Balance sheet
Code20242025
Assets
Total assets20/58€9.18M€8.73M▼
Fixed assets21/28€2.49M€2.23M▼
Intangible fixed assets21€119k€123k▲
Tangible fixed assets22/27€2.36M€2.09M▼
Land and buildings22€527k€541k▲
Plant, machinery and equipment23€994k€925k▼
Furniture and vehicles24€47k€66k▲
Leasing and similar rights25€791k€555k▼
Financial fixed assets28€9k€21k▲
Other financial fixed assets284/8€9k€21k▲
Amounts receivable and cash guarantees285/8€9k€21k▲
Current assets29/58€6.69M€6.50M▼
Stocks and contracts in progress3€1.29M€1.05M▼
Stocks30/36€1.29M€1.05M▼
Raw materials and consumables30/31€929k€631k▼
Finished goods33€249k€280k▲
Goods purchased for resale34€108k€135k▲
Amounts receivable within one year40/41€4.23M€4.85M▲
Trade receivables40€4.02M€4.55M▲
Other amounts receivable41€205k€306k▲
Cash at bank and in hand54/58€1.10M€589k▼
Deferred charges and accrued income490/1€75k€15k▼
Equity and liabilities
Total equity and liabilities10/49€9.18M€8.73M▼
Equity10/15€1.63M€1.90M▲
Contributions10/11€730k€730k=
Capital10€730k€730k=
Issued capital100€730k€730k=
Revaluation surpluses12€389k€389k=
Reserves13€96k€96k=
Non-distributable reserves130/1€43k€43k=
Legal reserve130€43k€43k=
Tax-exempt reserves132€53k€53k=
Profit (loss) carried forward14€414k€682k▲
Amounts payable17/49€7.55M€6.84M▼
Amounts payable after more than one year17€1.03M€927k▼
Financial debts170/4€1.03M€927k▼
Leasing and similar obligations172€1.03M€927k▼
Amounts payable within one year42/48€6.53M€5.91M▼
Current portion of amounts payable after more than one year42€228k€396k▲
Financial debts43€2.73M€2.20M▼
Credit institutions430/8€2.73M€2.20M▼
Trade debts44€3.18M€2.70M▼
Suppliers440/4€3.18M€2.70M▼
Taxes, remuneration and social security45€390k€614k▲
Taxes450/3€168k€337k▲
Remuneration and social security454/9€222k€277k▲
Income statement
Code20242025
Operating income70/76A€20.71M€20.15M▼
Turnover70€20.69M€20.12M▼
Other operating income74€16k€34k▲
Operating charges60/66A€20.41M€19.40M▼
Goods for resale, raw materials and consumables60€14.86M€13.66M▼
Purchases600/8€14.85M€13.42M▼
Change in stocks: decrease (increase)609€9k€240k▲
Services and other goods61€2.29M€2.43M▲
Remuneration, social security and pensions62€2.36M€2.62M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€752k€643k▼
Other operating charges640/8€57k€17k▼
Non-recurring operating charges66A€96k€26k▼
Operating profit (loss)9901€292k€756k▲
Financial income75/76B€77€347▲
Recurring financial income75€77€347▲
Income from financial fixed assets750€77€347▲
Other financial income752/9€0-
Financial charges65/66B€265k€288k▲
Recurring financial charges65€265k€288k▲
Debt charges650€236k€229k▼
Other financial charges652/9€29k€59k▲
Profit (loss) for the period before taxes9903€27k€468k▲
Income taxes67/77€14k€200k▲
Taxes670/3€14k€200k▲
Profit (loss) for the period9904€13k€268k▲
Profit (loss) for the period to be appropriated9905€13k€268k▲
Appropriation of the result
Profit (loss) to be appropriated9906€414k€682k▲
Profit (loss) brought forward from the previous period14P€401k€414k▲
Social balance
Average headcount (FTE)908744.547.9▲