Skip to content

Solid Energy Solutions

Active
Private limited companyfounded 2012active for 14 yearsHickendorfdreef 6, 2390 Malle, BelgiumKBO/BCE: BE 0849.504.026
Summary

Solid Energy Solutions has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €172,536 and a net result of €33,529. Equity is growing by about 21% per year across the filed financial years. Its solvency ranks better than 60% of 9,585 sector peers (NACE 82, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€172,536▲ 24.1%
2024 · €139,007
Total assets
€279,640▲ 20.8%
2024 · €231,562
Net result
€33,529▲ 236%
2024 · €9,972
Working capital
€199,397▲ 33.3%
2024 · €149,560
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result recovers in 2025; 2025 is 168% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€46,439 2025 Net result€33,529 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€2,619-€42,154▲ 1,510%€40,865▼ 3.1%€8,302▼ 79.7%€91,485▲ 1,002%€31,397▼ 65.7%€17,327▼ 44.8%€46,439▲ 168%
Net result-€640-€27,925€29,359within the sector's middle half▲ 5.1%€3,227within the sector's middle half▼ 89.0%€65,542above the sector's middle half▲ 1,931%€19,602within the sector's middle half▼ 70.1%€9,972within the sector's middle half▼ 49.1%€33,529within the sector's middle half▲ 236%
Equity€13,187-€41,113▲ 212%€70,472within the sector's middle half▲ 71.4%€73,699within the sector's middle half▲ 4.6%€139,241within the sector's middle half▲ 88.9%€158,843within the sector's middle half▲ 14.1%€139,007within the sector's middle half▼ 12.5%€172,536above the sector's middle half▲ 24.1%
Total assets€40,701-€78,737▲ 93.5%€176,240within the sector's middle half▲ 124%€310,044within the sector's middle half▲ 75.9%€283,174within the sector's middle half▼ 8.7%€204,200within the sector's middle half▼ 27.9%€231,562within the sector's middle half▲ 13.4%€279,640within the sector's middle half▲ 20.8%
Debt€27,514-€37,624▲ 36.7%€105,768▲ 181%€236,345▲ 123%€143,933▼ 39.1%€45,357▼ 68.5%€92,555▲ 104%€107,103▲ 15.7%
Working capital€13,629-€33,519▲ 146%€62,908within the sector's middle half▲ 87.7%€263,536above the sector's middle half▲ 319%€134,622above the sector's middle half▼ 48.9%€155,101above the sector's middle half▲ 15.2%€149,560above the sector's middle half▼ 3.6%€199,397above the sector's middle half▲ 33.3%
Solvency32.4%-52.2%▲ 19.8pp40.0%within the sector's middle half▼ 12.2pp23.8%within the sector's middle half▼ 16.2pp49.2%within the sector's middle half▲ 25.4pp77.8%above the sector's middle half▲ 28.6pp60.0%within the sector's middle half▼ 17.8pp61.7%within the sector's middle half▲ 1.7pp
Current ratio2.01-2.24▲ 0.231.64within the sector's middle half▼ 0.608.24above the sector's middle half▲ 6.601.95within the sector's middle half▼ 6.294.50above the sector's middle half▲ 2.552.91within the sector's middle half▼ 1.603.57within the sector's middle half▲ 0.66
Return on assets (ROA)-1.6%-35.5%▲ 37.0pp16.7%within the sector's middle half▼ 18.8pp1.0%within the sector's middle half▼ 15.6pp23.1%within the sector's middle half▲ 22.1pp9.6%within the sector's middle half▼ 13.5pp4.3%within the sector's middle half▼ 5.3pp12.0%within the sector's middle half▲ 7.7pp
Staff (FTE)1-1=1within the sector's middle half=1=1.1▲ 10.0%1▼ 9.1%1=1=
above within below the middle half of NACE 82, Office administrative, office support and other business support activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €279,640
Fixed assets €2,574 ▼ 28.1%
Current assets €277,065 ▲ 21.5%
Equity and liabilities €279,640
Equity €172,536 ▲ 24.1%
Debt €107,103 ▲ 15.7%
Debt's share of the balance-sheet total falls from 40.0% to 38.3%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€47,446▲
2024 · €18,560
Cash flow
€34,536▲
2024 · €11,205
Quick ratio
3.34▲
2024 · 1.83
Debt to equity
0.62▼
2024 · 0.67
ROE
19.4%▲
2024 · 7.2%
Interest coverage
19.70▲
2024 · 3.91
Debt ≤ 1 year
€77,669▼
2024 · €78,421
Debt > 1 year
€20,000
Income taxes
€12,945▲
2024 · €3,908
Staff costs
€67,351▲
2024 · €64,065
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€231,562€279,640▲
Fixed assets21/28€3,581€2,574▼
Tangible fixed assets22/27€2,231€1,224▼
Plant, machinery and equipment23€2,231€1,224▼
Financial fixed assets28€1,350€1,350=
Current assets29/58€227,981€277,065▲
Stocks and contracts in progress3€84,662€17,919▼
Stocks30/36€16,278€17,919▲
Contracts in progress37€68,383-
Amounts receivable within one year40/41€96,270€158,996▲
Trade receivables40€57,794€85,197▲
Other amounts receivable41€38,477€73,799▲
Cash at bank and in hand54/58€43,842€93,235▲
Deferred charges and accrued income490/1€3,207€6,916▲
Equity and liabilities
Total equity and liabilities10/49€231,562€279,640▲
Equity10/15€139,007€172,536▲
Contributions10/11€6,200€6,200=
Reserves13€132,807€166,336▲
Distributable reserves133€132,807€166,336▲
Amounts payable17/49€92,555€107,103▲
Amounts payable after more than one year17-€20,000
Financial debts170/4-€20,000
Amounts payable within one year42/48€78,421€77,669▼
Trade debts44€3,708€44,011▲
Suppliers440/4€3,708€44,011▲
Advances received on contracts in progress46€3,304-
Taxes, remuneration and social security45€23,622€29,786▲
Taxes450/3€6,614€15,342▲
Remuneration and social security454/9€17,008€14,444▼
Other amounts payable47/48€47,787€3,872▼
Accrued charges and deferred income492/3€14,134€9,435▼
Income statement Code20242025
Remuneration, social security and pensions62€64,065€67,351▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,233€1,007▼
Other operating charges640/8€249€160▼
Gross operating margin9900€82,874€114,956▲
Operating profit (loss)9901€17,327€46,439▲
Financial income75/76B€1,298€2,444▲
Recurring financial income75€1,298€2,444▲
Financial charges65/66B€4,745€2,408▼
Recurring financial charges65€4,745€2,408▼
Profit (loss) for the period before taxes9903€13,880€46,474▲
Income taxes67/77€3,908€12,945▲
Profit (loss) for the period9904€9,972€33,529▲
Profit (loss) for the period to be appropriated9905€9,972€33,529▲
Appropriation of the result
Profit (loss) to be appropriated9906€9,972€33,529▲
Transfer from equity791/2€29,808-
Transfer to equity691/2€9,972€33,529▲
To other reserves6921€9,972€33,529▲
Profit to be distributed694/7€29,808-
Return on contributions (dividend)694€29,808-

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€53,781€57,790€62,914€64,065€67,351▲ 5.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,397€4,532€4,806€5,189€5,415€2,344€1,233€1,007▼ 18.3%
Other operating charges640/8---€98€74€138€249€160▼ 35.7%
Gross operating margin9900€56,553€98,704€90,694€67,370€154,764€96,792€82,874€114,956▲ 38.7%
Operating profit (loss)9901€2,619€42,154€40,865€8,302€91,485€31,397€17,327€46,439▲ 168%
Financial income75/76B---€759€1,669€1,478€1,298€2,444▲ 88.2%
Recurring financial income75€1,417€994€1,689€759€1,669€1,478€1,298€2,444▲ 88.2%
Financial charges65/66B---€3,106€2,971€5,314€4,745€2,408▼ 49.3%
Recurring financial charges65€4,676€5,032€1,659€3,106€2,971€5,314€4,745€2,408▼ 49.3%
Profit (loss) for the period before taxes9903-€640€38,116€40,895€5,955€90,184€27,560€13,880€46,474▲ 235%
Income taxes67/77-€10,191€11,536€2,728€24,642€7,958€3,908€12,945▲ 231%
Profit (loss) for the period9904-€640€27,925€29,359€3,227€65,542€19,602€9,972€33,529▲ 236%
Profit (loss) for the period to be appropriated9905-€640€27,925€29,359€3,227€65,542€19,602€9,972€33,529▲ 236%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€40,701€78,737€176,240€310,044€283,174€204,200€231,562€279,640▲ 20.8%
Fixed assets21/28€13,586€18,124€15,287€10,098€7,158€4,815€3,581€2,574▼ 28.1%
Tangible fixed assets22/27€13,586€16,774€13,937€8,748€5,808€3,465€2,231€1,224▼ 45.1%
Plant, machinery and equipment23---€4,405€5,335€3,465€2,231€1,224▼ 45.1%
Furniture and vehicles24---€4,343€473----
Financial fixed assets28-€1,350€1,350€1,350€1,350€1,350€1,350€1,350=
Current assets29/58€27,115€60,613€160,952€299,946€276,016€199,385€227,981€277,065▲ 21.5%
Stocks and contracts in progress3€1,744€5,629€5,290€17,424€13,794€14,782€84,662€17,919▼ 78.8%
Stocks30/36---€9,029€13,794€14,782€16,278€17,919▲ 10.1%
Contracts in progress37---€8,395--€68,383--
Amounts receivable within one year40/41€12,712€20,330€66,861€156,443€240,735€97,442€96,270€158,996▲ 65.2%
Trade receivables40---€151,004€226,273€76,756€57,794€85,197▲ 47.4%
Other amounts receivable41---€5,440€14,462€20,686€38,477€73,799▲ 91.8%
Cash at bank and in hand54/58€10,640€32,985€37,096€124,768€15,982€86,325€43,842€93,235▲ 113%
Deferred charges and accrued income490/1---€1,310€5,505€837€3,207€6,916▲ 116%
Equity and liabilities
Total equity and liabilities10/49€40,701€78,737€176,240€310,044€283,174€204,200€231,562€279,640▲ 20.8%
Equity10/15€13,187€41,113€70,472€73,699€139,241€158,843€139,007€172,536▲ 24.1%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13€9,904€34,913€64,272€67,499€133,041€152,643€132,807€166,336▲ 25.2%
Non-distributable reserves130/1---€1,860€1,860----
Reserves not available under the articles1311---€1,860€1,860----
Distributable reserves133---€65,639€131,181€152,643€132,807€166,336▲ 25.2%
Profit (loss) carried forward14-€2,917-€2,277-€2,917------
Amounts payable17/49€27,514€37,624€105,768€236,345€143,933€45,357€92,555€107,103▲ 15.7%
Amounts payable after more than one year17€14,028€10,463€6,833€3,134---€20,000-
Financial debts170/4---€3,134---€20,000-
Amounts payable within one year42/48€13,486€27,094€98,045€36,409€141,394€44,285€78,421€77,669▼ 1.0%
Current portion of amounts payable after more than one year42---€3,698€3,134----
Trade debts44€1,741€9,821€14,345€3,148€99,863€10,465€3,708€44,011▲ 1,087%
Suppliers440/4---€3,148€99,863€10,465€3,708€44,011▲ 1,087%
Advances received on contracts in progress46------€3,304--
Taxes, remuneration and social security45---€21,176€28,069€26,339€23,622€29,786▲ 26.1%
Taxes450/3---€8,345€19,738€12,002€6,614€15,342▲ 132%
Remuneration and social security454/9---€12,830€8,331€14,338€17,008€14,444▼ 15.1%
Other amounts payable47/48---€8,388€10,326€7,480€47,787€3,872▼ 91.9%
Accrued charges and deferred income492/3---€196,801€2,539€1,072€14,134€9,435▼ 33.2%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€640€27,925€29,359€3,227€65,542€19,602€9,972€33,529▲ 236%
+ Depreciation and write-downs630€3,397€4,532€4,806€5,189€5,415€2,344€1,233€1,007▼ 18.3%
Operating cash flow (approximation)€2,756€32,458€34,165€8,416€70,957€21,946€11,205€34,536▲ 208%
Investment in fixed assets (approximation)--€9,070-€1,970€0-€2,475€0€0€0-
Change in cash-€22,345€4,111€87,672-€108,786€70,343-€42,483€49,393-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 29-06-2026 2026-00215561
31-12-2024 micro format 27-06-2025 2025-00188357
31-12-2023 micro format 25-06-2024 2024-00160514
31-12-2022 micro format 20-06-2023 2023-00140294
31-12-2021 micro format 08-07-2022 2022-20162721
31-12-2020 micro format 24-08-2021 2021-52400392
31-12-2019 micro format 16-06-2020 2020-17100514
31-12-2018 micro format 18-06-2019 2019-19300389
31-12-2017 micro format 19-06-2018 2018-20200284
31-12-2016 micro format 20-06-2017 2017-19100381

Show all 13 filings

Similar companies · same sector, comparable size

Of the 24,180 active companies whose main activity is other business support services (NACE 82990), figures are known for 9,611. 7,215 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.