Skip to content

Sol Electro

Active
Private limited companyfounded 2024active for 2 yearsRaafstraat 5, 3520 Zonhoven, BelgiumKBO/BCE: BE 1010.366.054

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 31-01-2026 at the NBB

Turnover
≈ €160,000
Estimated: probably between €110,000 and €250,000
Total assets
€39,867
Net result
€19,994
Working capital
-€935

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €39,867
Fixed assets €22,929
Current assets €16,938
Equity and liabilities €39,867
Equity €21,994
Debt €17,873
Debt's share of the balance-sheet total is 44.8%.
Key figures and ratios
2025 value
EBITDA
€31,830
Cash flow
€25,434
Current ratio
0.95
Debt to equity
0.81
ROE
90.9%
ROA
50.2%
Interest coverage
45.47
Debt ≤ 1 year
€17,873
Income taxes
€5,696
Staff costs
€2,580

Investments

fixed assets acquired
Item30-06-2025
Tangible fixed assets€28,369
Depreciation and write-downs of the year€5,440

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 38 lines
Balance sheet Code2025
Assets
Total assets20/58€39,867
Fixed assets21/28€22,929
Tangible fixed assets22/27€22,929
Plant, machinery and equipment23€3,348
Furniture and vehicles24€19,581
Current assets29/58€16,938
Amounts receivable within one year40/41€11,248
Trade receivables40€10,762
Other amounts receivable41€486
Cash at bank and in hand54/58€5,690
Equity and liabilities
Total equity and liabilities10/49€39,867
Equity10/15€21,994
Contributions10/11€2,000
Reserves13€19,994
Distributable reserves133€19,994
Amounts payable17/49€17,873
Amounts payable within one year42/48€17,873
Trade debts44€10,434
Suppliers440/4€10,434
Taxes, remuneration and social security45€5,696
Taxes450/3€5,696
Other amounts payable47/48€1,743
Income statement Code2025
Remuneration, social security and pensions62€2,580
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,440
Other operating charges640/8€695
Gross operating margin9900€35,104
Operating profit (loss)9901€26,390
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€700
Recurring financial charges65€700
Profit (loss) for the period before taxes9903€25,690
Income taxes67/77€5,696
Profit (loss) for the period9904€19,994
Profit (loss) for the period to be appropriated9905€19,994
Appropriation of the result
Profit (loss) to be appropriated9906€19,994
Transfer to equity691/2€19,994
To other reserves6921€19,994

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-01-2026.

Line2025
Remuneration, social security and pensions62€2,580
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,440
Other operating charges640/8€695
Gross operating margin9900€35,104
Operating profit (loss)9901€26,390
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€700
Recurring financial charges65€700
Profit (loss) for the period before taxes9903€25,690
Income taxes67/77€5,696
Profit (loss) for the period9904€19,994
Profit (loss) for the period to be appropriated9905€19,994
Line2025
Assets
Total assets20/58€39,867
Fixed assets21/28€22,929
Tangible fixed assets22/27€22,929
Plant, machinery and equipment23€3,348
Furniture and vehicles24€19,581
Current assets29/58€16,938
Amounts receivable within one year40/41€11,248
Trade receivables40€10,762
Other amounts receivable41€486
Cash at bank and in hand54/58€5,690
Equity and liabilities
Total equity and liabilities10/49€39,867
Equity10/15€21,994
Contributions10/11€2,000
Reserves13€19,994
Distributable reserves133€19,994
Amounts payable17/49€17,873
Amounts payable within one year42/48€17,873
Trade debts44€10,434
Suppliers440/4€10,434
Taxes, remuneration and social security45€5,696
Taxes450/3€5,696
Other amounts payable47/48€1,743
Line2025
Profit (loss) for the period9904€19,994
+ Depreciation and write-downs630€5,440
Operating cash flow (approximation)€25,434

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as Sol Electro has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

That fits the bankruptcy probability of Sol Electro itself: 1.5% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for Sol Electro. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
30-06-2025 micro format 31-01-2026 2026-00024507 PDF

Next steps