Skip to content

SOFIE-JO

Active
Private limited companyfounded 20242 yrs activeHeidestatiestraat (Heide) 26, 2920 Kalmthout, BelgiumKBO/BCE: BE 1013.315.943
Summary

The computed 12-month bankruptcy probability of SOFIE-JO is 4.2% (elevated). The 2025 annual accounts show negative equity (-€35,492) and a net result of -€60,492. Its solvency ranks better than 14% of 22026 sector peers (fiscal year 2025). The company has been active since 2024 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2025, micro schema

Turnover
€136,616
EBIT margin
-39.7%
Net result
-€60,492
Working capital
-€12,930

Turnover and EBIT margin not published: the micro schema does not require them.

Balance-sheet composition
Assets €105,095
Fixed assets €3,442
Current assets €101,653
Equity and liabilities
Equity-€35,492
Debt€140,586
Equity is negative: debt (€140,586) exceeds the balance-sheet total (€105,095).
Key figures and ratios
2025 value
EBITDA
-€53,368
Cash flow
-€59,586
Solvency
-33.8%
Current ratio
0.89
Quick ratio
0.08
ROA
-57.6%
Interest coverage
-6.87
Debt
€140,586
Debt ≤ 1 year
€114,583
Debt > 1 year
€26,003
No debt to equity: equity is negative, so debt divided by equity means nothing.

Peer companies

Historical observation

Of the 7,639 companies that looked in July 2024 the way this one looks now, 8.8% went bankrupt within 24 months and 85% are still going.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
8.8% went bankrupt
5.6% stopped otherwise
85% still going

A further 0.8% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 4.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 7,639 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 45 lines
Balance sheet Code2025
Assets
Total assets20/58€105,095
Fixed assets21/28€3,442
Tangible fixed assets22/27€3,442
Furniture and vehicles24€3,442
Current assets29/58€101,653
Amounts receivable after more than one year29€3,191
Other amounts receivable291€3,191
Stocks and contracts in progress3€91,996
Stocks30/36€91,996
Amounts receivable within one year40/41€1,503
Trade receivables40€1,503
Cash at bank and in hand54/58€4,962
Equity and liabilities
Total equity and liabilities10/49€105,095
Equity10/15-€35,492
Contributions10/11€25,000
Profit (loss) carried forward14-€60,492
Amounts payable17/49€140,586
Amounts payable after more than one year17€26,003
Financial debts170/4€25,738
Advances received on contracts in progress176€265
Amounts payable within one year42/48€114,583
Current portion of amounts payable after more than one year42€14,206
Financial debts43€43,470
Credit institutions430/8€43,470
Trade debts44€38,574
Suppliers440/4€38,574
Taxes, remuneration and social security45€17,541
Taxes450/3€17,391
Remuneration and social security454/9€150
Other amounts payable47/48€793
Income statement Code2025
Turnover70€136,616
Goods, raw materials, services and sundry goods60/61€188,689
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€905
Other operating charges640/8€1,295
Gross operating margin9900-€52,073
Operating profit (loss)9901-€54,273
Financial income75/76B€1,552
Recurring financial income75€52
Non-recurring financial income76B€1,500
Financial charges65/66B€7,771
Recurring financial charges65€7,771
Profit (loss) for the period before taxes9903-€60,492
Profit (loss) for the period9904-€60,492
Profit (loss) for the period to be appropriated9905-€60,492
Appropriation of the result
Profit (loss) to be appropriated9906-€60,492

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Turnover70€136,616
Goods, raw materials, services and sundry goods60/61€188,689
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€905
Other operating charges640/8€1,295
Gross operating margin9900-€52,073
Operating profit (loss)9901-€54,273
Financial income75/76B€1,552
Recurring financial income75€52
Non-recurring financial income76B€1,500
Financial charges65/66B€7,771
Recurring financial charges65€7,771
Profit (loss) for the period before taxes9903-€60,492
Profit (loss) for the period9904-€60,492
Profit (loss) for the period to be appropriated9905-€60,492
Line2025
Assets
Total assets20/58€105,095
Fixed assets21/28€3,442
Tangible fixed assets22/27€3,442
Furniture and vehicles24€3,442
Current assets29/58€101,653
Amounts receivable after more than one year29€3,191
Other amounts receivable291€3,191
Stocks and contracts in progress3€91,996
Stocks30/36€91,996
Amounts receivable within one year40/41€1,503
Trade receivables40€1,503
Cash at bank and in hand54/58€4,962
Equity and liabilities
Total equity and liabilities10/49€105,095
Equity10/15-€35,492
Contributions10/11€25,000
Profit (loss) carried forward14-€60,492
Amounts payable17/49€140,586
Amounts payable after more than one year17€26,003
Financial debts170/4€25,738
Advances received on contracts in progress176€265
Amounts payable within one year42/48€114,583
Current portion of amounts payable after more than one year42€14,206
Financial debts43€43,470
Credit institutions430/8€43,470
Trade debts44€38,574
Suppliers440/4€38,574
Taxes, remuneration and social security45€17,541
Taxes450/3€17,391
Remuneration and social security454/9€150
Other amounts payable47/48€793
Line2025
Profit (loss) for the period9904-€60,492
+ Depreciation and write-downs630€905
Operating cash flow (approximation)-€59,586

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of 6,511 companies in this sector we hold annual accounts for 2,462. See the whole sector