SOFT CONSTRUCT
Annual accounts 2022
full format, filed on 06-10-2023, 67 days lateThe turnover shown is an estimate from the gross margin.
Turnover ≈ €430,000. Estimated: probably between €210,000 and €820,000.
Balance sheet
balance sheet total €69,281 on 31-12-2022in euro
in euro
Position in the sector
-19.0%
Higher than 9% of 6,519 companies in 2022.
0.83
Higher than 17% of 6,469 companies in 2022.
-0.8%
Higher than 23% of 6,482 companies in 2022.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter · Staff: bottom quarter
Staff
€66,227
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
69,281 | 52,876 | 47,393 | 31,209 | 24,595 | 28,002 | 29,803 | 31,618 | 32,912 | 34,881 | 13,201 | 56,465 | 115,528 | 83,109 | 66,141 | 79,205 | 64,055 | |
21/28 |
450 | 450 | 450 | 450 | 450 | 0 | 0 | 0 | 0 | 0 | 1,017 | 1,739 | 1,961 | 647 | 1,467 | 3,275 | 7,823 | |
21 |
0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 722 | 1,444 | - | 0 | 160 | 1,271 | |
22/27 |
- | - | - | - | - | - | - | - | - | - | 0 | 0 | 518 | 647 | 1,467 | 3,115 | 6,552 | |
23 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 507 | 1,015 | 1,771 | |
24 |
- | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
26 |
- | - | - | - | - | - | - | - | - | - | - | 0 | 518 | 647 | 960 | 1,429 | 3,439 | |
28 |
450 | 450 | 450 | 450 | 450 | - | - | - | - | 0 | 1,017 | 1,017 | - | - | - | - | 0 | |
29/58 |
68,831 | 52,426 | 46,943 | 30,759 | 24,145 | 28,002 | 29,803 | 31,618 | 32,912 | 34,881 | 12,184 | 54,726 | 113,566 | 82,462 | 64,674 | 75,930 | 56,232 | |
40/41 |
68,297 | 51,742 | 46,815 | 29,530 | 23,271 | 27,480 | 29,622 | 31,480 | 32,538 | 33,585 | 8,131 | 54,693 | 109,324 | 73,908 | 55,162 | 60,797 | 43,103 | |
40 |
67,820 | 51,155 | 46,715 | 28,820 | 16,820 | 21,653 | 24,156 | 26,315 | 27,631 | 29,017 | 4,121 | 51,982 | 109,324 | 73,886 | 54,106 | 59,052 | 41,661 | |
41 |
477 | 587 | 100 | 711 | 6,451 | 5,827 | 5,465 | 5,165 | 4,907 | 4,568 | 4,009 | 2,710 | - | 23 | 1,056 | 1,744 | 1,442 | |
54/58 |
533 | 684 | 128 | 1,229 | 875 | 522 | 181 | 138 | 374 | 1,296 | 4,053 | 33 | 4,242 | 8,554 | 8,120 | 13,762 | 11,830 | |
490/1 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,391 | 1,371 | 1,299 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
69,281 | 52,876 | 47,393 | 31,209 | 24,595 | 28,002 | 29,803 | 31,618 | 32,912 | 34,881 | 13,201 | 56,465 | 115,528 | 83,109 | 66,141 | 79,205 | 64,055 | |
10/15 |
-13,160 | -12,592 | -11,019 | -14,772 | -13,189 | -9,392 | -7,142 | -5,412 | -3,684 | -1,405 | -30,722 | -16,739 | 36,667 | 32,052 | 29,995 | 37,091 | 28,879 | |
10/11 |
67,427 | 67,427 | 67,427 | 67,427 | 67,427 | 67,427 | 67,427 | 67,427 | 67,427 | 67,427 | 67,427 | 67,427 | 67,427 | 67,427 | 67,427 | 67,427 | 67,427 | |
10 |
67,427 | 67,427 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
67,427 | 67,427 | 67,427 | 67,427 | 67,427 | 67,427 | 67,427 | 67,427 | 67,427 | 67,427 | 67,427 | 67,427 | 67,427 | 67,427 | 67,427 | 67,427 | 67,427 | |
13 |
6,743 | 6,743 | 6,743 | 6,743 | 6,743 | 6,743 | 6,743 | 6,743 | 6,743 | 6,743 | 6,743 | 6,743 | 6,743 | 6,743 | 6,743 | 6,743 | 6,743 | |
130/1 |
6,743 | 6,743 | 6,743 | 6,743 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,743 | 6,743 | 6,743 | 6,743 | 6,743 | 6,743 | 6,743 | 6,743 | 6,743 | 6,743 | 6,743 | 6,743 | 6,743 | 6,743 | 6,743 | 6,743 | 6,743 | |
14 |
-87,330 | -86,762 | -85,188 | -88,942 | -87,359 | -83,562 | -81,312 | -79,582 | -77,853 | -75,575 | -104,892 | -90,909 | -37,503 | -42,118 | -44,174 | -37,079 | -45,291 | |
17/49 |
82,441 | 65,468 | 58,411 | 45,981 | 37,785 | 37,394 | 36,945 | 37,030 | 36,596 | 36,286 | 43,923 | 73,204 | 78,860 | 51,057 | 36,145 | 42,113 | 35,176 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | 0 | 588 | 588 | 588 | 1,068 | 1,830 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | 0 | 588 | 588 | 588 | 1,068 | 1,830 | |
42/48 |
82,441 | 65,468 | 58,411 | 45,981 | 37,785 | 37,394 | 36,945 | 36,810 | 36,596 | 36,286 | 43,923 | 73,204 | 77,226 | 47,759 | 32,368 | 31,523 | 20,916 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 480 | 762 | 692 | |
44 |
4,482 | 3,479 | 2,289 | 1,051 | 1,189 | 799 | 349 | 215 | 0 | 1,991 | 5,718 | 11,648 | 4,088 | 1,750 | 5,821 | 7,754 | 2,226 | |
440/4 |
4,482 | 3,479 | 2,289 | 1,051 | 1,189 | 799 | 349 | 215 | 0 | 1,991 | 5,718 | 11,648 | 4,088 | 1,750 | 5,821 | 7,754 | 2,226 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | |
45 |
41,363 | 25,394 | 19,527 | 8,334 | - | - | - | - | 0 | - | 0 | 11,053 | 34,354 | 24,557 | 18,472 | 17,949 | 16,229 | |
450/3 |
16,464 | 4,429 | 1,668 | 868 | - | - | - | - | 0 | - | 0 | 4,915 | 12,769 | 11,897 | 7,937 | 4,303 | 4,284 | |
454/9 |
24,899 | 20,965 | 17,859 | 7,466 | - | - | - | - | - | - | 0 | 6,139 | 21,586 | 12,660 | 10,535 | 13,646 | 11,945 | |
47/48 |
36,596 | 36,596 | 36,596 | 36,596 | 36,596 | 36,596 | 36,596 | 36,596 | 36,596 | 34,296 | 38,205 | 50,503 | 38,784 | 21,452 | 7,595 | 5,058 | 1,769 | |
492/3 |
- | - | - | - | - | - | 0 | 220 | - | - | - | 0 | 1,046 | 2,710 | 3,190 | 9,523 | 12,430 | |
| Income statement | ||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | - | 588 | - | - | - | - | 0 | |
9900 |
69,151 | 67,196 | 71,858 | 14,409 | -3,079 | -1,451 | -1,033 | -1,034 | -1,771 | 30,774 | -9,762 | -30,554 | 56,096 | 54,177 | 48,636 | 83,976 | 64,015 | |
62 |
66,227 | 66,783 | 65,793 | 15,350 | - | - | - | - | - | 0 | - | 14,600 | 49,410 | 49,822 | 52,603 | 69,149 | 54,717 | |
630 |
- | - | - | - | - | - | - | - | - | - | 722 | 722 | 851 | 921 | 1,808 | 5,225 | 7,942 | |
640/8 |
548 | 799 | 1,281 | 600 | 696 | 799 | 697 | 695 | 944 | 918 | 1,711 | 3,302 | 828 | 1,051 | 1,020 | 1,049 | 1,218 | |
66A |
- | - | - | - | - | - | - | - | - | 528 | - | - | - | - | - | - | - | |
9901 |
2,376 | -385 | 4,784 | -1,541 | -3,775 | -2,250 | -1,730 | -1,729 | -2,714 | 29,856 | -12,195 | -49,178 | 5,007 | 2,384 | -6,795 | 8,552 | 138 | |
75/76B |
- | - | 0 | 0 | - | - | - | - | 458 | 2 | 139 | 10 | 9 | 56 | 267 | 144 | 935 | |
75 |
- | - | 0 | 0 | - | - | - | - | 458 | 2 | 139 | 10 | 9 | 56 | 267 | 144 | 935 | |
65/66B |
2,944 | 1,188 | 1,031 | 42 | 22 | - | - | - | 22 | 13 | 1,928 | 4,826 | 400 | 375 | 568 | 482 | 771 | |
65 |
2,944 | 1,188 | 1,031 | 42 | 22 | - | - | - | 22 | 13 | 1,928 | 4,826 | 400 | 375 | 568 | 482 | 771 | |
9903 |
-568 | -1,573 | 3,753 | -1,583 | -3,797 | -2,250 | -1,730 | -1,729 | -2,279 | 29,318 | -13,984 | -53,406 | 4,616 | 2,065 | -7,096 | 8,214 | 302 | |
67/77 |
- | - | - | - | - | - | - | - | - | - | - | - | 1 | 8 | 0 | 2 | 0 | |
9904 |
-568 | -1,573 | 3,753 | -1,583 | -3,797 | -2,250 | -1,730 | -1,729 | -2,279 | 29,318 | -13,984 | -53,406 | 4,615 | 2,057 | -7,096 | 8,212 | 302 | |
9905 |
-568 | -1,573 | 3,753 | -1,583 | -3,797 | -2,250 | -1,730 | -1,729 | -2,279 | 29,318 | -13,984 | -53,406 | 4,615 | 2,057 | -7,096 | 8,212 | 302 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
-87,330 | -86,762 | -85,188 | -88,942 | -87,359 | -83,562 | -81,312 | -79,582 | -77,853 | -75,575 | -104,892 | -90,909 | -37,503 | -42,118 | -44,174 | -37,079 | -45,291 | |
14P |
-86,762 | -85,188 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||
9087 |
1 | 1 | 1 | 1 | - | - | - | - | - | - | - | 0.5 | 1 | 1 | 1.2 | 1.9 | 1.8 | |
Hours worked1013 |
1,749 | 1,754 | 1,764 | 428 | - | - | - | - | - | - | - | 843 | 1,752 | 1,756 | 2,166 | 3,280 | 3,072 | |
| Document | ||||||||||||||||||
The accounts for 21 older financial years (1985-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 06-10-2023.
Filings
each dot is a set of accounts, on the day it reached the National Bank2022 annual accounts filed 67 days after the deadline. Filed on 6 October 2023, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2023-00479079.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | full format | 06-10-2023 | 2023-00479079 | |
| 31-12-2021 | full format | 24-08-2022 | 2022-20328055 | |
| 31-12-2020 | full format | 31-08-2021 | 2021-60500354 | |
| 31-12-2019 | full format | 16-03-2021 | 2021-07900024 | |
| 31-12-2018 | full format | 23-10-2019 | 2019-71400530 | |
| 31-12-2017 | full format | 25-09-2018 | 2018-65600430 | |
| 31-12-2016 | micro format | 10-11-2017 | 2017-69500459 | |
| 31-12-2015 | full format | 07-07-2016 | 2016-29200062 | |
| 31-12-2014 | full format | 26-06-2015 | 2015-22400222 | |
| 31-12-2013 | full format | 02-07-2014 | 2014-26000280 | |
| 31-12-2012 | full format | 30-07-2013 | 2013-37400322 | |
| 31-12-2011 | full format | 02-01-2013 | 2013-00100258 | |
| 31-12-2010 | full format | 02-01-2013 | 2013-00100229 | |
| 31-12-2009 | full format | 02-08-2010 | 2010-37900202 | |
| 31-12-2008 | full format | 27-08-2009 | 2009-68000049 | |
| 31-12-2007 | full format | 12-07-2008 | 2008-40500323 | |
| 31-12-2006 | full format | 01-08-2007 | 2007-53000153 | |
| 31-12-2005 | full format | 01-08-2006 | 2006-57604635 | |
| 31-12-2004 | full format | 24-06-2005 | 2005-33402806 | |
| 31-12-2003 | full format | 06-07-2004 | 2004-41205336 | |
| 31-12-2002 | full format | 06-06-2003 | 2003-20703621 | |
| 31-12-2001 | full format | 28-05-2002 | 2002-14803437 | |
| 31-12-2000 | full format | 12-06-2001 | 2001-20303795 | |
| 31-12-1999 | full format | 30-08-2000 | 2000-53801879 | |
| 31-12-1998 | full format | 02-07-1999 | 1999-29702228 | |
| 31-12-1997 | full format | 08-06-1998 | 1998-14804172 | |
| 31-12-1996 | full format | 22-07-1997 | 1997-32402729 | |
| 31-12-1995 | full format | 24-07-1996 | 1996-36403352 | |
| 31-12-1994 | full format | 30-05-1995 | 1995-10401485 | |
| 31-12-1993 | full format | 27-06-1994 | 1994-20600233 | |
| 31-12-1992 | full format | 14-06-1993 | 1993-13001256 | |
| 31-12-1991 | full format | 05-06-1992 | 1992-08904528 | |
| 31-12-1990 | full format | 28-05-1991 | 1991-06400164 | |
| 31-12-1989 | full format | 14-05-1990 | 1990-04502151 | |
| 31-12-1988 | full format | 25-05-1989 | 1989-05102774 | |
| 31-12-1987 | full format | 26-05-1988 | 1988-05000469 | |
| 31-12-1986 | full format | 18-05-1987 | 1987-06302601 | |
| 31-12-1985 | full format | 22-05-1986 | 1986-08201711 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | - | - | - | -11,473 | -48,456 | 5,859 | 3,305 | -4,988 | 13,777 | 8,080 | ||
| - | - | - | - | - | - | - | - | - | - | -13,262 | -52,684 | 5,466 | 2,977 | -5,288 | 13,437 | 8,244 | ||
| - | - | - | - | 450 | - | - | - | - | - | 0 | 1,017 | 2,166 | 101 | 0 | 676 | 1,270 | ||
| -151 | 556 | -1,101 | 354 | 353 | 341 | 43 | -236 | -922 | -2,757 | 4,020 | -4,209 | -4,312 | 433 | -5,642 | 1,932 | - | ||
| -13,610 | -13,042 | -11,469 | -15,222 | -13,639 | -9,392 | -7,142 | -5,192 | -3,684 | -1,405 | -31,739 | -18,478 | 36,340 | 34,703 | 32,306 | 44,407 | 35,316 | ||
| -19.0% | -23.8% | -23.2% | -47.3% | -53.6% | -33.5% | -24.0% | -17.1% | -11.2% | -4.0% | -232.7% | -29.6% | 31.7% | 38.6% | 45.4% | 46.8% | 45.1% | ||
| 0.83 | 0.80 | 0.80 | 0.67 | 0.64 | 0.75 | 0.81 | 0.86 | 0.90 | 0.96 | 0.28 | 0.75 | 1.47 | 1.73 | 2.00 | 2.41 | 2.69 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 2.15 | 1.59 | 1.21 | 1.14 | 1.22 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | 12.6% | 6.4% | -23.7% | 22.1% | 1.0% | ||
| -0.8% | -3.0% | 7.9% | -5.1% | -15.4% | -8.0% | -5.8% | -5.5% | -6.9% | 84.0% | -105.9% | -94.6% | 4.0% | 2.5% | -10.7% | 10.4% | 0.5% |
EBIT margin: not included in this filing.
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2022 | 31-12-2021 |
|---|---|---|
| Employees at the balance-sheet date | 1 | 1 |
| full-time | 1 | 1 |
| in full-time equivalents | 1 | 1 |
| 1 | 1 | |
| On a permanent contract | 1 | 1 |
Source: social balance sheet in the 2021 to 2022 annual accounts
Insights on SOFT CONSTRUCT
The operating result for 2022 is a profit of €2,376, after a loss of €385 in 2021.
Equity is negative. Debt (€82,441) exceeds the balance-sheet total (€69,281).