SOLAL ENGINEERING
Annual accounts 2022
micro format, filed on 09-02-2023, 101 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €4,900. Estimated: probably between €2,200 and €12,000.
Balance sheet
balance sheet total €25,256 on 31-03-2022in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
25,256 | 30,711 | 53,560 | 32,122 | 60,156 | 25,816 | 26,323 | 43,200 | 37,407 | 30,562 | 24,568 | |
21/28 |
2,092 | 2,963 | 3,834 | 4,705 | 7,559 | 4,251 | 271 | 430 | 793 | 869 | 923 | |
22/27 |
2,092 | 2,963 | 3,834 | 4,705 | 7,559 | 4,251 | 271 | 430 | 793 | 869 | 923 | |
23 |
2,054 | 2,886 | 3,718 | 4,550 | 7,049 | 4,019 | - | - | - | - | - | |
24 |
38 | 77 | 116 | 155 | 511 | 232 | 271 | 430 | 793 | 869 | 923 | |
29/58 |
23,164 | 27,748 | 49,726 | 27,417 | 52,597 | 21,565 | 26,052 | 42,770 | 36,614 | 29,694 | 23,645 | |
40/41 |
16,485 | 18,073 | 40,456 | 15,948 | 12,291 | 3,932 | 9,734 | 6,808 | 4,565 | 5,675 | 7,003 | |
40 |
15,910 | 18,073 | 6,908 | 7,276 | 11,679 | 2,329 | 4,397 | 2,340 | 4,126 | 3,092 | 4,388 | |
41 |
575 | - | 33,548 | 8,672 | 612 | 1,603 | 5,337 | 4,468 | 439 | 2,582 | 2,615 | |
54/58 |
6,679 | 9,675 | 9,171 | 11,469 | 38,951 | 17,255 | 16,318 | 35,584 | 31,671 | 24,019 | 16,642 | |
490/1 |
- | - | 99 | - | 1,355 | 378 | - | 378 | 378 | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
25,256 | 30,711 | 53,560 | 32,122 | 60,156 | 25,816 | 26,323 | 43,200 | 37,407 | 30,562 | 24,568 | |
10/15 |
21,805 | 24,310 | 17,895 | 18,114 | 14,036 | 24,248 | 23,605 | 23,614 | 24,310 | 17,274 | 10,165 | |
10/11 |
10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | |
100 |
- | - | - | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | |
13 |
14,009 | 14,009 | 14,009 | 14,009 | 14,009 | 9,412 | 9,251 | 9,251 | 6,075 | 2,919 | 2,539 | |
130/1 |
- | - | - | - | 14,009 | - | - | - | - | - | - | |
1319 |
- | - | - | - | 14,009 | - | - | - | - | - | - | |
133 |
14,009 | 14,009 | 14,009 | 14,009 | - | 9,412 | 9,251 | 9,251 | 6,075 | 2,919 | 2,539 | |
14 |
7,786 | 10,291 | 3,876 | 4,095 | 17 | 14,826 | 14,344 | 14,353 | 18,225 | 14,345 | 7,616 | |
17/49 |
3,451 | 6,401 | 35,665 | 14,008 | 46,120 | 1,567 | 2,718 | 19,587 | 13,098 | 13,288 | 14,404 | |
42/48 |
3,451 | 6,401 | 35,665 | 14,008 | 46,120 | 1,567 | 2,718 | 18,787 | 13,098 | 13,288 | 14,404 | |
44 |
3,045 | 3,045 | 2,227 | 2,192 | 1,742 | 927 | 1,899 | 781 | 2,434 | 1,111 | 3,849 | |
440/4 |
3,045 | 3,045 | 2,227 | 2,192 | 1,742 | 927 | 1,899 | 781 | 2,434 | 1,111 | 3,849 | |
45 |
406 | 3,356 | 4,838 | 11,816 | 15,778 | 640 | 819 | 4,606 | 4,651 | 62 | 3,597 | |
450/3 |
406 | 3,356 | 4,838 | 11,816 | 15,778 | 640 | 819 | 4,606 | 4,651 | 62 | 3,597 | |
47/48 |
- | - | 28,600 | 0 | 28,600 | - | - | 13,400 | 6,013 | 12,115 | 6,958 | |
492/3 |
- | - | - | - | - | - | - | 800 | - | - | - | |
| Income statement | ||||||||||||
76A |
- | - | - | - | - | - | 4 | - | - | - | - | |
9900 |
638 | 9,421 | 1,099 | 8,486 | 32,197 | 4,509 | 2,565 | 18,263 | 14,503 | 7,956 | 14,348 | |
630 |
871 | 871 | 871 | 2,854 | 1,030 | 485 | 159 | 363 | 825 | 665 | 461 | |
640/8 |
473 | 397 | 347 | 14 | 2,677 | 2,688 | 437 | 437 | 107 | - | 89 | |
66A |
- | - | - | - | - | - | 0 | - | 1 | - | - | |
9901 |
-705 | 8,153 | -119 | 5,618 | 28,490 | 1,337 | 1,969 | 17,463 | 13,572 | 7,291 | 13,798 | |
75/76B |
- | - | - | - | 47 | - | - | 22 | 16 | - | 6 | |
75 |
- | - | - | - | 47 | - | - | 22 | 16 | - | 6 | |
65/66B |
124 | 134 | 100 | 271 | 196 | 169 | 151 | 279 | 119 | 182 | 51 | |
65 |
124 | 134 | 100 | 271 | 196 | 169 | 151 | 279 | 119 | 182 | 51 | |
9903 |
-830 | 8,019 | -219 | 5,347 | 28,341 | 1,167 | 1,822 | 17,206 | 13,468 | 7,109 | 13,753 | |
67/77 |
1,676 | 1,604 | - | 1,269 | 9,953 | 524 | 1,831 | 4,502 | 6,433 | 0 | 3,598 | |
9904 |
-2,506 | 6,415 | -219 | 4,077 | 18,388 | 643 | -9 | 12,704 | 7,036 | 7,109 | 10,155 | |
9905 |
-2,506 | 6,415 | -219 | 4,077 | 18,388 | 643 | -9 | 12,704 | 7,036 | 7,109 | 10,155 | |
| Appropriation of the result | ||||||||||||
9906 |
7,786 | 10,291 | 3,876 | 4,095 | 33,214 | 14,987 | 14,344 | 30,929 | 21,380 | 14,725 | 10,155 | |
14P |
10,291 | 3,876 | 4,095 | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | 0 | 4,597 | 161 | - | 3,176 | 3,155 | 381 | 2,539 | |
6920 |
- | - | - | 0 | - | - | - | - | - | - | - | |
6921 |
- | - | - | - | 4,597 | 161 | - | 3,176 | 3,155 | 381 | 2,539 | |
694/7 |
- | - | - | - | 28,600 | - | - | 13,400 | - | - | - | |
694 |
- | - | - | - | 28,600 | - | - | 13,400 | - | - | - | |
| Document | ||||||||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 09-02-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank2022 annual accounts filed 101 days after the deadline. Filed on 9 February 2023, deadline 31 October 2022 (7 months after the close on 31 March 2022, Companies Code art. 3:10). Source: NBB, 2023-00028310.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2022 | micro format | 09-02-2023 | 2023-00028310 | |
| 31-03-2021 | micro format | 09-02-2023 | 2023-00028223 | |
| 31-03-2020 | micro format | 09-02-2023 | 2023-00028238 | |
| 31-03-2019 | micro format | 14-04-2020 | 2020-09100335 | |
| 31-03-2018 | micro format | 08-10-2018 | 2018-69100156 | |
| 31-03-2017 | micro format | 05-10-2017 | 2017-66700318 | |
| 31-03-2016 | abbreviated format | 25-10-2016 | 2016-66400600 | |
| 31-03-2015 | full format | 20-10-2015 | 2015-65300028 | |
| 31-03-2014 | full format | 10-10-2014 | 2014-64500460 | |
| 31-03-2013 | full format | 31-10-2013 | 2013-65200582 | |
| 31-03-2012 | full format | 30-10-2012 | 2012-63100107 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 166 | 9,024 | 752 | 8,472 | 29,520 | 1,822 | 2,129 | 17,826 | 14,397 | 7,956 | 14,259 | ||
| -1,635 | 7,286 | 652 | 6,932 | 19,418 | 1,129 | 150 | 13,067 | 7,860 | 7,774 | 10,616 | ||
| 0 | 0 | 0 | 0 | 4,339 | 4,465 | 0 | 0 | 749 | 611 | 1,384 | ||
| -2,996 | 504 | -2,298 | -27,482 | 21,696 | 937 | -19,266 | 3,913 | 7,652 | 7,377 | - | ||
| 19,713 | 21,347 | 14,061 | 13,409 | 6,477 | 19,998 | 23,334 | 23,984 | 23,517 | 16,405 | 9,242 | ||
| 86.3% | 79.2% | 33.4% | 56.4% | 23.3% | 93.9% | 89.7% | 54.7% | 65.0% | 56.5% | 41.4% | ||
| 6.71 | 4.33 | 1.39 | 1.96 | 1.14 | 13.76 | 9.58 | 2.28 | 2.80 | 2.23 | 1.64 | ||
| 0.16 | 0.26 | 1.99 | 0.77 | 3.29 | 0.06 | 0.12 | 0.83 | 0.54 | 0.77 | 1.42 | ||
| -11.5% | 26.4% | -1.2% | 22.5% | 131.0% | 2.7% | 0.0% | 53.8% | 28.9% | 41.2% | 99.9% | ||
| -9.9% | 20.9% | -0.4% | 12.7% | 30.6% | 2.5% | 0.0% | 29.4% | 18.8% | 23.3% | 41.3% | ||
| 1.33 | 67.34 | 7.52 | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on SOLAL ENGINEERING
The operating result for 2022 is a loss of €705, after a profit of €8,153 in 2021. It is the lowest result since 2012.
Debt's share of the balance-sheet total falls from 20.8% to 13.7%. Equity and debt are lower.