Skip to content

SOFIE MOLKENS

Active
Private limited companyfounded 2024active for 2 yearsLeopold II-laan 112, 8000 Brugge, BelgiumKBO/BCE: BE 1011.729.202

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 13-07-2026 at the NBB

Turnover
≈ €170,000
Estimated: probably between €110,000 and €300,000
Total assets
€56,228
Net result
€34,617
Working capital
€10,578

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €56,228
Fixed assets €27,038
Current assets €29,190
Equity and liabilities €56,228
Equity €37,617
Debt €18,612
Debt's share of the balance-sheet total is 33.1%.
Key figures and ratios
2025 value
EBITDA
€57,199
Cash flow
€45,924
Current ratio
1.57
Debt to equity
0.49
ROE
92.0%
ROA
61.6%
Interest coverage
34.02
Debt ≤ 1 year
€18,612
Income taxes
€9,594

Investments

fixed assets acquired
Item2025
Tangible fixed assets€38,346
Depreciation and write-downs of the year€11,308

Source: notes to the 2025 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2025 · 1 entry · €90 awarded · €90 paid
Schemes
1 entry · €90 · €90 paid · Fonds voor Innoveren en Ondernemen

Companies with the same profile, two years later

Historical observation

In July 2024, 39,278 companies had the same profile as SOFIE MOLKENS has now. Two years later, 1.8% had gone bankrupt and 95.9% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.9% was still going

That fits the bankruptcy probability of SOFIE MOLKENS itself: 1.4% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for SOFIE MOLKENS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 31 lines

Source: Annual accounts 2025 at the NBB, filed on 13-07-2026.

Balance sheet Code2025
Assets
Total assets20/58€56,228
Fixed assets21/28€27,038
Tangible fixed assets22/27€27,038
Furniture and vehicles24€27,038
Current assets29/58€29,190
Cash at bank and in hand54/58€29,010
Deferred charges and accrued income490/1€180
Equity and liabilities
Total equity and liabilities10/49€56,228
Equity10/15€37,617
Contributions10/11€3,000
Profit (loss) carried forward14€34,617
Amounts payable17/49€18,612
Amounts payable within one year42/48€18,612
Trade debts44€350
Suppliers440/4€350
Taxes, remuneration and social security45€94
Taxes450/3€94
Other amounts payable47/48€18,168
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,308
Other operating charges640/8€317
Gross operating margin9900€57,517
Operating profit (loss)9901€45,892
Financial income75/76B€1
Recurring financial income75€1
Financial charges65/66B€1,681
Recurring financial charges65€1,681
Profit (loss) for the period before taxes9903€44,211
Income taxes67/77€9,594
Profit (loss) for the period9904€34,617
Profit (loss) for the period to be appropriated9905€34,617
Appropriation of the result
Profit (loss) to be appropriated9906€34,617

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,308
Other operating charges640/8€317
Gross operating margin9900€57,517
Operating profit (loss)9901€45,892
Financial income75/76B€1
Recurring financial income75€1
Financial charges65/66B€1,681
Recurring financial charges65€1,681
Profit (loss) for the period before taxes9903€44,211
Income taxes67/77€9,594
Profit (loss) for the period9904€34,617
Profit (loss) for the period to be appropriated9905€34,617
Line2025
Assets
Total assets20/58€56,228
Fixed assets21/28€27,038
Tangible fixed assets22/27€27,038
Furniture and vehicles24€27,038
Current assets29/58€29,190
Cash at bank and in hand54/58€29,010
Deferred charges and accrued income490/1€180
Equity and liabilities
Total equity and liabilities10/49€56,228
Equity10/15€37,617
Contributions10/11€3,000
Profit (loss) carried forward14€34,617
Amounts payable17/49€18,612
Amounts payable within one year42/48€18,612
Trade debts44€350
Suppliers440/4€350
Taxes, remuneration and social security45€94
Taxes450/3€94
Other amounts payable47/48€18,168
Line2025
Profit (loss) for the period9904€34,617
+ Depreciation and write-downs630€11,308
Operating cash flow (approximation)€45,924

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 13-07-2026 2026-00283361 NBB

Next steps