Skip to content

SOFTRIX

Active
Private limited companyfounded 2019active for 7 yearsClabouterie 12, 8210 Zedelgem, BelgiumKBO/BCE: BE 0729.674.184

Financials · financial year 2025, micro format

2025 annual accounts filed 26 days after the deadline Filed on 26 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00456175.

Annual accounts 2025 filed on 26-08-2026 at the NBB all 6 filings

Turnover
≈ €150,000
Estimated: probably between €130,000 and €210,000
Total assets
€115,251▲ 0.7%
2024 · €114,436
Net result
€79,235▲ 1.1%
2024 · €78,341
Working capital
€87,475▼ 22.7%
2024 · €113,113
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result for 2025 is 1% higher than in 2024 and the highest since 2021. It is the third rise in a row, after the fall in 2022.

Operating result€99,365 2025 Net result€79,235 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result€46,581-€73,401▲ 57.6%€66,702▼ 9.1%€92,977▲ 39.4%€98,127▲ 5.5%€99,365▲ 1.3%
Net result€37,725within the sector's middle half-€58,608above the sector's middle half▲ 55.4%€54,054above the sector's middle half▼ 7.8%€74,809above the sector's middle half▲ 38.4%€78,341above the sector's middle half▲ 4.7%€79,235above the sector's middle half▲ 1.1%
Equity€42,725within the sector's middle half-€101,333within the sector's middle half▲ 137%€155,386within the sector's middle half▲ 53.3%€110,195within the sector's middle half▼ 29.1%€113,537within the sector's middle half▲ 3.0%€112,771within the sector's middle half▼ 0.7%
Total assets€54,209below the sector's middle half-€118,565within the sector's middle half▲ 119%€164,015within the sector's middle half▲ 38.3%€116,881within the sector's middle half▼ 28.7%€114,436within the sector's middle half▼ 2.1%€115,251within the sector's middle half▲ 0.7%
Debt€11,484-€17,233▲ 50.1%€8,629▼ 49.9%€6,686▼ 22.5%€899▼ 86.5%€2,479▲ 176%
Working capital€38,308within the sector's middle half-€97,267within the sector's middle half▲ 154%€153,684above the sector's middle half▲ 58.0%€109,379within the sector's middle half▼ 28.8%€113,113within the sector's middle half▲ 3.4%€87,475within the sector's middle half▼ 22.7%
Solvency78.8%above the sector's middle half-85.5%above the sector's middle half▲ 6.6pp94.7%above the sector's middle half▲ 9.3pp94.3%above the sector's middle half▼ 0.5pp99.2%above the sector's middle half▲ 4.9pp97.8%above the sector's middle half▼ 1.4pp
Current ratio5.14above the sector's middle half-6.68above the sector's middle half▲ 1.5418.81above the sector's middle half▲ 12.1317.36above the sector's middle half▼ 1.4536.28above the sector's middle half
Return on assets (ROA)69.6%above the sector's middle half-49.4%above the sector's middle half▼ 20.2pp33.0%above the sector's middle half▼ 16.5pp64.0%above the sector's middle half▲ 31.0pp68.5%above the sector's middle half▲ 4.5pp68.8%above the sector's middle half▲ 0.3pp
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €115,251
Fixed assets €25,296 ▲ 60×
Current assets €89,954 ▼ 21.1%
Equity and liabilities €115,251
Equity €112,771 ▼ 0.7%
Debt €2,479 ▲ 176%
Debt's share of the balance-sheet total rises from 0.8% to 2.2%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€100,067▲
2024 · €98,520
Cash flow
€79,936▲
2024 · €78,734
Debt to equity
0.02▲
2024 · 0.01
ROE
70.3%▲
2024 · 69.0%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€2,479▲
2024 · €899
Income taxes
€20,001▲
2024 · €19,643
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as SOFTRIX: computer programming (NACE 62100). They are comparable in size and age: total assets between €111,000 and €128,000, founded between 2018 and 2019.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
SOFTRIX Zedelgem2019€115,251€112,771€100,903€79,2352025
Deep Thought Gistel2019€111,226€1,000€87,685€58,1842025
V86 Ingelmunster2018€112,348€96,258€92,085€66,3252025
DATAFREYM Londerzeel2019€113,069€94,285€108,068€75,6852025
MA-TI Aartselaar2019€112,095€10,000€109,720€73,3412025
AEH CONSULTING Fontaine-l'Evêque2019€123,689€56,831€103,299€20,1892025
CODYNAMICS Schaarbeek2019€127,809€3,000€92,030€65,1092025

They were chosen from the 9,111 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 26,972 companies had the same profile as SOFTRIX has now. Two years later, 1.6% had gone bankrupt and 94.9% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of SOFTRIX itself is lower: < 0.1% within 12 months. It rests on far more data about SOFTRIX than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 26,972 companies, not a prediction for SOFTRIX. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines

Source: Annual accounts 2025 at the NBB, filed on 26-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€114,436€115,251▲
Fixed assets21/28€423€25,296▲
Tangible fixed assets22/27€423€25,296▲
Plant, machinery and equipment23€423€30▼
Furniture and vehicles24-€25,266
Current assets29/58€114,013€89,954▼
Amounts receivable within one year40/41€14,485€18,953▲
Trade receivables40€13,010€14,985▲
Other amounts receivable41€1,475€3,968▲
Cash at bank and in hand54/58€99,528€70,459▼
Deferred charges and accrued income490/1-€542
Equity and liabilities
Total equity and liabilities10/49€114,436€115,251▲
Equity10/15€113,537€112,771▼
Contributions10/11€5,000€5,000=
Reserves13€108,537€107,771▼
Distributable reserves133€108,537€107,771▼
Profit (loss) carried forward14-€0
Amounts payable17/49€899€2,479▲
Amounts payable within one year42/48€899€2,479▲
Trade debts44€94€213▲
Suppliers440/4€94€213▲
Taxes, remuneration and social security45€345€181▼
Taxes450/3€345€181▼
Other amounts payable47/48€460€2,086▲
Income statement Code20242025
Non-recurring operating income76A-€2,479
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€393€701▲
Other operating charges640/8€921€836▼
Gross operating margin9900€99,442€100,903▲
Operating profit (loss)9901€98,127€99,365▲
Financial charges65/66B€143€129▼
Recurring financial charges65€143€129▼
Profit (loss) for the period before taxes9903€97,985€99,236▲
Income taxes67/77€19,643€20,001▲
Profit (loss) for the period9904€78,341€79,235▲
Profit (loss) for the period to be appropriated9905€78,341€79,235▲
Appropriation of the result
Profit (loss) to be appropriated9906€78,341€79,235▲
Transfer from equity791/2€75,000€80,000▲
Transfer to equity691/2€78,341€79,235▲
To the legal reserve6920-€79,235
To other reserves6921€78,341-
Profit to be distributed694/7€75,000€80,000▲
Return on contributions (dividend)694€75,000€80,000▲

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line202020212022202320242025Change
Non-recurring operating income76A-----€2,479-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,248€2,475€2,475€2,065€393€701▲ 78.4%
Other operating charges640/8-€841€932€1,155€921€836▼ 9.3%
Gross operating margin9900€51,078€76,718€70,109€96,196€99,442€100,903▲ 1.5%
Operating profit (loss)9901€46,581€73,401€66,702€92,977€98,127€99,365▲ 1.3%
Financial income75/76B--€1,016€1,016---
Recurring financial income75--€1,016€1,016---
Financial charges65/66B-€149€126€139€143€129▼ 9.4%
Recurring financial charges65€162€149€126€139€143€129▼ 9.4%
Profit (loss) for the period before taxes9903€46,419€73,252€67,592€93,854€97,985€99,236▲ 1.3%
Income taxes67/77€8,693€14,645€13,539€19,045€19,643€20,001▲ 1.8%
Profit (loss) for the period9904€37,725€58,608€54,054€74,809€78,341€79,235▲ 1.1%
Profit (loss) for the period to be appropriated9905€37,725€58,608€54,054€74,809€78,341€79,235▲ 1.1%
Line202020212022202320242025Change
Assets
Total assets20/58€54,209€118,565€164,015€116,881€114,436€115,251▲ 0.7%
Fixed assets21/28€6,652€4,177€1,702€816€423€25,296▲ 60×
Tangible fixed assets22/27€6,652€4,177€1,702€816€423€25,296▲ 60×
Plant, machinery and equipment23---€816€423€30▼ 92.9%
Furniture and vehicles24-€4,177€1,702--€25,266-
Current assets29/58€47,557€114,388€162,313€116,065€114,013€89,954▼ 21.1%
Amounts receivable after more than one year29-€40,000€40,000----
Other amounts receivable291-€40,000€40,000----
Amounts receivable within one year40/41--€14,461€14,880€14,485€18,953▲ 30.8%
Trade receivables40--€13,000€13,762€13,010€14,985▲ 15.2%
Other amounts receivable41--€1,461€1,118€1,475€3,968▲ 169%
Cash at bank and in hand54/58€39,157€62,814€107,852€101,185€99,528€70,459▼ 29.2%
Deferred charges and accrued income490/1-€11,575---€542-
Equity and liabilities
Total equity and liabilities10/49€54,209€118,565€164,015€116,881€114,436€115,251▲ 0.7%
Equity10/15€42,725€101,333€155,386€110,195€113,537€112,771▼ 0.7%
Contributions10/11-€5,000€5,000€5,000€5,000€5,000=
Reserves13€37,725€96,333€150,386€105,195€108,537€107,771▼ 0.7%
Distributable reserves133-€96,333€150,386€105,195€108,537€107,771▼ 0.7%
Profit (loss) carried forward14-----€0-
Amounts payable17/49€11,484€17,233€8,629€6,686€899€2,479▲ 176%
Amounts payable after more than one year17€2,235------
Amounts payable within one year42/48€9,248€17,122€8,629€6,686€899€2,479▲ 176%
Current portion of amounts payable after more than one year42-€2,235-----
Trade debts44€496€616€197€386€94€213▲ 125%
Suppliers440/4-€616€197€386€94€213▲ 125%
Taxes, remuneration and social security45-€14,270€8,432€6,144€345€181▼ 47.5%
Taxes450/3-€10,882€8,432€2,600€345€181▼ 47.5%
Remuneration and social security454/9-€3,388-€3,544---
Other amounts payable47/48---€156€460€2,086▲ 353%
Accrued charges and deferred income492/3-€111-----
Line202020212022202320242025Change
Profit (loss) for the period9904€37,725€58,608€54,054€74,809€78,341€79,235▲ 1.1%
+ Depreciation and write-downs630€3,248€2,475€2,475€2,065€393€701▲ 78.4%
Operating cash flow (approximation)€40,973€61,083€56,529€76,874€78,734€79,936▲ 1.5%
Investment in fixed assets (approximation)-€0€0-€1,179€0-€25,574-
Change in cash-€23,657€45,039-€6,667-€1,657-€29,069▼ 1,654%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference Document
31-12-2025 micro format 26-08-2026 2026-00456175 NBB
31-12-2024 micro format 29-04-2025 2025-00080121 PDF
31-12-2023 micro format 10-06-2024 2024-00118961 PDF
31-12-2022 micro format 04-04-2023 2023-00053154 PDF
31-12-2021 micro format 15-06-2022 2022-20064205 PDF
31-12-2020 micro format 14-06-2021 2021-19600092 PDF

Next steps