Sofarma
ActiveSummary
Sofarma has been active since 2012 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.0m and a net result of €32,289. Equity is growing by about 10% per year across the filed financial years. Its solvency ranks better than 44% of 10,753 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Financials · financial year 2025, abbreviated format
In the rankings
#5 company by total assets in Scherpenheuvel-Zichem, Professional and technical services sector#7 company by equity in Scherpenheuvel-Zichem, Professional and technical services sector
Equity
€1.0m▲ 3.3%
2024 · €980,470
Total assets
€2.2m▼ 1.8%
2024 · €2.3m
Net result
€32,289▼ 63.7%
2024 · €88,935
Working capital
-€796,461▲ 0.9%
2024 · -€803,324
Trend over the years
2021 to 2025, 5 financial years 2019 to 2025, 7 financial years
The operating result falls in 2025; 2025 is 49% below 2024.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€0.09m
2025
Net result€0.03m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€2.2m
2025
Equity€1.0m
2025
Debt€1.2m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital-€0.8m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)1.4%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency45.4%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio0.04
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line2019202020212022202320242025
Operating result-€0.1m-€0.1m€0.06m▼ 54.8%€0.2m▲ 200%€0.2m▼ 8.6%€0.2m▲ 7.0%€0.09m▼ 49.4%
Net result-€0.2m-€0.1mwithin the sector's middle half€0.02mwithin the sector's middle half▼ 85.7%€0.1mwithin the sector's middle half▲ 635%€0.09mabove the sector's middle half▼ 22.1%€0.09mabove the sector's middle half▲ 2.4%€0.03mwithin the sector's middle half▼ 63.7%
Equity€0.6m-€0.7mwithin the sector's middle half▲ 18.5%€0.7mwithin the sector's middle half▲ 2.2%€0.8mwithin the sector's middle half▲ 16.1%€0.9mabove the sector's middle half▲ 10.8%€1.0mabove the sector's middle half▲ 10.0%€1.0mwithin the sector's middle half▲ 3.3%
Total assets€2.2m-€2.4mwithin the sector's middle half▲ 5.3%€2.2mwithin the sector's middle half▼ 4.9%€2.2mwithin the sector's middle half▼ 1.4%€2.2mabove the sector's middle half▲ 0.7%€2.3mabove the sector's middle half▲ 2.4%€2.2mwithin the sector's middle half▼ 1.8%
Debt€1.7m-€1.7m▲ 0.7%€1.5m▼ 7.9%€1.4m▼ 9.3%€1.3m▼ 5.2%€1.3m▼ 2.7%€1.2m▼ 5.7%
Working capital-€0.7m--€0.8mbelow the sector's middle half▼ 5.8%-€0.8mbelow the sector's middle half▼ 4.9%-€0.8mbelow the sector's middle half▲ 5.9%-€0.8mbelow the sector's middle half▼ 4.2%-€0.8mbelow the sector's middle half▼ 1.9%-€0.8mbelow the sector's middle half▲ 0.9%
Solvency25.6%-28.8%within the sector's middle half▲ 3.2pp31.0%within the sector's middle half▲ 2.2pp36.5%within the sector's middle half▲ 5.5pp40.2%within the sector's middle half▲ 3.7pp43.1%within the sector's middle half▲ 3.0pp45.4%within the sector's middle half▲ 2.3pp
Current ratio0.03-0.12below the sector's middle half▲ 0.100.02below the sector's middle half▼ 0.100.02below the sector's middle half=0.00below the sector's middle half▼ 0.010.03below the sector's middle half▲ 0.030.04below the sector's middle half▲ 0.01
Return on assets (ROA)-7.0%-4.5%within the sector's middle half▲ 11.5pp0.7%within the sector's middle half▼ 3.8pp5.1%within the sector's middle half▲ 4.4pp3.9%within the sector's middle half▼ 1.1pp3.9%within the sector's middle half=1.4%within the sector's middle half▼ 2.5pp
above
within
below
the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.2m
Fixed assets
€2.2m ▼ 2.1%
Current assets
€32,552 ▲ 18.6%
Equity and liabilities €2.2m
Equity
€1.0m ▲ 3.3%
Debt
€1.2m ▼ 5.7%
Debt's share of the balance-sheet total falls from 56.9% to 54.6%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€141,546▼
2024 · €220,757
Cash flow
€84,946▼
2024 · €134,043
Debt to equity
1.20▼
2024 · 1.32
ROE
3.2%▼
2024 · 9.1%
Interest coverage
3.24▼
2024 · 5.19
Debt ≤ 1 year
€829,013▼
2024 · €830,778
Debt > 1 year
€368,379▼
2024 · €444,857
Income taxes
€12,892▼
2024 · €37,054
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €125,513 | €41,168 | €28,866 | €29,061 | €38,350 | €45,109 | €52,656 | ▲ 16.7% |
| Other operating charges640/8 | - | - | - | €5,655 | €6,309 | €6,642 | €7,062 | ▲ 6.3% |
| Gross operating margin9900 | €210,404 | €178,309 | €92,739 | €214,313 | €208,856 | €227,399 | €148,608 | ▼ 34.6% |
| Operating profit (loss)9901 | -€98,424 | €132,155 | €59,784 | €179,597 | €164,197 | €175,649 | €88,889 | ▼ 49.4% |
| Recurring financial income75 | - | €75 | - | - | - | - | - | - |
| Financial charges65/66B | - | - | - | €30,642 | €43,062 | €49,660 | €43,708 | ▼ 12.0% |
| Recurring financial charges65 | €56,778 | €26,154 | €44,452 | €30,642 | €43,062 | €42,542 | €43,708 | ▲ 2.7% |
| Non-recurring financial charges66B | - | - | - | - | - | €7,118 | - | - |
| Profit (loss) for the period before taxes9903 | -€155,202 | €106,076 | €15,332 | €148,956 | €121,135 | €125,989 | €45,181 | ▼ 64.1% |
| Income taxes67/77 | €214 | €194 | €173 | €37,498 | €34,279 | €37,054 | €12,892 | ▼ 65.2% |
| Profit (loss) for the period9904 | -€155,416 | €105,882 | €15,159 | €111,457 | €86,856 | €88,935 | €32,289 | ▼ 63.7% |
| Profit (loss) for the period to be appropriated9905 | -€155,416 | €105,882 | €15,159 | €111,457 | €86,856 | €88,935 | €32,289 | ▼ 63.7% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Total assets20/58 | €2.2m | €2.4m | €2.2m | €2.2m | €2.2m | €2.3m | €2.2m | ▼ 1.8% |
| Fixed assets21/28 | €2.2m | €2.2m | €2.2m | €2.2m | €2.2m | €2.2m | €2.2m | ▼ 2.1% |
| Tangible fixed assets22/27 | €0.8m | €0.8m | €0.8m | €0.8m | €0.8m | €0.8m | €0.8m | ▼ 5.7% |
| Land and buildings22 | - | - | - | €0.8m | €0.8m | €0.8m | €0.7m | ▼ 4.2% |
| Plant, machinery and equipment23 | - | - | - | €290 | €0 | €0 | €0 | = |
| Furniture and vehicles24 | - | - | - | €0.003m | €0.01m | €0.07m | €0.05m | ▼ 22.9% |
| Financial fixed assets28 | €1.4m | €1.4m | €1.4m | €1.4m | €1.4m | €1.4m | €1.4m | = |
| Current assets29/58 | €0.02m | €0.1m | €0.02m | €0.01m | €0.003m | €0.03m | €0.03m | ▲ 18.6% |
| Amounts receivable within one year40/41 | €0.01m | €0.1m | €0.01m | - | €0.001m | €0.01m | €0.01m | ▼ 4.7% |
| Trade receivables40 | - | - | - | - | - | €0.01m | - | - |
| Other amounts receivable41 | - | - | - | - | €0.001m | €80 | €0.01m | ▲ 152× |
| Cash at bank and in hand54/58 | €0.002m | €0.006m | €209 | €0.01m | €6 | €0.008m | €0.01m | ▲ 18.3% |
| Deferred charges and accrued income490/1 | - | - | - | €0.003m | €0.003m | €0.006m | €0.01m | ▲ 65.1% |
| Equity and liabilities | ||||||||
| Total equity and liabilities10/49 | €2.2m | €2.4m | €2.2m | €2.2m | €2.2m | €2.3m | €2.2m | ▼ 1.8% |
| Equity10/15 | €0.6m | €0.7m | €0.7m | €0.8m | €0.9m | €1.0m | €1.0m | ▲ 3.3% |
| Contributions10/11 | €0.2m | - | - | €0.2m | €0.2m | €0.2m | €0.2m | = |
| Reserves13 | €0.02m | €0.02m | €0.02m | €0.1m | €0.2m | €0.3m | €0.3m | ▲ 10.5% |
| Non-distributable reserves130/1 | - | - | - | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Reserves not available under the articles1311 | - | - | - | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Distributable reserves133 | - | - | - | €0.1m | €0.2m | €0.3m | €0.3m | ▲ 11.2% |
| Profit (loss) carried forward14 | €0.4m | €0.5m | €0.5m | €0.5m | €0.5m | €0.5m | €0.5m | = |
| Amounts payable17/49 | €1.7m | €1.7m | €1.5m | €1.4m | €1.3m | €1.3m | €1.2m | ▼ 5.7% |
| Amounts payable after more than one year17 | €0.9m | €0.8m | €0.7m | €0.6m | €0.5m | €0.4m | €0.4m | ▼ 17.2% |
| Financial debts170/4 | - | - | - | €0.6m | €0.5m | €0.4m | €0.4m | ▼ 17.2% |
| Amounts payable within one year42/48 | €0.7m | €0.9m | €0.8m | €0.8m | €0.8m | €0.8m | €0.8m | ▼ 0.2% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.09m | €0.1m | €0.07m | €0.08m | ▲ 2.8% |
| Trade debts44 | €0.005m | €0.003m | €0.01m | €0.003m | €0.002m | €0.007m | €0.006m | ▼ 15.7% |
| Suppliers440/4 | - | - | - | €0.003m | €0.002m | €0.007m | €0.006m | ▼ 15.7% |
| Taxes, remuneration and social security45 | - | - | - | €0.008m | €0.02m | €0.02m | €0.01m | ▼ 31.1% |
| Taxes450/3 | - | - | - | €0.008m | €0.02m | €0.01m | €0.009m | ▼ 36.6% |
| Remuneration and social security454/9 | - | - | - | - | - | €0.003m | €0.003m | ▲ 0.7% |
| Other amounts payable47/48 | - | - | - | €0.7m | €0.7m | €0.7m | €0.7m | ▲ 0.4% |
| Accrued charges and deferred income492/3 | - | - | - | €0.02m | €0.02m | €0.02m | €0.02m | ▲ 24.3% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€155,416 | €105,882 | €15,159 | €111,457 | €86,856 | €88,935 | €32,289 | ▼ 63.7% |
| + Depreciation and write-downs630 | €125,513 | €41,168 | €28,866 | €29,061 | €38,350 | €45,109 | €52,656 | ▲ 16.7% |
| Operating cash flow (approximation) | -€29,903 | €147,050 | €44,025 | €140,518 | €125,206 | €134,043 | €84,946 | ▼ 36.6% |
| Investment in fixed assets (approximation) | - | -€71,435 | -€4,249 | €0 | -€63,651 | -€74,484 | -€5,771 | ▲ 92.3% |
| Change in cash | - | €3,748 | -€5,465 | €11,024 | -€11,227 | €8,233 | €1,507 | ▼ 81.7% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 12 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-03-2025 | abbreviated format | 31-10-2025 | 2025-00563736 |
| 31-03-2024 | micro format | 10-09-2024 | 2024-00462522 |
| 31-03-2023 | micro format | 28-08-2023 | 2023-00431940 |
| 31-03-2022 | abbreviated format | 13-09-2022 | 2022-20429693 |
| 31-03-2021 | abbreviated format | 14-10-2021 | 2021-72000048 |
| 31-03-2020 | abbreviated format | 30-10-2020 | 2020-66800354 |
| 31-03-2019 | abbreviated format | 19-09-2019 | 2019-65000121 |
| 31-03-2018 | abbreviated format | 07-09-2018 | 2018-62400247 |
| 31-03-2017 | abbreviated format | 29-08-2017 | 2017-50200083 |
| 31-03-2016 | abbreviated format | 06-09-2016 | 2016-59000225 |
Similar companies · same sector, comparable size
DJ CONTAINERS
BE 0883.409.187
Antwerpen · equity €1,012,653
GV CAVOK
BE 0674.997.858
Ranst · equity €1,012,923
ARCA INVEST
BE 0651.558.502
Liège · equity €1,013,010
PROTECTAS INVESTMENTS
BE 0440.566.377
Sint-Agatha-Berchem · equity €1,012,417
Tack 'X Consulting
BE 0847.774.456
Gent · equity €1,012,386
Of the 82,448 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,994. 27,946 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Subsidies and aid
Flemish government
2025 · 1 entry · €36,722 awardedPublic contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.