Skip to content

Sofie Op de Beeck

Active
Private limited companyfounded 2023active for 3 yearsVeldstraat 33, 2570 Duffel, BelgiumKBO/BCE: BE 0802.949.271
Summary

The computed 12-month bankruptcy probability of Sofie Op de Beeck is 2.4% (moderate). The 2025 annual accounts show equity of €30,224 and a net result of €543. Equity is growing by about 34% per year across the filed financial years. The company has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
€30,224▲ 1.8%
2024 · €29,680
Total assets
€65,854▲ 86.3%
2024 · €35,354
Net result
€543▼ 97.3%
2024 · €19,924
Working capital
€3,713▼ 87.2%
2024 · €28,932
Trend over the years

2023 to 2025, 3 financial years

The operating result falls in 2025; 2025 is 92% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€2,146 2025 Net result€543 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€10,442-€25,976▲ 149%€2,146▼ 91.7%
Net result€7,756-€19,924▲ 157%€543▼ 97.3%
Equity€9,756-€29,680▲ 204%€30,224▲ 1.8%
Total assets€22,212-€35,354▲ 59.2%€65,854▲ 86.3%
Debt€12,455-€5,674▼ 54.4%€35,630▲ 528%
Working capital€9,756-€28,932▲ 197%€3,713▼ 87.2%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €65,854
Fixed assets €45,578 ▲ 5,991%
Current assets €20,275 ▼ 41.4%
Equity and liabilities €65,854
Equity €30,224 ▲ 1.8%
Debt €35,630 ▲ 528%
Debt's share of the balance-sheet total rises from 16.0% to 54.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€5,215▼
2024 · €26,128
Cash flow
€3,611▼
2024 · €20,076
Current ratio
1.22▼
2024 · 6.10
Debt to equity
1.18▲
2024 · 0.19
ROE
1.8%▼
2024 · 67.1%
ROA
0.8%▼
2024 · 56.4%
Interest coverage
11.09▼
2024 · over 100
Debt ≤ 1 year
€16,563▲
2024 · €5,674
Debt > 1 year
€19,068
Income taxes
€1,133▼
2024 · €5,849
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,546 companies that looked in July 2024 the way this one looks now, 2.3% went bankrupt within 24 months and 94.3% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
2.3% went bankrupt
3.2% stopped otherwise
94.3% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 2.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,546 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 40 lines
Balance sheet Code20242025
Assets
Total assets20/58€35,354€65,854▲
Fixed assets21/28€748€45,578▲
Tangible fixed assets22/27€748€45,578▲
Plant, machinery and equipment23-€5,152
Furniture and vehicles24€748€32,771▲
Other tangible fixed assets26-€7,656
Current assets29/58€34,606€20,275▼
Amounts receivable within one year40/41€9,076€8,536▼
Trade receivables40€8,963€5,555▼
Other amounts receivable41€113€2,980▲
Cash at bank and in hand54/58€24,884€9,923▼
Deferred charges and accrued income490/1€645€1,817▲
Equity and liabilities
Total equity and liabilities10/49€35,354€65,854▲
Equity10/15€29,680€30,224▲
Contributions10/11€2,000€2,000=
Reserves13€27,680€28,224▲
Distributable reserves133€27,680€28,224▲
Amounts payable17/49€5,674€35,630▲
Amounts payable after more than one year17-€19,068
Financial debts170/4-€19,068
Amounts payable within one year42/48€5,674€16,563▲
Current portion of amounts payable after more than one year42-€4,762
Trade debts44€120€4,952▲
Suppliers440/4€120€4,952▲
Taxes, remuneration and social security45€0-
Taxes450/3€0-
Other amounts payable47/48€5,554€6,849▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€152€3,068▲
Other operating charges640/8€594€961▲
Gross operating margin9900€26,722€6,175▼
Operating profit (loss)9901€25,976€2,146▼
Financial charges65/66B€203€470▲
Recurring financial charges65€203€470▲
Profit (loss) for the period before taxes9903€25,773€1,676▼
Income taxes67/77€5,849€1,133▼
Profit (loss) for the period9904€19,924€543▼
Profit (loss) for the period to be appropriated9905€19,924€543▼
Appropriation of the result
Profit (loss) to be appropriated9906€19,924€543▼
Transfer to equity691/2€19,924€543▼
To other reserves6921€19,924€543▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€152€3,068▲ 1,922%
Other operating charges640/8€711€594€961▲ 61.6%
Gross operating margin9900€11,153€26,722€6,175▼ 76.9%
Operating profit (loss)9901€10,442€25,976€2,146▼ 91.7%
Financial charges65/66B€96€203€470▲ 132%
Recurring financial charges65€96€203€470▲ 132%
Profit (loss) for the period before taxes9903€10,346€25,773€1,676▼ 93.5%
Income taxes67/77€2,589€5,849€1,133▼ 80.6%
Profit (loss) for the period9904€7,756€19,924€543▼ 97.3%
Profit (loss) for the period to be appropriated9905€7,756€19,924€543▼ 97.3%
Line202320242025Change
Assets
Total assets20/58€22,212€35,354€65,854▲ 86.3%
Fixed assets21/28-€748€45,578▲ 5,991%
Tangible fixed assets22/27-€748€45,578▲ 5,991%
Plant, machinery and equipment23--€5,152-
Furniture and vehicles24-€748€32,771▲ 4,280%
Other tangible fixed assets26--€7,656-
Current assets29/58€22,212€34,606€20,275▼ 41.4%
Amounts receivable within one year40/41€6,823€9,076€8,536▼ 6.0%
Trade receivables40€6,823€8,963€5,555▼ 38.0%
Other amounts receivable41-€113€2,980▲ 2,533%
Cash at bank and in hand54/58€13,132€24,884€9,923▼ 60.1%
Deferred charges and accrued income490/1€2,257€645€1,817▲ 182%
Equity and liabilities
Total equity and liabilities10/49€22,212€35,354€65,854▲ 86.3%
Equity10/15€9,756€29,680€30,224▲ 1.8%
Contributions10/11€2,000€2,000€2,000=
Reserves13€7,756€27,680€28,224▲ 2.0%
Distributable reserves133€7,756€27,680€28,224▲ 2.0%
Amounts payable17/49€12,455€5,674€35,630▲ 528%
Amounts payable after more than one year17--€19,068-
Financial debts170/4--€19,068-
Amounts payable within one year42/48€12,455€5,674€16,563▲ 192%
Current portion of amounts payable after more than one year42--€4,762-
Trade debts44€3,750€120€4,952▲ 4,026%
Suppliers440/4€3,750€120€4,952▲ 4,026%
Taxes, remuneration and social security45€589€0--
Taxes450/3€589€0--
Other amounts payable47/48€8,116€5,554€6,849▲ 23.3%
Line202320242025Change
Profit (loss) for the period9904€7,756€19,924€543▼ 97.3%
+ Depreciation and write-downs630-€152€3,068▲ 1,922%
Operating cash flow (approximation)€7,756€20,076€3,611▼ 82.0%
Investment in fixed assets (approximation)---€47,899-
Change in cash-€11,752-€14,961-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 micro format 24-03-2026 2026-00064963
31-12-2024 micro format 28-08-2025 2025-00421896
31-12-2023 micro format 15-08-2024 2024-00346212

Subsidies and aid

Flemish government

2023 · 1 entry · €1,425 paid
Schemes
1 entry · €1,425 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.