.5%
Financial charges65/66B---€0.008m€0.006m€0.006m▲ 2.6%
Recurring financial charges65€0.01m€0.02m€0.01m€0.008m€0.006m€0.006m▲ 2.6%
Debt charges650€0.004m€0.003m-----
Profit (loss) for the period before taxes9903€3.4m€3.1m€2.2m€2.0m€0.9m€0.4m▼ 50.5%
Income taxes67/77€1.0m€0.9m€0.6m€0.5m€0.2m€0.1m▼ 51.9%
Profit (loss) for the period9904€2.4m€2.2m€1.6m€1.5m€0.7m€0.3m▼ 50.1%
Profit (loss) for the period to be appropriated9905€2.4m€2.2m€1.6m€1.5m€0.7m€0.3m▼ 50.1%
Line201820192020202120232024Change
Assets
Total assets20/58€11.6m€11.7m€13.0m€13.2m€13.4m€17.1m▲ 27.9%
Current assets29/58€11.6m€11.7m€13.0m€13.2m€13.4m€17.1m▲ 27.9%
Stocks and contracts in progress3€4.7m€3.0m€2.3m€2.0m€5.9m€6.0m▲ 2.2%
Stocks30/36---€2.0m€5.9m€6.0m▲ 2.2%
Amounts receivable within one year40/41€6.4m€7.3m€9.9m€10.6m€7.1m€11.1m▲ 56.3%
Trade receivables40---€1.5m€0.6m€0.6m▲ 8.8%
Other amounts receivable41---€9.0m€6.5m€10.5m▲ 60.4%
Cash at bank and in hand54/58€0.6m€1.4m€0.8m€0.6m€0.4m€0.04m▼ 91.4%
Equity and liabilities
Total equity and liabilities10/49€11.6m€11.7m€13.0m€13.2m€13.4m€17.1m▲ 27.9%
Equity10/15€6.5m€8.6m€10.3m€11.7m€13.2m€13.5m▲ 2.5%
Contributions10/11€0.02m€0.02m-€0.02m€0.02m€0.02m=
Reserves13€0.002m€0.002m€0.002m€0.002m€0.002m€0.002m=
Non-distributable reserves130/1---€0.002m---
Reserves not available under the articles1311---€0.002m---
Distributable reserves133----€0.002m€0.002m=
Profit (loss) carried forward14€6.4m€8.6m€10.2m€11.7m€13.2m€13.5m▲ 2.5%
Amounts payable17/49€5.2m€3.1m€2.7m€1.5m€0.2m€3.6m▲ 1,484%
Amounts payable after more than one year17€3.1m€0.3m-€0.5m-€2.4m-
Financial debts170/4---€0.5m-€2.4m-
Amounts payable within one year42/48€2.1m€2.8m€2.7m€0.9m€0.2m€1.2m▲ 432%
Current portion of amounts payable after more than one year42---€0.3m-€1.0m-
Financial debts43---€0.2m---
Credit institutions430/8---€0.2m---
Trade debts44€0.06m€0.06m€0.06m€0.08m€0.05m€0.04m▼ 18.0%
Suppliers440/4---€0.08m€0.05m€0.04m▼ 18.0%
Taxes, remuneration and social security45---€0.4m€0.2m€0.2m▲ 1.9%
Taxes450/3---€0.4m€0.2m€0.2m▲ 1.9%
Accrued charges and deferred income492/3---€0.001m---
Line201820192020202120232024Change
Profit (loss) for the period9904€2.4m€2.2m€1.6m€1.5m€0.7m€0.3m▼ 50.1%
Operating cash flow (approximation)€2.4m€2.2m€1.6m€1.5m€0.7m€0.3m▼ 50.1%
Change in cash-€0.9m-€0.6m-€0.2m--€0.4m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: not fully processed yet. The notices from February 2019 to September 2026 are still being read.