Skip to content

SOFIENCO

Active
Private limited companyfounded 20214 years activeFabrieksstraat 52, 8800 Roeselare, BelgiumKBO/BCE: BE 0778.616.525
Summary

The computed 12-month bankruptcy probability of SOFIENCO is 2.8% (moderate). The 2025 annual accounts show equity of €52,917 and a net result of -€7,632. The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2025, micro schema

Equity
€52,917
Total assets
€145,268
Net result
-€7,632
Working capital
-€63,575

Turnover and EBIT margin not published: the micro schema does not require them.

Balance-sheet composition
Assets €145,268
Fixed assets €123,221
Current assets €22,047
Equity and liabilities €145,268
Equity €52,917
Debt €92,351
Debt finances 63.6% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€27,008
Cash flow
€26,068
Current ratio
0.26
Debt to equity
1.75
ROE
-14.4%
ROA
-5.3%
Interest coverage
38.83
Debt ≤ 1 year
€85,622
Debt > 1 year
€3,055
Income taxes
€264

Peer companies

Historical observation

Of the 2,146 companies that looked in July 2024 the way this one looks now, 2.2% went bankrupt within 24 months and 92% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a small loss
2.2% went bankrupt
5.9% stopped otherwise
92% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 2.8% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,146 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 47 lines
Balance sheet Code2025
Assets
Total assets20/58€145,268
Fixed assets21/28€123,221
Intangible fixed assets21€107,112
Tangible fixed assets22/27€16,109
Furniture and vehicles24€16,109
Current assets29/58€22,047
Amounts receivable within one year40/41€19,609
Trade receivables40€14,869
Other amounts receivable41€4,741
Cash at bank and in hand54/58€1,269
Deferred charges and accrued income490/1€1,169
Equity and liabilities
Total equity and liabilities10/49€145,268
Equity10/15€52,917
Contributions10/11€5,000
Reserves13€55,550
Distributable reserves133€55,550
Profit (loss) carried forward14-€7,632
Amounts payable17/49€92,351
Amounts payable after more than one year17€3,055
Financial debts170/4€3,055
Amounts payable within one year42/48€85,622
Current portion of amounts payable after more than one year42€38,173
Trade debts44€2,750
Suppliers440/4€2,750
Advances received on contracts in progress46€13,500
Taxes, remuneration and social security45€19,690
Taxes450/3€15,690
Remuneration and social security454/9€4,000
Other amounts payable47/48€11,509
Accrued charges and deferred income492/3€3,673
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€33,700
Other operating charges640/8€1,316
Gross operating margin9900€28,324
Operating profit (loss)9901-€6,692
Financial income75/76B€19
Recurring financial income75€19
Financial charges65/66B€696
Recurring financial charges65€696
Profit (loss) for the period before taxes9903-€7,368
Income taxes67/77€264
Profit (loss) for the period9904-€7,632
Profit (loss) for the period to be appropriated9905-€7,632
Appropriation of the result
Profit (loss) to be appropriated9906-€7,632
Transfer to equity691/2€0
To other reserves6921€0
Profit to be distributed694/7€0
Directors or managers695€0

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€33,700
Other operating charges640/8€1,316
Gross operating margin9900€28,324
Operating profit (loss)9901-€6,692
Financial income75/76B€19
Recurring financial income75€19
Financial charges65/66B€696
Recurring financial charges65€696
Profit (loss) for the period before taxes9903-€7,368
Income taxes67/77€264
Profit (loss) for the period9904-€7,632
Profit (loss) for the period to be appropriated9905-€7,632
Line2025
Assets
Total assets20/58€145,268
Fixed assets21/28€123,221
Intangible fixed assets21€107,112
Tangible fixed assets22/27€16,109
Furniture and vehicles24€16,109
Current assets29/58€22,047
Amounts receivable within one year40/41€19,609
Trade receivables40€14,869
Other amounts receivable41€4,741
Cash at bank and in hand54/58€1,269
Deferred charges and accrued income490/1€1,169
Equity and liabilities
Total equity and liabilities10/49€145,268
Equity10/15€52,917
Contributions10/11€5,000
Reserves13€55,550
Distributable reserves133€55,550
Profit (loss) carried forward14-€7,632
Amounts payable17/49€92,351
Amounts payable after more than one year17€3,055
Financial debts170/4€3,055
Amounts payable within one year42/48€85,622
Current portion of amounts payable after more than one year42€38,173
Trade debts44€2,750
Suppliers440/4€2,750
Advances received on contracts in progress46€13,500
Taxes, remuneration and social security45€19,690
Taxes450/3€15,690
Remuneration and social security454/9€4,000
Other amounts payable47/48€11,509
Accrued charges and deferred income492/3€3,673
Line2025
Profit (loss) for the period9904-€7,632
+ Depreciation and write-downs630€33,700
Operating cash flow (approximation)€26,068

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV