Losses
Every financial year from 2018 to 2023 closed with a loss. 2019 was the heaviest.
Every financial year from 2018 to 2023 closed with a loss. 2019 was the heaviest.
Of this, €226,948 falls due within a year.
The 2022 accounts came 23 days late. The other five were filed on time.
On 23 January 2025 the court declared SOFITTO bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
Total assets20/58 |
56,561 | 67,203 | 85,058 | 122,360 | 109,016 | 83,014 | |
Fixed assets21/28 |
21,546 | 30,532 | 39,630 | 50,459 | 46,607 | 53,006 | |
Intangible fixed assets21 |
21,546 | 30,532 | 39,517 | 48,503 | 42,426 | 48,399 | |
Tangible fixed assets22/27 |
- | 0 | 112 | 1,956 | 4,181 | 4,607 | |
Plant, machinery and equipment23 |
- | 0 | 29 | 154 | 278 | 403 | |
Furniture and vehicles24 |
- | 0 | 84 | 1,802 | 3,903 | 4,204 | |
Current assets29/58 |
35,015 | 36,672 | 45,429 | 71,901 | 62,409 | 30,008 | |
Stocks and contracts in progress3 |
30,585 | 30,611 | 30,359 | 30,450 | - | - | |
Stocks30/36 |
30,585 | 30,611 | 30,359 | 30,450 | - | - | |
Amounts receivable within one year40/41 |
578 | 439 | 2,231 | 13,678 | 43,071 | 26,945 | |
Trade receivables40 |
- | 0 | 1,672 | 11,168 | 12,151 | 25,874 | |
Other amounts receivable41 |
578 | 439 | 560 | 2,510 | 30,920 | 1,072 | |
Cash at bank and in hand54/58 |
3,745 | 5,258 | 12,838 | 26,544 | 19,338 | 3,040 | |
Deferred charges and accrued income490/1 |
107 | 363 | 0 | 1,229 | 0 | 22 | |
| Balance sheet: equity and liabilities | |||||||
Total equity and liabilities10/49 |
56,561 | 67,203 | 85,058 | 122,360 | 109,016 | 83,014 | |
Equity10/15 |
-611,005 | -581,995 | -556,831 | -512,171 | -470,500 | -70,933 | |
Contributions10/11 |
162,000 | 162,000 | 162,000 | 162,000 | 75,609 | 75,609 | |
Capital10 |
75,609 | 75,609 | - | - | - | - | |
Issued capital100 |
75,609 | 75,609 | 75,609 | 75,609 | 75,609 | 75,609 | |
Contributions outside capital11 |
86,391 | 86,391 | 86,391 | 86,391 | 86,391 | 86,391 | |
Share premium1100/10 |
86,391 | 86,391 | 86,391 | 86,391 | 86,391 | 86,391 | |
Profit (loss) carried forward14 |
-773,005 | -743,995 | -718,831 | -674,171 | -632,500 | -232,933 | |
Amounts payable17/49 |
667,566 | 649,198 | 641,889 | 634,531 | 579,516 | 153,947 | |
Amounts payable after more than one year17 |
437,117 | 429,297 | 421,782 | 414,545 | 332,991 | 100,000 | |
Financial debts170/4 |
437,117 | 429,297 | 421,782 | 414,545 | 332,991 | 100,000 | |
Amounts payable within one year42/48 |
226,948 | 218,437 | 217,246 | 219,413 | 246,341 | 53,947 | |
Financial debts43 |
- | - | - | - | 0 | 20,000 | |
Credit institutions430/8 |
- | - | - | - | 0 | 20,000 | |
Trade debts44 |
154,428 | 152,588 | 152,196 | 158,098 | 165,912 | 23,429 | |
Suppliers440/4 |
154,428 | 152,588 | 152,196 | 158,098 | 165,912 | 23,429 | |
Advances received on contracts in progress46 |
- | - | - | 0 | 211 | - | |
Taxes, remuneration and social security45 |
13,145 | 13,169 | 13,145 | 48,223 | 71,686 | 3,527 | |
Taxes450/3 |
0 | 23 | 0 | 732 | - | - | |
Remuneration and social security454/9 |
13,145 | 13,145 | 13,145 | 47,491 | 71,686 | 3,527 | |
Other amounts payable47/48 |
59,374 | 52,680 | 51,905 | 13,091 | 8,533 | 6,990 | |
Accrued charges and deferred income492/3 |
3,502 | 1,464 | 2,861 | 573 | 183 | - | |
| Income statement | |||||||
Gross operating margin9900 |
-11,817 | -8,346 | -5,390 | -694 | -240,840 | -101,258 | |
Remuneration, social security and pensions62 |
-130 | 0 | 11,825 | 18,505 | 139,602 | 112,809 | |
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 |
8,986 | 9,098 | 10,829 | 11,211 | 8,910 | 14,628 | |
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 |
- | 0 | 8,596 | - | - | - | |
Other operating charges640/8 |
348 | 0 | 348 | 4,565 | 4,115 | 3,967 | |
Operating profit (loss)9901 |
-21,020 | -17,444 | -36,988 | -34,976 | -393,467 | -232,662 | |
Financial income75/76B |
13 | 0 | 1 | 5 | 46 | 33 | |
Recurring financial income75 |
13 | 0 | 1 | 5 | 46 | 33 | |
Financial charges65/66B |
8,003 | 7,721 | 7,673 | 6,701 | 6,146 | 304 | |
Recurring financial charges65 |
8,003 | 7,721 | 7,673 | 6,701 | 6,146 | 304 | |
Profit (loss) for the period before taxes9903 |
-29,010 | -25,164 | -44,659 | -41,672 | -399,566 | -232,933 | |
Profit (loss) for the period9904 |
-29,010 | -25,164 | -44,659 | -41,672 | -399,566 | -232,933 | |
Profit (loss) for the period to be appropriated9905 |
-29,010 | -25,164 | -44,659 | -41,672 | -399,566 | -232,933 | |
| Appropriation of the result | |||||||
Profit (loss) to be appropriated9906 |
-773,005 | -743,995 | -718,831 | -674,171 | -632,500 | -232,933 | |
Profit (loss) brought forward from the previous period14P |
-743,995 | -718,831 | - | - | - | - | |
| Social balance sheet | |||||||
Average staff (FTE)9087 |
- | - | 0 | 1 | 2 | 1.5 | |
Hours worked1013 |
- | - | 0 | 1,780 | 3,425 | 4,997 | |
| Document | |||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 30-04-2024.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2023 | micro format | 30-04-2024 | 2024-00082721 | |
| 30-09-2022 | micro format | 23-05-2023 | 2023-00093717 | |
| 30-09-2021 | micro format | 07-03-2022 | 2022-07500466 | |
| 30-09-2020 | micro format | 17-03-2021 | 2021-07800143 | |
| 30-09-2019 | micro format | 27-02-2020 | 2020-05800006 | |
| 30-09-2018 | micro format | 25-02-2019 | 2019-05800271 |
| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|
| EBITDA | -12,035 | -8,346 | -26,158 | -23,765 | -384,557 | -218,034 | |
| Cash flow | -20,025 | -16,066 | -33,830 | -30,461 | -390,657 | -218,305 | |
| Investment in fixed assets (approximation) | 0 | 0 | 0 | 15,063 | 2,511 | 67,635 | |
| Change in cash | -1,513 | -7,580 | -13,706 | 7,206 | 16,298 | - | |
| Working capital | -191,933 | -181,765 | -171,818 | -147,512 | -183,932 | -23,940 | |
| Solvency | - | -866.0% | -654.6% | -418.6% | -431.6% | -85.4% | |
| Current ratio | 0.15 | 0.17 | 0.21 | 0.33 | 0.25 | 0.56 | |
| Quick ratio | 0.02 | 0.03 | 0.07 | 0.19 | 0.25 | 0.56 | |
| ROA | -51.3% | -37.4% | -52.5% | -34.1% | -366.5% | -280.6% | |
| Interest coverage | -1.50 | -1.08 | - | - | - | - |
A ratio outside any meaningful range has been withheld (balance sheet total €56,561, equity -€611,005).
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2023 is a loss of €21,020, larger than the loss of €17,444 in 2022.
Equity is negative. Debt (€667,566) exceeds the balance-sheet total (€56,561).
SOFITTO has no parent and no holdings in its annual accounts. VASYLCHENKO OLEKSANDR is the only director. SOFITTO shares no director with another company.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
SOFITTO is no longer in the KBO register.
If something looks wrong or is missing, please tell us.