Skip to content

SOFRA HATICE

Active
Private limited companyfounded 2020active for 6 yearsGallaitstraat 22, 1030 Schaarbeek, BelgiumKBO/BCE: BE 0745.460.539
Summary

The computed 12-month bankruptcy probability of SOFRA HATICE is 3.5% (moderate). The 2025 annual accounts show equity of €15,079 and a net result of €6,420. Equity is growing by about 20% per year across the filed financial years. Its solvency ranks better than 35% of 16,350 sector peers (NACE 56, financial year 2025). The company has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
€15,079▲ 74.2%
2024 · €8,658
Total assets
€118,049▲ 18.8%
2024 · €99,340
Net result
€6,420▼ 86.0%
2024 · €45,884
Working capital
-€9,570▲ 71.3%
2024 · -€33,386
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result falls in 2025; 2025 is 79% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€10,104 2025 Net result€6,420 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result-€1,501-€13,090-€2,889-€39,287▼ 1,260%€48,418€10,104▼ 79.1%
Net result-€1,513within the sector's middle half-€11,185within the sector's middle half-€6,233within the sector's middle half-€42,664below the sector's middle half▼ 584%€45,884above the sector's middle half€6,420within the sector's middle half▼ 86.0%
Equity€487within the sector's middle half-€11,671within the sector's middle half▲ 2,298%€5,438within the sector's middle half▼ 53.4%-€37,226below the sector's middle half€8,658within the sector's middle half€15,079within the sector's middle half▲ 74.2%
Total assets€10,280below the sector's middle half-€88,878within the sector's middle half▲ 765%€87,279within the sector's middle half▼ 1.8%€93,381within the sector's middle half▲ 7.0%€99,340within the sector's middle half▲ 6.4%€118,049within the sector's middle half▲ 18.8%
Debt€9,793-€77,206▲ 688%€81,840▲ 6.0%€130,607▲ 59.6%€90,682▼ 30.6%€102,970▲ 13.6%
Working capital-€351within the sector's middle half--€73,468below the sector's middle half▼ 20,820%-€58,100below the sector's middle half▲ 20.9%-€85,774below the sector's middle half▼ 47.6%-€33,386below the sector's middle half▲ 61.1%-€9,570within the sector's middle half▲ 71.3%
Solvency4.7%within the sector's middle half-13.1%within the sector's middle half▲ 8.4pp6.2%within the sector's middle half▼ 6.9pp-39.9%below the sector's middle half▼ 46.1pp8.7%within the sector's middle half▲ 48.6pp12.8%within the sector's middle half▲ 4.1pp
Current ratio0.96within the sector's middle half-0.05below the sector's middle half▼ 0.920.08below the sector's middle half▲ 0.030.27below the sector's middle half▲ 0.200.61within the sector's middle half▲ 0.330.91within the sector's middle half▲ 0.30
Return on assets (ROA)-14.7%below the sector's middle half-12.6%within the sector's middle half▲ 27.3pp-7.1%within the sector's middle half▼ 19.7pp-45.7%below the sector's middle half▼ 38.5pp46.2%above the sector's middle half▲ 91.9pp5.4%within the sector's middle half▼ 40.8pp
above within below the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €118,049
Fixed assets €24,649 ▼ 48.5%
Current assets €93,400 ▲ 81.3%
Equity and liabilities €118,049
Equity €15,079 ▲ 74.2%
Debt €102,970 ▲ 13.6%
Debt's share of the balance-sheet total falls from 91.3% to 87.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€33,273▼
2024 · €73,781
Cash flow
€29,589▼
2024 · €71,248
Debt to equity
6.83▼
2024 · 10.47
ROE
42.6%▼
2024 · 529.9%
Interest coverage
46.76▼
2024 · 63.94
Debt ≤ 1 year
€102,970▲
2024 · €84,908
Income taxes
€2,972▲
2024 · €1,380
Staff costs
€79,526▼
2024 · €80,444
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,713 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.2% stopped otherwise
95.8% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 3.5% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,713 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€99,340€118,049▲
Fixed assets21/28€47,818€24,649▼
Intangible fixed assets21€23,671€7,671▼
Tangible fixed assets22/27€14,996€7,828▼
Furniture and vehicles24€13,518€6,970▼
Other tangible fixed assets26€1,478€858▼
Financial fixed assets28€9,150€9,150=
Current assets29/58€51,522€93,400▲
Amounts receivable within one year40/41€48,460€90,696▲
Trade receivables40€3,660€5,332▲
Other amounts receivable41€44,800€85,363▲
Cash at bank and in hand54/58€2,938€2,548▼
Deferred charges and accrued income490/1€125€157▲
Equity and liabilities
Total equity and liabilities10/49€99,340€118,049▲
Equity10/15€8,658€15,079▲
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14€6,658€13,079▲
Amounts payable17/49€90,682€102,970▲
Amounts payable after more than one year17€2,016-
Financial debts170/4€2,016-
Amounts payable within one year42/48€84,908€102,970▲
Current portion of amounts payable after more than one year42€7,869-
Trade debts44€18,189€34,582▲
Suppliers440/4€18,189€34,582▲
Advances received on contracts in progress46€255€255=
Taxes, remuneration and social security45€47,632€68,133▲
Taxes450/3€21,795€35,327▲
Remuneration and social security454/9€25,837€32,806▲
Other amounts payable47/48€10,963-
Accrued charges and deferred income492/3€3,757-
Income statement Code20242025
Remuneration, social security and pensions62€80,444€79,526▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25,364€23,169▼
Other operating charges640/8€1,916€1,683▼
Gross operating margin9900€156,141€114,482▼
Operating profit (loss)9901€48,418€10,104▼
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€1,154€712▼
Recurring financial charges65€1,154€712▼
Profit (loss) for the period before taxes9903€47,264€9,393▼
Income taxes67/77€1,380€2,972▲
Profit (loss) for the period9904€45,884€6,420▼
Profit (loss) for the period to be appropriated9905€45,884€6,420▼
Appropriation of the result
Profit (loss) to be appropriated9906€6,658€13,079▲
Profit (loss) brought forward from the previous period14P-€39,226€6,658▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Remuneration, social security and pensions62-€13,733€81,005€133,508€80,444€79,526▼ 1.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€8,888€21,880€23,872€25,364€23,169▼ 8.7%
Other operating charges640/8-€911€4,031€869€1,916€1,683▼ 12.2%
Gross operating margin9900-€358€36,623€104,027€118,962€156,141€114,482▼ 26.7%
Operating profit (loss)9901-€1,501€13,090-€2,889-€39,287€48,418€10,104▼ 79.1%
Financial income75/76B-€0--€0--
Recurring financial income75-€0--€0--
Financial charges65/66B-€1,165€3,344€3,377€1,154€712▼ 38.3%
Recurring financial charges65€12€1,165€3,344€3,377€1,154€712▼ 38.3%
Profit (loss) for the period before taxes9903-€1,513€11,925-€6,233-€42,664€47,264€9,393▼ 80.1%
Income taxes67/77-€740--€1,380€2,972▲ 115%
Profit (loss) for the period9904-€1,513€11,185-€6,233-€42,664€45,884€6,420▼ 86.0%
Profit (loss) for the period to be appropriated9905-€1,513€11,185-€6,233-€42,664€45,884€6,420▼ 86.0%
Line202020212022202320242025Change
Assets
Total assets20/58€10,280€88,878€87,279€93,381€99,340€118,049▲ 18.8%
Formation expenses20€222€0-----
Fixed assets21/28€616€85,140€82,380€60,908€47,818€24,649▼ 48.5%
Intangible fixed assets21-€71,671€55,671€39,671€23,671€7,671▼ 67.6%
Tangible fixed assets22/27€616€6,719€19,959€12,087€14,996€7,828▼ 47.8%
Furniture and vehicles24-€6,719€17,241€9,989€13,518€6,970▼ 48.4%
Other tangible fixed assets26--€2,718€2,098€1,478€858▼ 42.0%
Financial fixed assets28-€6,750€6,750€9,150€9,150€9,150=
Current assets29/58€9,442€3,738€4,899€32,473€51,522€93,400▲ 81.3%
Stocks and contracts in progress3€8,035€0-----
Stocks30/36-€0-----
Amounts receivable within one year40/41€1,075€2,933€1,927€28,796€48,460€90,696▲ 87.2%
Trade receivables40-€573€1,923€20,585€3,660€5,332▲ 45.7%
Other amounts receivable41-€2,360€4€8,211€44,800€85,363▲ 90.5%
Cash at bank and in hand54/58€332€119€2,500€2,413€2,938€2,548▼ 13.3%
Deferred charges and accrued income490/1-€686€472€1,264€125€157▲ 25.8%
Equity and liabilities
Total equity and liabilities10/49€10,280€88,878€87,279€93,381€99,340€118,049▲ 18.8%
Equity10/15€487€11,671€5,438-€37,226€8,658€15,079▲ 74.2%
Contributions10/11-€2,000€2,000€2,000€2,000€2,000=
Profit (loss) carried forward14-€1,513€9,671€3,438-€39,226€6,658€13,079▲ 96.4%
Amounts payable17/49€9,793€77,206€81,840€130,607€90,682€102,970▲ 13.6%
Amounts payable after more than one year17--€17,452€9,885€2,016--
Financial debts170/4--€17,452€9,885€2,016--
Amounts payable within one year42/48€9,793€77,206€62,999€118,248€84,908€102,970▲ 21.3%
Current portion of amounts payable after more than one year42--€7,276€7,567€7,869--
Trade debts44€8,822€39,651€19,099€32,518€18,189€34,582▲ 90.1%
Suppliers440/4-€39,651€19,099€32,518€18,189€34,582▲ 90.1%
Advances received on contracts in progress46--€255€21,455€255€255=
Taxes, remuneration and social security45-€7,555€27,444€35,924€47,632€68,133▲ 43.0%
Taxes450/3-€3,658€3,234€7,998€21,795€35,327▲ 62.1%
Remuneration and social security454/9-€3,897€24,210€27,926€25,837€32,806▲ 27.0%
Other amounts payable47/48-€30,001€8,925€20,784€10,963--
Accrued charges and deferred income492/3--€1,389€2,474€3,757--
Line202020212022202320242025Change
Profit (loss) for the period9904-€1,513€11,185-€6,233-€42,664€45,884€6,420▼ 86.0%
+ Depreciation and write-downs630-€8,888€21,880€23,872€25,364€23,169▼ 8.7%
Operating cash flow (approximation)-€1,513€20,073€15,647-€18,792€71,248€29,589▼ 58.5%
Investment in fixed assets (approximation)--€93,412-€19,120-€2,400-€12,273€0-
Change in cash--€213€2,381-€87€525-€390-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 micro format 23-07-2026 2026-00321427
31-12-2024 micro format 25-06-2025 2025-00177425
31-12-2023 micro format 10-06-2024 2024-00121632
31-12-2022 micro format 04-06-2023 2023-00107342
31-12-2021 micro format 13-05-2022 2022-20026309
31-12-2020 micro format 01-06-2021 2021-16800353

Similar companies · same sector, comparable size

Of the 21,394 active companies whose main activity is limited-service restaurants, excluding mobile food services (NACE 56112), figures are known for 9,819. 7,715 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.