SOFINFO
Annual accounts 2021
micro format, filed on 30-05-2022, 62 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them.
Balance sheet
balance sheet total €150,042 on 31-12-2021in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
150,042 | 150,003 | 150,047 | 152,336 | 155,319 | 156,623 | 157,509 | 156,960 | 174,517 | 277,399 | 580,403 | 513,345 | 367,695 | 323,652 | 297,485 | 272,340 | |
21/28 |
- | - | - | - | - | - | - | - | - | - | 216,225 | 216,225 | 216,225 | 216,225 | 216,225 | 216,225 | |
28 |
- | - | - | - | - | - | - | - | - | - | 216,225 | 216,225 | 216,225 | 216,225 | 216,225 | 216,225 | |
29/58 |
150,042 | 150,003 | 150,047 | 152,336 | 155,319 | 156,623 | 157,509 | 156,960 | 174,517 | 277,399 | 364,178 | 297,120 | 151,470 | 107,427 | 81,260 | 56,115 | |
40/41 |
- | - | - | 355 | 355 | 58 | 226 | 3,009 | 21,899 | 46,002 | 364,178 | 297,120 | 151,470 | 107,427 | 81,260 | 56,115 | |
41 |
- | - | - | 355 | 355 | 58 | 226 | 3,009 | 21,899 | 46,002 | 364,178 | 297,120 | 151,470 | 107,427 | 81,260 | 56,115 | |
54/58 |
150,042 | 150,003 | 150,047 | 151,981 | 154,962 | 156,533 | 157,277 | 153,558 | 151,741 | 227,535 | - | - | - | - | - | - | |
490/1 |
- | - | - | - | 2 | 33 | 5 | 393 | 877 | 3,862 | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
150,042 | 150,003 | 150,047 | 152,336 | 155,319 | 156,623 | 157,509 | 156,960 | 174,517 | 277,399 | 580,403 | 513,345 | 367,695 | 323,652 | 297,485 | 272,340 | |
10/15 |
126,548 | 127,568 | 149,187 | 150,830 | 152,991 | 155,192 | 157,015 | 156,346 | 174,363 | 275,540 | 580,403 | 513,345 | 367,695 | 323,652 | 297,485 | 272,340 | |
10/11 |
223,104 | 223,104 | 223,104 | 223,104 | 223,104 | 223,104 | 223,104 | 223,104 | 223,104 | 223,104 | 223,104 | 223,104 | 223,104 | 223,104 | 223,104 | 223,104 | |
10 |
223,104 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
223,104 | 223,104 | 223,104 | 223,104 | 223,104 | 223,104 | 223,104 | 223,104 | 223,104 | 223,104 | 223,104 | 223,104 | 223,104 | 223,104 | 223,104 | 223,104 | |
13 |
22,310 | 22,310 | 22,310 | 22,310 | 22,310 | 22,310 | 22,310 | 22,310 | 22,310 | 22,310 | 17,865 | 14,512 | 7,230 | 5,027 | 3,719 | 2,462 | |
130/1 |
22,310 | 22,310 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
22,310 | 22,310 | 22,310 | 22,310 | 22,310 | 22,310 | 22,310 | 22,310 | 22,310 | 22,310 | 17,865 | 14,512 | 7,230 | 5,027 | 3,719 | 2,462 | |
14 |
2.0m | 2.0m | 2.0m | 2.0m | 2.0m | 2.0m | 2.0m | 2.0m | 2.0m | 2.0m | 339,434 | 275,729 | 137,361 | 95,521 | 70,662 | 46,774 | |
19 |
2.1m | 2.1m | 2.1m | 2.1m | 2.1m | 2.1m | 2.1m | 2.1m | 2.1m | 2.0m | - | - | - | - | - | - | |
17/49 |
23,494 | 22,435 | 860 | 1,506 | 2,329 | 1,431 | 494 | 613 | 154 | 1,859 | - | - | - | - | - | - | |
42/48 |
23,494 | 22,435 | 860 | 1,506 | 2,329 | 1,354 | 336 | 460 | - | 1,706 | - | - | - | - | - | - | |
43 |
0 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
0 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
57 | 1,016 | 418 | 1,506 | 2,329 | 1,354 | 336 | 460 | - | 1,706 | - | - | - | - | - | - | |
440/4 |
57 | 1,016 | 418 | 1,506 | 2,329 | 1,354 | 336 | 460 | - | 1,706 | - | - | - | - | - | - | |
47/48 |
23,437 | 21,415 | 442 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
492/3 |
- | - | - | - | - | 77 | 158 | 154 | 154 | 153 | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | 1.6m | - | - | - | - | - | - | |
9900 |
-975 | -21,574 | -1,598 | -2,116 | -2,329 | -2,170 | -805 | -1,097 | -1,678 | -22,279 | -4,166 | -139 | -141 | -314 | -133 | -168 | |
640/8 |
- | - | - | - | - | - | - | - | - | 437 | 437 | 437 | 437 | 437 | 437 | 527 | |
9901 |
-975 | -21,574 | -1,598 | -2,116 | -2,329 | -2,170 | -805 | -1,097 | -1,678 | -22,716 | -4,602 | -576 | -577 | -751 | -569 | -695 | |
75/76B |
- | - | - | - | 158 | 383 | 1,507 | 2,114 | 11,332 | 61,056 | 74,932 | 151,894 | 47,117 | 28,718 | 25,967 | 14,296 | |
75 |
- | - | - | - | 158 | 383 | 1,507 | 2,114 | 11,332 | 61,056 | 74,932 | 151,894 | 47,117 | 28,718 | 25,967 | 14,296 | |
65/66B |
45 | 45 | 45 | 45 | 31 | 37 | 33 | 33 | 34 | 1,421 | - | - | - | - | - | - | |
65 |
45 | 45 | 45 | 45 | 31 | 37 | 33 | 33 | 34 | 1,421 | - | - | - | - | - | - | |
9903 |
-1,020 | -21,619 | -1,643 | -2,161 | -2,201 | -1,823 | 669 | 983 | 9,619 | 1.7m | 70,329 | 151,318 | 46,539 | 27,967 | 25,398 | 13,601 | |
67/77 |
- | - | - | - | - | - | - | - | - | - | 3,271 | 5,668 | 2,497 | 1,800 | 253 | - | |
9904 |
-1,020 | -21,619 | -1,643 | -2,161 | -2,201 | -1,823 | 669 | 983 | 9,619 | 1.7m | 67,059 | 145,650 | 44,042 | 26,168 | 25,145 | 13,601 | |
9905 |
-1,020 | -21,619 | -1,643 | -2,161 | -2,201 | -1,823 | 669 | 983 | 9,619 | 1.7m | 67,059 | 145,650 | 44,042 | 26,168 | 25,145 | 13,601 | |
| Appropriation of the result | |||||||||||||||||
9906 |
2.0m | 2.0m | 2.0m | 2.0m | 2.0m | 2.0m | 2.0m | 2.0m | 2.0m | 2.0m | 342,787 | 283,011 | 139,563 | 96,829 | 71,919 | 47,454 | |
14P |
2.0m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | 4,445 | 3,353 | 7,283 | 2,202 | 1,308 | 1,257 | 680 | |
6920 |
- | - | - | - | - | - | - | - | - | 4,445 | 3,353 | 7,283 | 2,202 | 1,308 | 1,257 | 680 | |
| Document | |||||||||||||||||
The accounts for 15 older financial years (1991-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2021 (PDF), filed on 30-05-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | micro format | 30-05-2022 | 2022-20037890 | |
| 31-12-2020 | micro format | 08-07-2021 | 2021-32600502 | |
| 31-12-2019 | micro format | 21-09-2020 | 2020-54500452 | |
| 31-12-2018 | micro format | 31-07-2019 | 2019-42300152 | |
| 31-12-2017 | micro format | 16-07-2018 | 2018-33800217 | |
| 31-12-2016 | full format | 20-06-2017 | 2017-20000431 | |
| 31-12-2015 | full format | 13-07-2016 | 2016-31000548 | |
| 31-12-2014 | full format | 20-08-2015 | 2015-44500528 | |
| 31-12-2013 | full format | 23-06-2014 | 2014-20800082 | |
| 31-12-2012 | full format | 22-08-2013 | 2013-45100483 | |
| 31-12-2011 | full format | 21-06-2012 | 2012-19700236 | |
| 31-12-2010 | full format | 25-07-2011 | 2011-33000029 | |
| 31-12-2009 | full format | 17-08-2010 | 2010-42000130 | |
| 31-12-2008 | full format | 26-08-2009 | 2009-64600211 | |
| 31-12-2007 | full format | 03-10-2008 | 2008-77200204 | |
| 31-12-2006 | full format | 16-08-2007 | 2007-58300069 | |
| 31-12-2005 | full format | 24-08-2006 | 2006-66403923 | |
| 31-12-2004 | full format | 28-07-2005 | 2005-58603218 | |
| 31-12-2003 | full format | 30-09-2004 | 2004-68604510 | |
| 31-12-2002 | full format | 15-09-2003 | 2003-66600816 | |
| 31-12-2001 | full format | 08-07-2002 | 2002-35004938 | |
| 31-12-2000 | full format | 10-07-2001 | 2001-35804496 | |
| 31-12-1999 | full format | 02-08-2000 | 2000-48802736 | |
| 31-12-1998 | full format | 02-09-1999 | 1999-43902210 | |
| 31-12-1997 | full format | 29-07-1998 | 1998-37203155 | |
| 31-12-1996 | full format | 29-07-1997 | 1997-34900530 | |
| 31-12-1995 | full format | 18-07-1996 | 1996-35200937 | |
| 31-12-1994 | full format | 06-11-1995 | 1995-56301306 | |
| 31-12-1993 | full format | 05-08-1994 | 1994-34803753 | |
| 31-12-1992 | full format | 30-07-1993 | 1993-30100012 | |
| 31-12-1991 | full format | 30-07-1993 | 1993-30100001 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 39 | -44 | -1,934 | -2,981 | -1,571 | -745 | 3,720 | 1,817 | -75,794 | - | - | - | - | - | - | - | ||
| 126,548 | 127,568 | 149,187 | 150,830 | 152,991 | 155,269 | 157,173 | 156,500 | - | 275,692 | - | - | - | - | - | - | ||
| 84.3% | 85.0% | 99.4% | 99.0% | 98.5% | 99.1% | 99.7% | 99.6% | 99.9% | 99.3% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | ||
| 6.39 | 6.69 | - | - | 66.70 | - | - | - | - | - | - | - | - | - | - | - | ||
| 0.19 | 0.18 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | - | - | - | - | - | - | ||
| -0.8% | -16.9% | -1.1% | -1.4% | -1.4% | -1.2% | 0.4% | 0.6% | 5.5% | 601.2% | 11.6% | 28.4% | 12.0% | 8.1% | 8.5% | 5.0% | ||
| -0.7% | -14.4% | -1.1% | -1.4% | -1.4% | -1.2% | 0.4% | 0.6% | 5.5% | 597.2% | 11.6% | 28.4% | 12.0% | 8.1% | 8.5% | 5.0% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on SOFINFO
The operating result for 2021 is a loss of €975, smaller than the loss of €21,574 in 2020.
Debt's share of the balance-sheet total rises from 15.0% to 15.7%. Equity is lower and debt is higher.