Equity
Equity fell below zero in 2012.
Equity fell below zero in 2012.
Of this, €9.6m falls due within a year.
The 2012 accounts came 58 days late. The other six were filed on time.
Equity fell from €459,728 in 2011 to -€2.9m in 2012.
On 6 January 2014 the court declared SOLECO bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Staff costs divided by the average number of full-time equivalents.
In 2012, 13 people joined and 12 left.
| Line | Trend | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
8.8m | 11.7m | 2.2m | 330,507 | 1,710 | 24,560 | |
21/28 |
361,123 | 257,336 | 97,194 | 19,909 | - | - | |
21 |
11,521 | 1,389 | - | - | - | - | |
22/27 |
179,922 | 179,397 | 80,694 | 19,909 | - | - | |
22 |
62,904 | 51,434 | - | - | - | - | |
23 |
36,995 | 28,047 | 29,425 | 3,884 | - | - | |
24 |
80,023 | 99,916 | 51,269 | 16,025 | - | - | |
28 |
169,681 | 76,550 | 16,500 | - | - | - | |
29/58 |
8.4m | 11.5m | 2.1m | 310,598 | 1,710 | 24,560 | |
29 |
- | 460,000 | - | - | - | - | |
290 |
- | 460,000 | - | - | - | - | |
3 |
2.2m | 7.8m | 910,324 | 133,958 | - | - | |
30/36 |
1.4m | 5.1m | 636,552 | 133,958 | - | - | |
37 |
848,906 | 2.7m | 273,772 | - | - | - | |
40/41 |
6.0m | 2.4m | 762,108 | 62,819 | 170 | - | |
40 |
5.0m | 2.1m | 595,190 | 54,324 | - | - | |
41 |
938,191 | 248,593 | 166,918 | 8,495 | 170 | - | |
54/58 |
125,653 | 661,768 | 398,762 | 70,321 | 1,539 | 3,712 | |
490/1 |
96,052 | 158,595 | 14,366 | 43,500 | - | 20,849 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
8.8m | 11.7m | 2.2m | 330,507 | 1,710 | 24,560 | |
10/15 |
-2.9m | 459,728 | 438,888 | 37,397 | -2,843 | 152 | |
10/11 |
400,000 | 400,000 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
400,000 | 400,000 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
59,600 | 59,600 | 401,860 | 1,860 | 165 | 165 | |
130 |
40,000 | 40,000 | 1,860 | 1,860 | 165 | 165 | |
133 |
19,600 | 19,600 | 400,000 | - | - | - | |
14 |
-3.3m | 128 | 18,428 | 16,937 | -21,607 | -18,612 | |
16 |
1.4m | 809,236 | 383,392 | - | - | - | |
160/5 |
1.4m | 809,236 | 383,392 | - | - | - | |
17/49 |
10.3m | 10.5m | 1.4m | 293,111 | 4,552 | 24,408 | |
17 |
625,000 | 1.1m | 7,892 | 10,793 | - | - | |
170/4 |
625,000 | 1.1m | 7,892 | 10,793 | - | - | |
42/48 |
9.6m | 9.1m | 1.3m | 247,318 | 4,552 | 24,408 | |
42 |
503,150 | 503,216 | 2,901 | 2,708 | - | - | |
43 |
1.4m | - | 751 | - | - | - | |
430/8 |
1.4m | - | 751 | - | - | - | |
44 |
6.2m | 5.6m | 768,454 | 84,617 | - | 348 | |
440/4 |
6.2m | 5.6m | 768,454 | 84,617 | - | 348 | |
46 |
912,920 | 1.9m | 46,214 | 140,466 | - | - | |
45 |
585,941 | 300,139 | 329,564 | 19,527 | - | 10,560 | |
450/3 |
400,416 | 170,006 | 305,524 | 19,527 | - | 112 | |
454/9 |
185,525 | 130,133 | 24,040 | - | - | 10,448 | |
47/48 |
31,020 | 775,854 | 200,418 | - | 4,552 | 13,500 | |
492/3 |
964 | 278,878 | 4,280 | 35,000 | - | - | |
| Income statement | |||||||
70 |
23.5m | - | - | - | - | - | |
76A |
11,871 | 376 | 241 | - | - | - | |
9900 |
-1.0m | 3.1m | 1.4m | 73,291 | -2,853 | 61,344 | |
60/61 |
24.5m | - | - | - | - | - | |
62 |
871,056 | 743,350 | 135,997 | 7,891 | - | 73,745 | |
630 |
61,053 | 64,595 | 17,284 | 1,805 | - | - | |
631/4 |
63,976 | - | - | - | - | - | |
635/8 |
551,091 | 425,845 | 383,392 | - | - | - | |
640/8 |
41,881 | 27,620 | 3,503 | 1,668 | 63 | 225 | |
66A |
78,491 | 402 | - | 8,098 | - | 6,588 | |
9901 |
-2.6m | 1.9m | 811,190 | 61,927 | -2,916 | -12,626 | |
75/76B |
44,245 | 251,304 | 31,730 | 570 | 5 | 130 | |
75 |
44,245 | 251,304 | 31,730 | 570 | 5 | 130 | |
65/66B |
290,441 | 848,287 | 18,395 | 5,506 | 260 | 1,030 | |
65 |
290,441 | 848,287 | 18,395 | 5,506 | 260 | 1,030 | |
9903 |
-2.9m | 1.3m | 824,766 | 48,892 | -3,171 | -20,113 | |
67/77 |
377,199 | 342,847 | 223,275 | 8,653 | -176 | 1,629 | |
9904 |
-3.3m | 920,840 | 601,491 | 40,239 | -2,995 | -21,743 | |
9905 |
-3.3m | 920,840 | 601,491 | 40,239 | -2,995 | -21,743 | |
| Appropriation of the result | |||||||
9906 |
-3.3m | 939,268 | 618,428 | 18,632 | -21,607 | -18,612 | |
691/2 |
- | 39,140 | 400,000 | 1,695 | - | - | |
6920 |
- | 38,140 | - | 1,695 | - | - | |
6921 |
- | 1,000 | 400,000 | - | - | - | |
694/7 |
- | 900,000 | 200,000 | - | - | - | |
694 |
- | 500,000 | - | - | - | - | |
695 |
- | 400,000 | 200,000 | - | - | - | |
| Social balance sheet | |||||||
9087 |
17.1 | 9.8 | 3.8 | 0.3 | - | 1.7 | |
Hours worked1013 |
29,316 | 25,361 | 6,338 | 256 | - | 1,543 | |
| Document | |||||||
The accounts for financial year 2006 were filed as a document without figures as data, a scan for example.
Source: Annual accounts 2012 (PDF), filed on 27-09-2013.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2012 | abbreviated format | 27-09-2013 | 2013-60400165 | |
| 31-12-2011 | abbreviated format | 04-07-2012 | 2012-26800339 | |
| 30-06-2010 | abbreviated format | 14-01-2011 | 2011-00900361 | |
| 30-06-2009 | abbreviated format | 24-08-2009 | 2009-60400353 | |
| 30-06-2008 | abbreviated format | 22-12-2008 | 2008-85900272 | |
| 30-06-2007 | abbreviated format | 19-12-2007 | 2007-83500332 | |
| 30-06-2006 | abbreviated format | 15-12-2006 | 2006-91202062 |
| Line | Trend | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|
| -2.6m | 1.9m | 828,474 | 63,732 | - | - | ||
| -3.3m | 985,435 | 618,775 | 42,044 | - | - | ||
| 175,858 | 224,737 | 94,569 | 21,714 | - | - | ||
| -536,115 | 263,006 | 328,441 | 68,782 | -2,172 | - | ||
| -1.2m | 2.4m | 737,258 | 63,281 | -2,843 | 152 | ||
| -11.2% | - | - | - | - | - | ||
| -32.7% | 3.9% | 20.1% | 11.3% | - | 0.6% | ||
| 0.87 | 1.27 | 1.55 | 1.26 | - | 1.01 | ||
| 0.64 | 0.40 | 0.87 | 0.71 | - | 1.01 | ||
| - | 22.78 | 3.10 | 7.84 | - | - | ||
| - | 200.3% | 137.0% | 107.6% | - | - | ||
| -37.9% | 7.8% | 27.6% | 12.2% | - | -88.5% | ||
| 78 days | - | - | - | - | - | ||
| 92 days | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2012 is a loss of €2.6m, after a profit of €1.9m in 2011. It is the lowest result since 2007.
Equity is negative. Debt (€10.3m) exceeds the balance-sheet total (€8.8m).
Source: list of holdings in its own 2012 accounts. Holdings that file themselves stand with their latest accounts, the others with the amounts of that list, in their own currency.
| Name | 2011 | 2012 |
|---|---|---|
| SOLAR ASSISTANCE | 100% | |
| SOLECO BVNL | 100% | |
| SOLECO ENERGY | 100% | |
| SOLECO SUD | 100% | |
| SOLECO GREEN ENERGY | 90% | |
Source: list of holdings in its own accounts
See the function holders in the KBO register.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
SOLECO is no longer in the KBO register.
If something looks wrong or is missing, please tell us.