Equity
SOFTPLAN paid out €70,064 in dividends. That is 78% of the 2025 profit.
SOFTPLAN paid out €70,064 in dividends. That is 78% of the 2025 profit.
The micro format states no turnover.
Debts rose by €135,789 in 2025. A dividend stands under other debts on the balance sheet date until it is paid.
Green is investment, beige is depreciation.
The last five annual accounts were filed 1 to 4 days before the end of the period.
More equity than 92% of companies in computer programming and consultancy. Sector median €69,072 · 21,214 companies.
The dashed line is the sector median: 0.1% across 25,932 companies (NACE 62, micro).
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 62, micro). It does better than 53% of them on solvency, 55% on liquidity, 49% on profitability and 51% on growth.
The bankruptcy probability was computed on 09-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Liquidity is tight, with a current ratio of 1.3 (2.4 in 2024), below the usual 1.5. Short-term debt is 25.1% and cash 24.8% of total assets. 38.6% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 2 days before the deadline. In the sector (NACE 62), the median for financial year 2024 was 9 days before the deadline, and 33% of those companies filed late.
Shares in 1 company, Citymesh Holding
Board & ownership| Company | ||||
|---|---|---|---|---|
| SOFTPLAN Zuienkerke | €630,017 | €154,152 | 61.4% | - |
| MME Menen | €772,276 | €155,316 | 45.7% | - |
| BASTIN CONSULTING Bruges | €624,019 | €138,013 | 63.2% | - |
| VAART 73 Leuven | €566,982 | €161,501 | 6.0% | - |
| SERENITY IT Sint-Niklaas | €583,789 | €146,888 | 85.1% | - |
| Isimco Halle | €614,960 | €126,231 | 22.6% | - |
| MIVERCON Bruges | €541,876 | €133,032 | 83.1% | - |
These companies have the same main activity as SOFTPLAN: other information technology and computer services (NACE 62900). They are comparable in size and age: total assets between €542,000 and €772,000, founded between 2010 and 2014.
SOFTPLAN files the micro format. That format states no turnover. The gross margin rose from €44,374 in 2014 to €154,152 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €230,000. Estimated: probably between €210,000 and €300,000.
Higher than 52% of 21,208 companies in 2025.
Higher than 28% of 20,571 companies in 2025.
Higher than 43% of 20,746 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: middle half
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
630,017 | 475,012 | 424,324 | 340,494 | 329,970 | 342,267 | 205,995 | 202,760 | 194,410 | 212,859 | 209,849 | 153,970 | |
21/28 |
425,365 | 217,225 | 238,673 | 252,314 | 224,151 | 196,077 | 175,400 | 179,259 | 187,793 | 193,871 | 187,042 | 147,550 | |
22/27 |
75,263 | 67,229 | 88,677 | 102,318 | 74,155 | 46,081 | 42,900 | 52,864 | 65,293 | 76,371 | 87,042 | 47,550 | |
23 |
3,198 | 4,735 | 4,425 | 4,977 | 1,869 | 2,650 | 2,056 | 953 | 949 | 650 | 400 | - | |
24 |
2,687 | 4,958 | 12,743 | 17,676 | 6,902 | 10,056 | 1,871 | 1,250 | 1,995 | 1,683 | 2,237 | 1,676 | |
26 |
69,378 | 57,536 | 71,509 | 79,665 | 65,384 | 33,375 | 38,973 | 50,661 | 62,350 | 74,038 | 84,405 | 45,873 | |
28 |
350,102 | 149,996 | 149,996 | 149,996 | 149,996 | 149,996 | 132,500 | 126,395 | 122,500 | 117,500 | 100,000 | 100,000 | |
29/58 |
204,652 | 257,787 | 185,652 | 88,181 | 105,820 | 146,190 | 30,595 | 23,501 | 6,617 | 18,988 | 22,807 | 6,421 | |
29 |
- | 135,000 | - | - | - | 10,473 | - | - | - | - | - | - | |
291 |
- | 135,000 | - | - | - | 10,473 | - | - | - | - | - | - | |
40/41 |
48,069 | 59,276 | 62,856 | 55,710 | 33,888 | 31,947 | 28,286 | 23,495 | 6,435 | 940 | 21,390 | 5,966 | |
40 |
44,690 | 58,952 | 62,745 | 54,796 | 32,881 | 28,993 | 28,227 | 23,473 | 6,435 | 940 | 21,390 | 5,854 | |
41 |
3,380 | 324 | 111 | 913 | 1,008 | 2,953 | 59 | 22 | - | - | - | 111 | |
54/58 |
156,240 | 63,021 | 122,647 | 32,335 | 71,817 | 103,164 | 2,079 | 5 | 182 | 17,527 | 1,418 | - | |
490/1 |
343 | 490 | 149 | 136 | 114 | 607 | 230 | - | - | 522 | - | 455 | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
630,017 | 475,012 | 424,324 | 340,494 | 329,970 | 342,267 | 205,995 | 202,760 | 194,410 | 212,859 | 209,849 | 153,970 | |
10/15 |
387,001 | 367,785 | 275,645 | 199,751 | 153,267 | 110,881 | 54,282 | 46,817 | 40,817 | 31,288 | 28,168 | 13,444 | |
10/11 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
13 |
348,286 | 329,070 | 236,930 | 161,036 | 114,552 | 72,166 | 15,567 | 8,102 | 2,102 | 2,102 | 1,044 | 1,044 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 802 | 802 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | |
133 |
346,426 | 327,210 | 235,070 | 159,176 | 112,692 | 70,306 | 13,707 | 6,242 | 242 | 242 | 242 | 242 | |
14 |
26,315 | 26,315 | 26,315 | 26,315 | 26,315 | 26,315 | 26,315 | 26,315 | 26,315 | 16,786 | 14,724 | - | |
17/49 |
243,016 | 107,228 | 148,679 | 140,744 | 176,704 | 231,386 | 151,713 | 155,943 | 153,593 | 181,571 | 181,681 | 140,526 | |
17 |
85,007 | - | 30,641 | 60,958 | 90,954 | 120,632 | - | 11,815 | 25,578 | 38,903 | 51,802 | 64,291 | |
170/4 |
85,007 | - | 30,641 | 60,958 | 90,954 | 120,632 | - | 11,815 | 25,578 | 38,903 | 51,802 | 64,291 | |
42/48 |
158,010 | 107,228 | 118,038 | 79,786 | 85,750 | 110,754 | 151,713 | 143,511 | 127,403 | 142,668 | 129,879 | 73,735 | |
42 |
48,989 | 30,641 | 30,317 | 29,996 | 29,678 | 29,364 | 11,815 | 13,763 | 13,324 | 12,900 | 12,488 | 12,090 | |
43 |
- | - | - | - | - | - | 75,000 | 75,000 | 75,000 | 75,000 | 72,500 | 15,076 | |
430/8 |
- | - | - | - | - | - | 75,000 | 75,000 | 75,000 | 75,000 | 72,500 | 15,076 | |
44 |
10,844 | 5,345 | 3,672 | 6,799 | 5,599 | 23,279 | 13,190 | 11,316 | 6,309 | 25,436 | 18,807 | 26,871 | |
440/4 |
10,844 | 5,345 | 3,672 | 6,799 | 5,599 | 23,279 | 13,190 | 11,316 | 6,309 | 25,436 | 18,807 | 26,871 | |
45 |
41,577 | 68,242 | 69,894 | 30,799 | 38,123 | 44,111 | 34,143 | 18,872 | 19,152 | 21,086 | 21,402 | 3,288 | |
450/3 |
39,438 | 68,242 | 69,894 | 28,660 | 35,985 | 41,973 | 14,898 | 14,595 | 10,999 | 16,964 | 21,402 | 3,288 | |
454/9 |
2,138 | - | - | 2,138 | 2,138 | 2,138 | 19,245 | 4,277 | 8,153 | 4,122 | - | - | |
47/48 |
56,599 | 3,000 | 14,155 | 12,193 | 12,350 | 14,000 | 17,565 | 24,560 | 13,617 | 8,247 | 4,681 | 16,411 | |
492/3 |
- | - | - | - | - | - | - | 617 | 612 | - | - | 2,500 | |
| Income statement | |||||||||||||
76A |
- | 24,402 | 2,729 | - | - | - | - | - | - | - | - | - | |
9900 |
154,152 | 158,360 | 145,486 | 88,800 | 80,245 | 28,369 | 31,735 | 30,294 | 42,662 | 24,713 | 44,115 | 44,374 | |
630 |
13,953 | 19,768 | 25,132 | 18,477 | 18,405 | 15,380 | 13,852 | 13,044 | 21,158 | 13,317 | 15,814 | 19,577 | |
640/8 |
2,719 | 1,496 | 2,036 | 680 | 783 | 858 | 697 | 817 | 1,614 | 1,176 | 945 | 2,223 | |
66A |
361 | - | - | - | - | 501 | - | - | - | - | - | - | |
9901 |
137,119 | 137,095 | 118,318 | 69,642 | 61,058 | 11,631 | 17,185 | 16,433 | 19,891 | 10,220 | 27,356 | 22,574 | |
75/76B |
2,977 | 1,800 | - | - | 153 | 79,019 | - | - | 0 | 0 | - | 0 | |
75 |
2,977 | 1,800 | - | - | 153 | 79,019 | - | - | 0 | 0 | - | 0 | |
65/66B |
6,815 | 5,477 | 3,424 | 1,985 | 2,238 | 5,139 | 3,931 | 5,737 | 5,877 | 4,803 | 3,939 | 4,793 | |
65 |
6,815 | 5,477 | 3,424 | 1,985 | 2,238 | 5,139 | 3,931 | 5,737 | 5,877 | 4,803 | 3,939 | 4,793 | |
66B |
- | - | - | - | - | - | - | - | -0 | - | - | - | |
9903 |
133,281 | 133,417 | 114,894 | 67,657 | 58,972 | 85,511 | 13,254 | 10,695 | 14,014 | 5,417 | 23,417 | 17,781 | |
67/77 |
44,001 | 38,278 | 38,999 | 21,173 | 16,587 | 28,911 | 5,789 | 4,695 | 4,485 | 2,297 | 8,693 | 1,736 | |
9904 |
89,280 | 95,139 | 75,895 | 46,484 | 42,386 | 56,599 | 7,465 | 6,000 | 9,529 | 3,120 | 14,724 | 16,044 | |
9905 |
89,280 | 95,139 | 75,895 | 46,484 | 42,386 | 56,599 | 7,465 | 6,000 | 9,529 | 3,120 | 14,724 | 16,044 | |
| Appropriation of the result | |||||||||||||
9906 |
115,595 | 121,454 | 102,209 | 72,799 | 68,701 | 82,914 | 33,779 | 32,315 | 26,315 | 17,844 | 14,724 | 16,044 | |
14P |
26,315 | 26,315 | 26,315 | 26,315 | 26,315 | - | - | - | - | - | - | - | |
791/2 |
70,064 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
89,280 | 92,139 | 75,895 | 46,484 | 42,386 | 56,599 | 7,465 | 6,000 | - | 1,058 | - | 1,044 | |
6920 |
- | - | - | - | - | - | - | - | - | 1,058 | - | 802 | |
6921 |
89,280 | 92,139 | 75,895 | 46,484 | 42,386 | 56,599 | 7,465 | 6,000 | - | - | - | 242 | |
694/7 |
70,064 | 3,000 | - | - | - | - | - | - | - | - | - | 15,000 | |
694 |
70,064 | - | - | - | - | - | - | - | - | - | - | - | |
695 |
- | 3,000 | - | - | - | - | - | - | - | - | - | 15,000 | |
| Document | |||||||||||||
The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 30-07-2026 | 2026-00353677 | |
| 31-12-2024 | micro format | 30-07-2025 | 2025-00332011 | |
| 31-12-2023 | micro format | 29-07-2024 | 2024-00299366 | |
| 31-12-2022 | micro format | 27-07-2023 | 2023-00278840 | |
| 31-12-2021 | micro format | 28-07-2022 | 2022-20237346 | |
| 31-12-2020 | micro format | 28-07-2021 | 2021-41500210 | |
| 31-12-2019 | micro format | 31-07-2020 | 2020-37600126 | |
| 31-12-2018 | micro format | 31-07-2019 | 2019-41700181 | |
| 31-12-2017 | micro format | 27-07-2018 | 2018-40500272 | |
| 31-12-2016 | micro format | 28-07-2017 | 2017-38400566 | |
| 31-12-2015 | abbreviated format | 20-07-2016 | 2016-34500333 | |
| 31-12-2014 | abbreviated format | 23-12-2015 | 2015-70300184 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 151,072 | 156,863 | 143,449 | 88,119 | 79,462 | 27,011 | 31,037 | 29,477 | 41,049 | 23,538 | 43,171 | 42,151 | ||
| 103,234 | 114,908 | 101,026 | 64,961 | 60,790 | 71,979 | 21,317 | 19,044 | 30,687 | 16,437 | 30,538 | 35,621 | ||
| 222,454 | 3,784 | 12,480 | 46,640 | 46,478 | 169,058 | 9,993 | 4,510 | 7,155 | 20,146 | 55,307 | 166,035 | ||
| 93,218 | -59,626 | 90,312 | -39,482 | -31,347 | 101,085 | 2,073 | -177 | -17,345 | 16,109 | - | - | ||
| 46,642 | 150,559 | 67,613 | 8,395 | 20,069 | 35,436 | -121,119 | -120,010 | -120,786 | -123,680 | -107,072 | -67,314 | ||
| 61.4% | 77.4% | 65.0% | 58.7% | 46.4% | 32.4% | 26.4% | 23.1% | 21.0% | 14.7% | 13.4% | 8.7% | ||
| 1.30 | 2.40 | 1.57 | 1.11 | 1.23 | 1.32 | 0.20 | 0.16 | 0.05 | 0.13 | 0.18 | 0.09 | ||
| 0.63 | 0.29 | 0.54 | 0.70 | 1.15 | 2.09 | 2.79 | 3.33 | 3.76 | 5.80 | 6.45 | 10.45 | ||
| 23.1% | 25.9% | 27.5% | 23.3% | 27.7% | 51.0% | 13.8% | 12.8% | 23.3% | 10.0% | 52.3% | 119.3% | ||
| 14.2% | 20.0% | 17.9% | 13.7% | 12.8% | 16.5% | 3.6% | 3.0% | 4.9% | 1.5% | 7.0% | 10.4% | ||
| 22.17 | 28.64 | 41.90 | 44.39 | 35.51 | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €22,348 | €3,784 | €12,480 | €46,640 | €46,478 |
| Financial fixed assets | €200,106 | - | - | - | - |
| €13,953 | €19,768 | €25,132 | €18,477 | €18,405 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 0% higher than in 2024 and the highest since 2014. It is the fifth rise in a row, after the fall in 2020.
Debt's share of the balance-sheet total rises from 22.6% to 38.6%. Equity and debt are higher.
Source: list of holdings in its own 2025 accounts. Every holding stands with its own latest accounts.
| Citymesh DIGI Holding via PAUWELS Freek Franz Marie-Louise, no longer at Citymesh DIGI Holding · Director · deed of 28-01-2025 founded in 2025 · negative equity (2025) · group ANSA |
total assets €53.3m (2025) |
| CITYMESH INTEGRATOR via PAUWELS Freek Franz Marie-Louise, no longer at CITYMESH INTEGRATOR · Director · deed of 15-07-2020 founded in 2006 · group ANSA |
65 FTE (2025) |
| CITYMESH OPERATOR via PAUWELS Freek Franz Marie-Louise, no longer at CITYMESH OPERATOR · Director · deed of 15-07-2020 founded in 2014 · group ANSA |
turnover €1.3m (2025) |
| Greenfox via PAUWELS Freek Franz Marie-Louise, no longer at Greenfox · Director · deed of 02-08-2019 No longer active |
total assets €63.8m (2024) |
| Name | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Citymesh Holding | 1.02% | ||||||||||
| CITYMESH INTEGRATOR | 3.57% | 0.7% | |||||||||
| CITYMESH OPERATOR | 3.57% | 0.7% | |||||||||
Source: list of holdings in its own accounts
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Meetkerkestraat 29 registered office 8377 Zuienkerke | 01-10-2013 | 2.223.154.876 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 31042D0147/00M000 | 931 m² | 1 · 158 m² | 8.4 m · 2 |
If something looks wrong or is missing, please tell us.