SOLAV
Annual accounts 2020
micro format, filed on 30-12-2021, 152 days late€6,305
▼ 88.5%
-€24,532
▼ €16,252
-€20,926
▼ €15,924
-€4,946
▼ €1,098
15.0%
▼ 11.7 percentage points
0.95
▼ 0.26
Money flows
no detail for 2020Balance sheet
balance sheet total €47,650 on 31-12-2020What the company ownsHow it is paid for
in euro
in euro
Staff
€10,853
Staff costs divided by the average number of full-time equivalents.
-5 people
people who joined
people who left
In 2020, 14 people joined and 19 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
47,650 | 35,534 | 41,819 | 33,985 | 33,411 | 46,737 | |
20 |
0 | 0 | - | - | - | - | |
21/28 |
17,664 | 14,848 | 14,504 | 16,290 | 18,937 | 21,374 | |
21 |
4,733 | 6,153 | 7,573 | 8,993 | 10,413 | 11,833 | |
22/27 |
5,611 | 5,074 | 6,931 | 7,296 | 8,523 | 9,540 | |
22 |
0 | 0 | - | - | - | - | |
23 |
3,233 | 4,814 | 6,515 | 6,533 | 7,413 | 8,083 | |
24 |
2,377 | 260 | 320 | 380 | 440 | 500 | |
26 |
0 | 0 | 96 | 383 | 670 | 957 | |
27 |
0 | 0 | - | - | - | - | |
28 |
7,320 | 3,620 | - | - | - | - | |
29/58 |
29,986 | 20,686 | 27,315 | 17,695 | 14,475 | 25,364 | |
290 |
0 | 0 | - | - | - | - | |
291 |
0 | 0 | - | - | - | - | |
3 |
4,219 | 4,219 | 4,219 | 3,793 | 3,290 | 2,805 | |
30/36 |
4,219 | 4,219 | 4,219 | 3,793 | 3,290 | 2,805 | |
37 |
0 | 0 | - | - | - | - | |
40/41 |
9,817 | 5,233 | 3,450 | 2,253 | 6,150 | 15,900 | |
40 |
0 | 1,783 | - | 300 | - | 14,218 | |
41 |
9,817 | 3,450 | 3,450 | 1,953 | 6,150 | 1,682 | |
50/53 |
0 | 0 | - | - | - | - | |
54/58 |
15,950 | 11,235 | 19,646 | 11,650 | 5,035 | 6,659 | |
490/1 |
0 | 0 | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
47,650 | 35,534 | 41,819 | 33,985 | 33,411 | 46,737 | |
10/15 |
7,145 | 9,496 | 16,620 | 7,790 | 15,128 | 13,037 | |
10/11 |
18,600 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
11 |
- | 0 | - | - | - | - | |
1100/10 |
- | 0 | - | - | - | - | |
12 |
0 | 0 | - | - | - | - | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 637 | |
130/1 |
1,860 | - | - | - | - | - | |
130 |
- | 1,860 | 1,860 | 1,860 | 1,860 | 637 | |
1311 |
1,860 | - | - | - | - | - | |
1312 |
- | 0 | - | - | - | - | |
1313 |
0 | - | - | - | - | - | |
1319 |
0 | 0 | - | - | - | - | |
132 |
0 | 0 | - | - | - | - | |
133 |
0 | 0 | - | - | - | - | |
14 |
-13,315 | -4,764 | 2,360 | -6,470 | 868 | - | |
15 |
0 | 0 | - | - | - | - | |
19 |
0 | 0 | - | - | - | - | |
160 |
0 | 0 | - | - | - | - | |
161 |
0 | 0 | - | - | - | - | |
162 |
0 | 0 | - | - | - | - | |
163 |
0 | 0 | - | - | - | - | |
164/5 |
0 | 0 | - | - | - | - | |
168 |
0 | 0 | - | - | - | - | |
17/49 |
40,504 | 26,038 | 25,199 | 26,195 | 18,283 | 33,700 | |
17 |
9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | |
175 |
0 | 0 | - | - | - | - | |
176 |
0 | 0 | - | - | - | - | |
178/9 |
9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | |
42/48 |
31,504 | 17,038 | 16,199 | 17,195 | 9,283 | 24,700 | |
42 |
0 | 0 | - | - | - | - | |
430/8 |
0 | 0 | - | - | - | - | |
439 |
0 | 0 | - | - | - | - | |
44 |
25,633 | 11,591 | 6,262 | 8,373 | 3,999 | 20,709 | |
440/4 |
25,633 | 11,591 | 6,262 | 8,373 | 3,999 | 20,709 | |
441 |
0 | 0 | - | - | - | - | |
46 |
963 | 0 | - | - | - | - | |
45 |
1,408 | 1,947 | 1,107 | 6,821 | 2,758 | 666 | |
450/3 |
1,408 | 1,947 | 1,107 | 1,289 | 1,260 | 596 | |
454/9 |
0 | 0 | - | 5,532 | 1,499 | 70 | |
47/48 |
3,500 | 3,500 | 8,830 | 2,000 | 2,526 | 3,325 | |
492/3 |
0 | 0 | - | - | - | - | |
| Income statement | |||||||
70 |
- | - | 213,865 | 189,499 | 173,402 | - | |
76A |
0 | 0 | - | - | - | - | |
9900 |
6,305 | 54,838 | 40,076 | 11,329 | 45,276 | 70,194 | |
60/61 |
126,564 | -205,058 | 178,269 | 178,647 | 148,800 | 214,646 | |
62 |
27,131 | 58,242 | 18,473 | 10,341 | 34,279 | 57,157 | |
630 |
3,605 | 3,277 | 3,618 | 3,007 | 2,887 | 4,562 | |
631/4 |
0 | 0 | - | - | - | - | |
635/8 |
0 | 0 | - | - | - | - | |
640/8 |
100 | 1,598 | 5,003 | 4,358 | 5,240 | 6,620 | |
649 |
0 | 0 | - | - | - | - | |
66A |
0 | 0 | - | - | - | - | |
9901 |
-24,532 | -8,279 | 12,982 | -6,376 | 2,870 | 1,855 | |
75/76B |
16,129 | 2,018 | - | - | 0 | - | |
75 |
0 | 0 | - | - | 0 | - | |
76B |
16,129 | 2,018 | - | - | - | - | |
65/66B |
149 | 251 | 188 | 961 | 115 | 699 | |
65 |
149 | 251 | 188 | 961 | 115 | 699 | |
66B |
0 | 0 | - | - | - | - | |
9903 |
-8,551 | -6,512 | 12,794 | -7,338 | 2,755 | 1,156 | |
67/77 |
0 | 612 | 464 | - | 664 | 519 | |
9904 |
-8,551 | -7,124 | 12,330 | -7,338 | 2,091 | 637 | |
789 |
0 | 0 | - | - | - | - | |
689 |
0 | 0 | - | - | - | - | |
9905 |
-8,551 | -7,124 | 12,330 | -7,338 | 2,091 | 637 | |
| Appropriation of the result | |||||||
9906 |
-13,315 | -4,764 | 5,860 | -6,470 | 2,091 | 637 | |
791/2 |
0 | 0 | - | - | - | - | |
691/2 |
- | - | - | - | 1,223 | 637 | |
691 |
0 | 0 | - | - | - | - | |
6920 |
0 | 0 | - | - | 1,223 | 637 | |
6921 |
0 | 0 | - | - | - | - | |
694/7 |
- | - | 3,500 | - | - | - | |
694 |
0 | 0 | - | - | - | - | |
695 |
0 | 0 | 3,500 | - | - | - | |
696 |
0 | 0 | - | - | - | - | |
| Social balance sheet | |||||||
9087 |
2.5 | - | - | - | - | 1.2 | |
Hours worked1013 |
1,391 | - | - | - | - | 1,960 | |
| Document | |||||||
Source: Annual accounts 2020 (PDF), filed on 30-12-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank2020 annual accounts filed 152 days after the deadline. Filed on 30 December 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-82400020.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | micro format | 30-12-2021 | 2021-82400020 | |
| 31-12-2019 | micro format | 31-12-2020 | 2020-77900352 | |
| 31-12-2018 | micro format | 11-06-2019 | 2019-18200282 | |
| 31-12-2017 | micro format | 09-07-2018 | 2018-30800462 | |
| 31-12-2016 | micro format | 18-12-2017 | 2017-72700066 | |
| 31-12-2015 | abbreviated format | 18-12-2017 | 2017-72700108 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|
| -20,926 | -5,003 | 16,600 | -3,369 | 5,757 | 6,417 | ||
| -4,946 | -3,847 | 15,948 | -4,331 | 4,978 | 5,199 | ||
| 3,700 | 3,620 | 1,833 | 360 | 450 | 25,936 | ||
| 4,716 | -8,412 | 7,997 | 6,615 | -1,624 | - | ||
| -1,519 | 3,648 | 11,116 | 501 | 5,191 | 663 | ||
| - | - | 6.1% | -3.4% | 1.7% | - | ||
| 15.0% | 26.7% | 39.7% | 22.9% | 45.3% | 27.9% | ||
| 0.95 | 1.21 | 1.69 | 1.03 | 1.56 | 1.03 | ||
| 0.82 | 0.97 | 1.43 | 0.81 | 1.20 | 0.91 | ||
| 5.67 | 2.74 | 1.52 | 3.36 | 1.21 | 2.58 | ||
| -119.7% | -75.0% | 74.2% | -94.2% | 13.8% | 4.9% | ||
| -17.9% | -20.0% | 29.5% | -21.6% | 6.3% | 1.4% | ||
| - | - | 6 days | 1 day | 13 days | - | ||
| 74 days | - | 13 days | 17 days | 10 days | 35 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on SOLAV
The operating result for 2020 is a loss of €24,532, larger than the loss of €8,279 in 2019. It is the lowest result since 2015.
Debt's share of the balance-sheet total rises from 73.3% to 85.0%. Equity is lower and debt is higher.