Balance sheet
Code20232024
Assets
Total assets20/58€79.57M€81.84M▲
Fixed assets21/28€37.42M€37.11M▼
Tangible fixed assets22/27€21.69M€21.34M▼
Land and buildings22€21.69M€21.34M▼
Plant, machinery and equipment23€0-
Financial fixed assets28€15.73M€15.77M▲
Affiliated companies280/1€15.73M€15.77M▲
Participating interests280€15.73M€15.77M▲
Current assets29/58€42.15M€44.73M▲
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€39.66M€42.03M▲
Trade receivables40€309k€196k▼
Other amounts receivable41€39.35M€41.83M▲
Cash at bank and in hand54/58€560€151k▲
Deferred charges and accrued income490/1€2.49M€2.55M▲
Equity and liabilities
Total equity and liabilities10/49€79.57M€81.84M▲
Equity10/15€12.81M€12.57M▼
Contributions10/11€307k€307k=
Capital10€307k€307k=
Issued capital100€307k€307k=
Revaluation surpluses12€8.17M€8.17M=
Reserves13€4.05M€3.89M▼
Non-distributable reserves130/1€31k€31k=
Legal reserve130€31k€31k=
Tax-exempt reserves132€4.02M€3.86M▼
Profit (loss) carried forward14€284k€206k▼
Provisions and deferred taxes16€1.34M€1.29M▼
Deferred taxes168€1.34M€1.29M▼
Amounts payable17/49€65.42M€67.98M▲
Amounts payable after more than one year17€16.59M€16.27M▼
Financial debts170/4€16.40M€16.08M▼
Credit institutions173€16.40M€16.08M▼
Other amounts payable178/9€186k€186k=
Amounts payable within one year42/48€48.09M€51.38M▲
Current portion of amounts payable after more than one year42€0-
Financial debts43€45.32M€45.19M▼
Credit institutions430/8€45.32M€45.19M▼
Other loans439€0-
Trade debts44€441k€879k▲
Suppliers440/4€441k€879k▲
Taxes, remuneration and social security45€1.01M€2.03M▲
Taxes450/3€1.01M€2.03M▲
Other amounts payable47/48€1.32M€3.27M▲
Accrued charges and deferred income492/3€747k€336k▼
Income statement
Code20232024
Operating income70/76A€3.40M€2.99M▼
Turnover70€2.64M€2.39M▼
Other operating income74€687k€589k▼
Non-recurring operating income76A€68k€10k▼
Operating charges60/66A€1.05M€1.06M▲
Services and other goods61€261k€285k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€482k€492k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-145k€-6k▲
Other operating charges640/8€450k€288k▼
Non-recurring operating charges66A€0€120▲
Operating profit (loss)9901€2.35M€1.93M▼
Financial income75/76B€2.03M€2.59M▲
Recurring financial income75€1.95M€2.46M▲
Income from financial fixed assets750€2k€0▼
Income from current assets751€1.95M€2.43M▲
Other financial income752/9€0€32k▲
Non-recurring financial income76B€75k€123k▲
Financial charges65/66B€6.24M€3.33M▼
Recurring financial charges65€3.07M€3.26M▲
Debt charges650€3.07M€3.26M▲
Other financial charges652/9€2k€2k▼
Non-recurring financial charges66B€3.16M€75k▼
Profit (loss) for the period before taxes9903€-1.86M€1.18M▲
Transfer from deferred taxes780€53k€53k=
Transfer to deferred taxes680€0-
Income taxes67/77€833k€1.47M▲
Taxes670/3€834k€1.47M▲
Tax adjustments and reversals of tax provisions77€1k€0▼
Profit (loss) for the period9904€-2.64M€-239k▲
Transfer from tax-exempt reserves789€160k€160k=
Transfer to tax-exempt reserves689€0-
Profit (loss) for the period to be appropriated9905€-2.48M€-79k▲
Appropriation of the result
Profit (loss) to be appropriated9906€284k€206k▼
Profit (loss) brought forward from the previous period14P€2.76M€284k▼