Skip to content

SOFITEX BELGIQUE

Active
Public limited companyfounded 2021active for 5 yearsLibramont,Avenue de Bouillon 37, 6800 Libramont-Chevigny, BelgiumKBO/BCE: BE 0776.348.507

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 31 days after the deadline Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00494196.

Annual accounts 2025 filed on 31-08-2026 at the NBB all 4 filings

Turnover
≈ €2.0m
Estimated: probably between €1.3m and €3.2m
Total assets
€422,833▲ 47.4%
2024 · €286,932
Net result
€66,013
2024 · -€73,880
Working capital
-€19,769▲ 79.3%
2024 · -€95,449
Multi-year overview
2022 to 2025, 4 financial years
Operating result
€68,442
2025
20222025
Net result
€66,013
2025
middle half of the sector
20222025
Equity
€92,134
▲ 253% 2025
middle half of the sector
20222025
Total assets
€422,833
▲ 47.4% 2025
middle half of the sector
20222025
Debt
€330,699
▲ 26.8% 2025
20222025
Working capital
-€19,769
▲ 79.3% 2025
lowest quarter of the sector
20222025
Solvency
21.8%
▲ 12.7pp 2025
middle half of the sector
20222025
Current ratio
0.94
▲ 0.31 2025
lowest quarter of the sector
20222025
Return on assets (ROA)
15.6%
▲ 41.4pp 2025
middle half of the sector
20222025
Staff (FTE)
1.9
▼ 17.4% 2025
lowest quarter of the sector
20222025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result-€115,776--€147,008▼ 27.0%-€72,188▲ 50.9%€68,442
Net result-€117,325below the sector's middle half--€150,410below the sector's middle half▼ 28.2%-€73,880below the sector's middle half▲ 50.9%€66,013within the sector's middle half
Equity-€17,325below the sector's middle half-€100,000within the sector's middle half€26,120within the sector's middle half▼ 73.9%€92,134within the sector's middle half▲ 253%
Total assets€206,843within the sector's middle half-€246,339within the sector's middle half▲ 19.1%€286,932above the sector's middle half▲ 16.5%€422,833within the sector's middle half▲ 47.4%
Debt€224,168-€146,339▼ 34.7%€260,811▲ 78.2%€330,699▲ 26.8%
Working capital-€114,660below the sector's middle half--€37,512below the sector's middle half▲ 67.3%-€95,449below the sector's middle half▼ 154%-€19,769below the sector's middle half▲ 79.3%
Solvency-8.4%below the sector's middle half-40.6%within the sector's middle half▲ 49.0pp9.1%below the sector's middle half▼ 31.5pp21.8%within the sector's middle half▲ 12.7pp
Current ratio0.49below the sector's middle half-0.74below the sector's middle half▲ 0.260.63below the sector's middle half▼ 0.110.94below the sector's middle half▲ 0.31
Return on assets (ROA)-56.7%below the sector's middle half--61.1%below the sector's middle half▼ 4.3pp-25.7%below the sector's middle half▲ 35.3pp15.6%within the sector's middle half▲ 41.4pp
Staff (FTE)0.9-6.3▲ 600%2.3▼ 63.5%1.9below the sector's middle half▼ 17.4%
above within below The sector band is the middle half of the companies in Employment activities (NACE 78). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is a profit of €68,442, after a loss of €72,188 in 2024. It is the highest result since 2022.

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €422,833
Fixed assets €111,903 ▼ 8.0%
Current assets €310,930 ▲ 88.0%
Equity and liabilities €422,833
Equity €92,134 ▲ 253%
Debt €330,699 ▲ 26.8%
Debt's share of the balance-sheet total falls from 90.9% to 78.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€78,109▲
2024 · -€56,246
Cash flow
€75,680▲
2024 · -€57,937
Debt to equity
3.59▼
2024 · 9.98
ROE
71.6%▲
2024 · -282.8%
Interest coverage
30.58▲
2024 · -33.25
Debt ≤ 1 year
€330,699▲
2024 · €260,811
Staff costs
€1.1m▲
2024 · €811,817
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202231-12-202331-12-202431-12-2025
Employees at the balance-sheet date11411
full-time1411
part-time-10--
in full-time equivalents111.711
Average over the year, in full-time equivalents0.96.32.31.9
On a permanent contract1-11
Joined172621
Left071931

Source: social balance sheet in the 2022 to 2025 annual accounts

Investments

fixed assets acquired
Item2022202320242025
Tangible fixed assets€57,713€2,268--
Intangible fixed assets€24,595€3,265--
Financial fixed assets€27,800€50,000--
Depreciation and write-downs of the year€12,773€15,356€15,942€9,667

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€0.3m€0.4m▲
Fixed assets21/28€0.1m€0.1m▼
Intangible fixed assets21€0.004m€0.001m▼
Tangible fixed assets22/27€0.04m€0.03m▼
Plant, machinery and equipment23€0.03m€0.02m▼
Furniture and vehicles24€0.01m€0.01m▼
Financial fixed assets28€0.08m€0.08m=
Current assets29/58€0.2m€0.3m▲
Amounts receivable within one year40/41€0.08m€0.2m▲
Trade receivables40€0.08m€0.1m▲
Other amounts receivable41-€0.01m
Cash at bank and in hand54/58€0.08m€0.2m▲
Deferred charges and accrued income490/1€0.005m€0.006m▲
Equity and liabilities
Total equity and liabilities10/49€0.3m€0.4m▲
Equity10/15€0.03m€0.09m▲
Contributions10/11€0.1m€0.1m=
Capital10€0.1m€0.1m=
Issued capital100€0.1m€0.1m=
Profit (loss) carried forward14-€0.07m-€0.008m▲
Amounts payable17/49€0.3m€0.3m▲
Amounts payable within one year42/48€0.3m€0.3m▲
Trade debts44€0.02m€0.01m▼
Suppliers440/4€0.02m€0.01m▼
Taxes, remuneration and social security45€0.1m€0.2m▲
Taxes450/3€0.04m€0.07m▲
Remuneration and social security454/9€0.09m€0.1m▲
Other amounts payable47/48€0.1m€0.1m▲
Income statement Code20242025
Remuneration, social security and pensions62€0.8m€1.1m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.01m▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4--€0.05m
Other operating charges640/8€0.001m€0.05m▲
Non-recurring operating charges66A€0.006m€0.005m▼
Gross operating margin9900€0.8m€1.1m▲
Operating profit (loss)9901-€0.07m€0.07m▲
Financial income75/76B-€125
Recurring financial income75-€125
Financial charges65/66B€0.002m€0.003m▲
Recurring financial charges65€0.002m€0.003m▲
Profit (loss) for the period before taxes9903-€0.07m€0.07m▲
Profit (loss) for the period9904-€0.07m€0.07m▲
Profit (loss) for the period to be appropriated9905-€0.07m€0.07m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.07m-€0.008m▲
Profit (loss) brought forward from the previous period14P--€0.07m

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Line2022202320242025Change
Non-recurring operating income76A-€0.03m---
Remuneration, social security and pensions62€0.2m€0.4m€0.8m€1.1m▲ 29.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.01m€0.02m€0.02m€0.01m▼ 39.4%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€0.05m--€0.05m-
Other operating charges640/8€0.001m€0.001m€0.001m€0.05m▲ 87×
Non-recurring operating charges66A--€0.006m€0.005m▼ 18.0%
Gross operating margin9900€0.1m€0.4m€0.8m€1.1m▲ 48.9%
Operating profit (loss)9901-€0.1m-€0.1m-€0.07m€0.07m-
Financial income75/76B-€187-€125-
Recurring financial income75-€187-€125-
Financial charges65/66B€0.002m€0.004m€0.002m€0.003m▲ 51.0%
Recurring financial charges65€0.002m€0.004m€0.002m€0.003m▲ 51.0%
Profit (loss) for the period before taxes9903-€0.1m-€0.2m-€0.07m€0.07m-
Profit (loss) for the period9904-€0.1m-€0.2m-€0.07m€0.07m-
Profit (loss) for the period to be appropriated9905-€0.1m-€0.2m-€0.07m€0.07m-
Line2022202320242025Change
Assets
Total assets20/58€206,843€246,339€286,932€422,833▲ 47.4%
Fixed assets21/28€97,335€137,512€121,570€111,903▼ 8.0%
Intangible fixed assets21€17,947€12,865€4,057€1,459▼ 64.0%
Tangible fixed assets22/27€51,587€46,847€39,713€32,644▼ 17.8%
Plant, machinery and equipment23€35,702€31,280€26,857€22,435▼ 16.5%
Furniture and vehicles24€15,885€15,567€12,855€10,209▼ 20.6%
Financial fixed assets28€27,800€77,800€77,800€77,800=
Current assets29/58€109,508€108,828€165,362€310,930▲ 88.0%
Amounts receivable within one year40/41€42,235€77,968€77,521€152,310▲ 96.5%
Trade receivables40€41,899€77,968€77,521€142,086▲ 83.3%
Other amounts receivable41€336--€10,224-
Cash at bank and in hand54/58€60,703€18,166€82,957€152,158▲ 83.4%
Deferred charges and accrued income490/1€6,570€12,694€4,884€6,462▲ 32.3%
Equity and liabilities
Total equity and liabilities10/49€206,843€246,339€286,932€422,833▲ 47.4%
Equity10/15-€17,325€100,000€26,120€92,134▲ 253%
Contributions10/11€100,000€100,000€100,000€100,000=
Capital10-€100,000€100,000€100,000=
Issued capital100-€100,000€100,000€100,000=
Contributions outside capital11€100,000----
Other1109/19€100,000----
Profit (loss) carried forward14-€117,325--€73,880-€7,866▲ 89.4%
Amounts payable17/49€224,168€146,339€260,811€330,699▲ 26.8%
Amounts payable within one year42/48€224,168€146,339€260,811€330,699▲ 26.8%
Trade debts44€0€4,817€15,883€13,315▼ 16.2%
Suppliers440/4€0€4,817€15,883€13,315▼ 16.2%
Taxes, remuneration and social security45€47,674€129,385€131,275€176,776▲ 34.7%
Taxes450/3€17,028€52,103€43,614€70,541▲ 61.7%
Remuneration and social security454/9€30,646€77,282€87,661€106,235▲ 21.2%
Other amounts payable47/48€176,494€12,137€113,654€140,608▲ 23.7%
Line2022202320242025Change
Profit (loss) for the period9904-€117,325-€150,410-€73,880€66,013-
+ Depreciation and write-downs630€12,773€15,356€15,942€9,667▼ 39.4%
Operating cash flow (approximation)-€104,552-€135,055-€57,937€75,680-
Investment in fixed assets (approximation)--€55,532€0€0-
Change in cash--€42,538€64,792€69,201▲ 6.8%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 6,713 companies had the same profile as SOFITEX BELGIQUE has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.2% stopped otherwise
1.8% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of SOFITEX BELGIQUE itself is lower: 0.3% within 12 months. It rests on far more data about SOFITEX BELGIQUE than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,713 companies, not a prediction for SOFITEX BELGIQUE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (4)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 31-08-2026 2026-00494196 PDF
31-12-2024 micro format 14-08-2025 2025-00386734 PDF
31-12-2023 micro format 30-08-2024 2024-00413114 PDF
31-12-2022 micro format 31-08-2023 2023-00420018 PDF

Next steps