Balance sheet
Code20232024
Assets
Total assets20/58€38.74M€40.55M▲
Fixed assets21/28€4.65M€4.68M▲
Intangible fixed assets21€1€1=
Tangible fixed assets22/27€4.54M€4.57M▲
Land and buildings22€4.27M€4.17M▼
Plant, machinery and equipment23€133k€307k▲
Furniture and vehicles24€6k€12k▲
Leasing and similar rights25€16k€62k▲
Assets under construction and advance payments27€115k€19k▼
Financial fixed assets28€108k€108k=
Other financial fixed assets284/8€108k€108k=
Amounts receivable and cash guarantees285/8€108k€108k=
Current assets29/58€34.10M€35.87M▲
Amounts receivable within one year40/41€731k€783k▲
Trade receivables40€728k€782k▲
Other amounts receivable41€2k€2k▼
Current investments50/53€13.62M€13.70M▲
Cash at bank and in hand54/58€19.54M€21.15M▲
Deferred charges and accrued income490/1€216k€236k▲
Equity and liabilities
Total equity and liabilities10/49€38.74M€40.55M▲
Equity10/15€9.13M€9.86M▲
Profit (loss) carried forward14€9.13M€9.86M▲
Provisions and deferred taxes16€115k€123k▲
Provisions for liabilities and charges160/5€115k€123k▲
Major repairs and maintenance162-€123k
Other liabilities and charges164/5€115k-
Amounts payable17/49€29.50M€30.57M▲
Amounts payable after more than one year17€585k€483k▼
Financial debts170/4€328k€240k▼
Leasing and similar obligations172€3k€45k▲
Credit institutions173€325k€195k▼
Other amounts payable178/9€257k€243k▼
Amounts payable within one year42/48€28.86M€30.03M▲
Current portion of amounts payable after more than one year42€154k€146k▼
Trade debts44€553k€641k▲
Suppliers440/4€553k€641k▲
Advances received on contracts in progress46€26.82M€27.85M▲
Taxes, remuneration and social security45€1.34M€1.39M▲
Taxes450/3€604k€634k▲
Remuneration and social security454/9€735k€758k▲
Accrued charges and deferred income492/3€53k€55k▲
Income statement
Code20232024
Operating income70/76A€9.21M€9.47M▲
Turnover70€9.07M€9.34M▲
Other operating income74€144k€109k▼
Non-recurring operating income76A-€15k
Operating charges60/66A€8.45M€9.08M▲
Services and other goods61€2.10M€2.35M▲
Remuneration, social security and pensions62€5.63M€6.05M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€556k€429k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-20k€22k▲
Other operating charges640/8€178k€228k▲
Operating profit (loss)9901€765k€385k▼
Financial income75/76B€201k€403k▲
Recurring financial income75€201k€402k▲
Other financial income752/9€201k€402k▲
Non-recurring financial income76B-€512
Financial charges65/66B€52k€57k▲
Recurring financial charges65€52k€57k▲
Debt charges650€48k€53k▲
Other financial charges652/9€5k€4k▼
Non-recurring financial charges66B-€37
Profit (loss) for the period before taxes9903€914k€731k▼
Profit (loss) for the period9904€914k€731k▼
Profit (loss) for the period to be appropriated9905€914k€731k▼
Appropriation of the result
Profit (loss) to be appropriated9906€9.13M€9.86M▲
Profit (loss) brought forward from the previous period14P€8.21M€9.13M▲
Social balance
Average headcount (FTE)908760.062.1▲