Skip to content

SOFIDIM

Active
Private limited company (pre-2019)founded 200719 years activeRue des Bergers(TOU) 5, 7500 Tournai, BelgiumKBO/BCE: BE 0889.899.378
Summary

SOFIDIM has been active since 2007 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€479,694) and a net result of -€3,708. Equity remains stable across the filed fiscal years (±1.2% per year). The computed 12-month bankruptcy probability is 0.7% (low).

Financials · fiscal year 2025, micro schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€3,708▲ 35.6%
2024 · -€5,756
Working capital
-€593,908▼ 0.7%
2024 · -€589,820
Trend over the years

2021 to 2025, 5 fiscal years 2018 to 2025, 8 fiscal years

The operating result stays negative: a loss of €2,569 in 2025 against €4,442 in 2024; the loss shrinks.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result-€2,569 2025 Net result-€3,708 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€2,415--€3,655▼ 51.3%-€4,254▼ 16.4%-€1,995▲ 53.1%-€5,930▼ 197%-€1,321▲ 77.7%-€4,442▼ 236%-€2,569▲ 42.2%
Net result-€361,168--€7,525▲ 97.9%-€7,874▼ 4.6%-€4,115▲ 47.7%-€7,437▼ 80.7%-€2,650▲ 64.4%-€5,756▼ 117%-€3,708▲ 35.6%
Equity-€440,631--€448,155▼ 1.7%-€456,029▼ 1.8%-€460,144▼ 0.9%-€467,580▼ 1.6%-€470,230▼ 0.6%-€475,987▼ 1.2%-€479,694▼ 0.8%
Total assets€420,424-€407,288▼ 3.1%€393,553▼ 3.4%€327,707▼ 16.7%€312,245▼ 4.7%€305,869▼ 2.0%€298,994▼ 2.2%€291,061▼ 2.7%
Debt€861,055-€855,444▼ 0.7%€849,582▼ 0.7%€787,850▼ 7.3%€779,825▼ 1.0%€776,099▼ 0.5%€774,980▼ 0.1%€770,755▼ 0.5%
Working capital-€556,220--€562,363▼ 1.1%-€569,117▼ 1.2%-€573,637▼ 0.8%-€581,056▼ 1.3%-€583,819▼ 0.5%-€589,820▼ 1.0%-€593,908▼ 0.7%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €291,061
Fixed assets €148,177 ▼ 4.7%
Current assets €142,884 ▼ 0.5%
Equity and liabilities
Equity-€479,694
Debt€770,755
Equity is negative: debt (€770,755) exceeds the balance-sheet total (€291,061).
Key figures and ratios
2025 value · change against 2024
EBITDA
€4,674▲
2024 · €2,800
Cash flow
€3,535▲
2024 · €1,487
Solvency
-164.8%▼
2024 · -159.2%
Current ratio
0.19▼
2024 · 0.20
Quick ratio
0.15▼
2024 · 0.15
ROA
-1.3%▲
2024 · -1.9%
Interest coverage
4.10▲
2024 · 2.13
Debt ≤ 1 year
€736,793▲
2024 · €733,394
Debt > 1 year
€33,962▼
2024 · €41,586
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,332 companies that looked in July 2024 the way this one looks now, 2.8% went bankrupt within 24 months and 91% are still going.

  • Micro
  • 10 to 20 years old
  • negative equity
  • a small loss
2.8% went bankrupt
5.8% stopped otherwise
91% still going

A further 0.8% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,332 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€298,994€291,061▼
Fixed assets21/28€155,420€148,177▼
Tangible fixed assets22/27€154,880€147,637▼
Land and buildings22€154,880€147,637▼
Financial fixed assets28€540€540=
Current assets29/58€143,574€142,884▼
Amounts receivable after more than one year29€77,700€77,700=
Other amounts receivable291€77,700€77,700=
Stocks and contracts in progress3€33,154€33,154=
Stocks30/36€33,154€33,154=
Amounts receivable within one year40/41€31,158€31,158=
Other amounts receivable41€31,158€31,158=
Cash at bank and in hand54/58€1,563€873▼
Equity and liabilities
Total equity and liabilities10/49€298,994€291,061▼
Equity10/15-€475,987-€479,694▼
Contributions10/11€27,000€27,000=
Reserves13€790€790=
Non-distributable reserves130/1€790€790=
Reserves not available under the articles1311€790€790=
Profit (loss) carried forward14-€503,777-€507,484▼
Amounts payable17/49€774,980€770,755▼
Amounts payable after more than one year17€41,586€33,962▼
Financial debts170/4€41,586€33,962▼
Amounts payable within one year42/48€733,394€736,793▲
Current portion of amounts payable after more than one year42€7,488€7,623▲
Trade debts44€237-
Suppliers440/4€237-
Other amounts payable47/48€725,669€729,169▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,243€7,243=
Other operating charges640/8€2,291€2,403▲
Gross operating margin9900€5,092€7,077▲
Operating profit (loss)9901-€4,442-€2,569▲
Financial charges65/66B€1,314€1,139▼
Recurring financial charges65€1,314€1,139▼
Profit (loss) for the period before taxes9903-€5,756-€3,708▲
Profit (loss) for the period9904-€5,756-€3,708▲
Profit (loss) for the period to be appropriated9905-€5,756-€3,708▲
Appropriation of the result
Profit (loss) to be appropriated9906-€503,777-€507,484▼
Profit (loss) brought forward from the previous period14P-€498,020-€503,777▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,243€7,243€7,243€7,243€7,243€7,243€7,243€7,243=
Other operating charges640/8---€2,007€2,081€2,265€2,291€2,403▲ 4.9%
Gross operating margin9900€7,541€6,121€4,985€7,255€3,394€8,187€5,092€7,077▲ 39.0%
Operating profit (loss)9901-€2,415-€3,655-€4,254-€1,995-€5,930-€1,321-€4,442-€2,569▲ 42.2%
Financial charges65/66B---€2,120€1,507€1,329€1,314€1,139▼ 13.3%
Recurring financial charges65€354,103€3,870€3,619€2,120€1,507€1,329€1,314€1,139▼ 13.3%
Profit (loss) for the period before taxes9903-€361,168-€7,525-€7,874-€4,115-€7,437-€2,650-€5,756-€3,708▲ 35.6%
Profit (loss) for the period9904-€361,168-€7,525-€7,874-€4,115-€7,437-€2,650-€5,756-€3,708▲ 35.6%
Profit (loss) for the period to be appropriated9905-€361,168-€7,525-€7,874-€4,115-€7,437-€2,650-€5,756-€3,708▲ 35.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€420,424€407,288€393,553€327,707€312,245€305,869€298,994€291,061▼ 2.7%
Fixed assets21/28€198,877€191,634€184,391€177,148€169,906€162,663€155,420€148,177▼ 4.7%
Tangible fixed assets22/27€198,338€191,095€183,852€176,609€169,366€162,123€154,880€147,637▼ 4.7%
Land and buildings22---€176,609€169,366€162,123€154,880€147,637▼ 4.7%
Financial fixed assets28€540€540€540€540€540€540€540€540=
Current assets29/58€221,547€215,654€209,162€150,558€142,339€143,206€143,574€142,884▼ 0.5%
Amounts receivable after more than one year29---€77,700€77,700€77,700€77,700€77,700=
Other amounts receivable291---€77,700€77,700€77,700€77,700€77,700=
Stocks and contracts in progress3€33,154€33,154€33,154€33,154€33,154€33,154€33,154€33,154=
Stocks30/36---€33,154€33,154€33,154€33,154€33,154=
Amounts receivable within one year40/41€61,397€61,397€61,158€31,158€31,158€31,158€31,158€31,158=
Other amounts receivable41---€31,158€31,158€31,158€31,158€31,158=
Cash at bank and in hand54/58€69,796€43,403€37,150€8,547€328€1,195€1,563€873▼ 44.1%
Equity and liabilities
Total equity and liabilities10/49€420,424€407,288€393,553€327,707€312,245€305,869€298,994€291,061▼ 2.7%
Equity10/15-€440,631-€448,155-€456,029-€460,144-€467,580-€470,230-€475,987-€479,694▼ 0.8%
Contributions10/11€27,000€27,000-€27,000€27,000€27,000€27,000€27,000=
Reserves13€790€790€790€790€790€790€790€790=
Non-distributable reserves130/1---€790€790€790€790€790=
Reserves not available under the articles1311---€790€790€790€790€790=
Profit (loss) carried forward14-€468,421-€475,945-€483,819-€487,934-€495,370-€498,020-€503,777-€507,484▼ 0.7%
Amounts payable17/49€861,055€855,444€849,582€787,850€779,825€776,099€774,980€770,755▼ 0.5%
Amounts payable after more than one year17€83,288€77,426€71,303€63,655€56,430€49,074€41,586€33,962▼ 18.3%
Financial debts170/4---€63,655€56,430€49,074€41,586€33,962▼ 18.3%
Amounts payable within one year42/48€777,767€778,017€778,279€724,195€723,395€727,025€733,394€736,793▲ 0.5%
Current portion of amounts payable after more than one year42---€7,098€7,226€7,356€7,488€7,623▲ 1.8%
Trade debts44------€237--
Suppliers440/4------€237--
Other amounts payable47/48---€717,097€716,169€719,669€725,669€729,169▲ 0.5%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€361,168-€7,525-€7,874-€4,115-€7,437-€2,650-€5,756-€3,708▲ 35.6%
+ Depreciation and write-downs630€7,243€7,243€7,243€7,243€7,243€7,243€7,243€7,243=
Operating cash flow (approximation)-€353,925-€282-€631€3,128-€194€4,593€1,487€3,535▲ 138%
Investment in fixed assets (approximation)-€0€0€0€0€0€0€0-
Change in cash--€26,393-€6,253-€28,603-€8,219€867€368-€690▼ 288%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV