Skip to content

SOCO FAC

Active
Public limited companyfounded 1993active for 33 yearsRue des Mésanges(N) 29, 4121 Neupré, BelgiumKBO/BCE: BE 0451.152.047

Financials · financial year 2026, abbreviated format

Annual accounts 2026 filed on 21-09-2026 at the NBB all 32 filings

Turnover
≈ €48,000
Estimated: probably between €20,000 and €120,000
Total assets
€29,822▼ 10.6%
2025 · €33,351
Net result
€2,964▲ 176%
2025 · €1,075
Working capital
-€17,899▲ 17.8%
2025 · -€21,767
Trend over the years

2022 to 2026, 5 financial years 2019 to 2026, 8 financial years

The operating result for 2026 is 112% higher than in 2025. It is the third rise in a row, after the fall in 2023.

Operating result€3,420 2026 Net result€2,964 2026

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202120222023202420252026
Operating result-€8,985--€2,855▲ 68.2%-€12,037▼ 322%€7,347-€2,112-€98▲ 95.4%€1,611€3,420▲ 112%
Net result-€9,118--€2,987▲ 67.2%-€12,083▼ 304%€6,833-€2,462-€637▲ 74.1%€1,075€2,964▲ 176%
Equity€16,234-€13,246▼ 18.4%€1,163▼ 91.2%€7,996▲ 587%€5,534▼ 30.8%€4,897▼ 11.5%€5,972▲ 21.9%€8,936▲ 49.6%
Total assets€55,261-€45,632▼ 17.4%€41,149▼ 9.8%€40,087▼ 2.6%€32,240▼ 19.6%€38,994▲ 20.9%€33,351▼ 14.5%€29,822▼ 10.6%
Debt€39,027-€32,386▼ 17.0%€39,986▲ 23.5%€32,091▼ 19.7%€26,706▼ 16.8%€34,096▲ 27.7%€27,379▼ 19.7%€20,886▼ 23.7%
Working capital-€33,308--€28,789▲ 13.6%-€34,104▼ 18.5%-€28,727▲ 15.8%-€24,051▲ 16.3%-€23,747▲ 1.3%-€21,767▲ 8.3%-€17,899▲ 17.8%
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €29,822
Fixed assets €26,834 ▼ 3.3%
Current assets €2,988 ▼ 46.8%
Equity and liabilities €29,822
Equity €8,936 ▲ 49.6%
Debt €20,886 ▼ 23.7%
Debt's share of the balance-sheet total falls from 82.1% to 70.0%. Equity is higher and debt is lower.
Key figures and ratios
2026 value · change against 2025
EBITDA
€4,324▲
2025 · €2,516
Cash flow
€3,868▲
2025 · €1,979
Current ratio
0.14▼
2025 · 0.20
Debt to equity
2.34▼
2025 · 4.58
ROE
33.2%▲
2025 · 18.0%
ROA
9.9%▲
2025 · 3.2%
Interest coverage
9.49▲
2025 · 4.69
Debt ≤ 1 year
€20,886▼
2025 · €27,379
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item31-03-202231-03-202331-03-202431-03-202531-03-2026
Tangible fixed assets€9,048----
Depreciation and write-downs of the year€7,592€7,139€941€905€905

Source: notes to the 2022 to 2026 annual accounts (statement of fixed assets)

Companies with the same profile, two years later

Historical observation

In July 2024, 3,818 companies had the same profile as SOCO FAC has now. Two years later, 1.0% had gone bankrupt and 95.1% were still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.0% went bankrupt
3.7% stopped otherwise
95.1% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of SOCO FAC itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 3,818 companies, not a prediction for SOCO FAC. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 31 lines

Source: Annual accounts 2026 at the NBB, filed on 21-09-2026.

Balance sheet Code20252026
Assets
Total assets20/58€33,351€29,822▼
Fixed assets21/28€27,739€26,834▼
Tangible fixed assets22/27€27,739€26,834▼
Land and buildings22€27,739€26,834▼
Current assets29/58€5,612€2,988▼
Amounts receivable within one year40/41€1,614-
Other amounts receivable41€1,614-
Cash at bank and in hand54/58€2,361€1,286▼
Deferred charges and accrued income490/1€1,638€1,702▲
Equity and liabilities
Total equity and liabilities10/49€33,351€29,822▼
Equity10/15€5,972€8,936▲
Contributions10/11€61,973€61,973=
Capital10€61,973€61,973=
Issued capital100€61,973€61,973=
Profit (loss) carried forward14-€56,001-€53,038▲
Amounts payable17/49€27,379€20,886▼
Amounts payable within one year42/48€27,379€20,886▼
Trade debts44-€263
Suppliers440/4-€263
Other amounts payable47/48€27,379€20,623▼
Income statement Code20252026
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€905€905=
Other operating charges640/8€3,088€2,853▼
Gross operating margin9900€5,604€7,178▲
Operating profit (loss)9901€1,611€3,420▲
Financial charges65/66B€536€456▼
Recurring financial charges65€536€456▼
Profit (loss) for the period before taxes9903€1,075€2,964▲
Profit (loss) for the period9904€1,075€2,964▲
Profit (loss) for the period to be appropriated9905€1,075€2,964▲
Appropriation of the result
Profit (loss) to be appropriated9906-€56,001-€53,038▲
Profit (loss) brought forward from the previous period14P-€57,076-€56,001▲

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20192020202120222023202420252026Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,423€7,506€6,769€7,592€7,139€941€905€905=
Other operating charges640/8---€2,374€2,423€2,809€3,088€2,853▼ 7.6%
Gross operating margin9900€3,728€6,981-€2,910€17,312€7,450€3,652€5,604€7,178▲ 28.1%
Operating profit (loss)9901-€8,985-€2,855-€12,037€7,347-€2,112-€98€1,611€3,420▲ 112%
Financial income75/76B---€0€20----
Recurring financial income75-€9-€0€20----
Financial charges65/66B---€514€370€539€536€456▼ 15.0%
Recurring financial charges65€133€141€46€514€370€539€536€456▼ 15.0%
Profit (loss) for the period before taxes9903-€9,118-€2,987-€12,083€6,833-€2,462-€637€1,075€2,964▲ 176%
Profit (loss) for the period9904-€9,118-€2,987-€12,083€6,833-€2,462-€637€1,075€2,964▲ 176%
Profit (loss) for the period to be appropriated9905-€9,118-€2,987-€12,083€6,833-€2,462-€637€1,075€2,964▲ 176%
Line20192020202120222023202420252026Change
Assets
Total assets20/58€55,261€45,632€41,149€40,087€32,240€38,994€33,351€29,822▼ 10.6%
Fixed assets21/28€49,541€42,035€35,267€36,723€29,585€28,644€27,739€26,834▼ 3.3%
Intangible fixed assets21€22,761€17,071€11,379€5,687-----
Tangible fixed assets22/27€26,780€24,964€23,888€31,036€29,585€28,644€27,739€26,834▼ 3.3%
Land and buildings22---€31,036€29,585€28,644€27,739€26,834▼ 3.3%
Current assets29/58€5,720€3,596€5,882€3,364€2,655€10,350€5,612€2,988▼ 46.8%
Amounts receivable within one year40/41€1,759€1,806€1,948€571€751€1,234€1,614--
Other amounts receivable41---€571€751€1,234€1,614--
Cash at bank and in hand54/58€2,866€440€2,712€1,532€533€7,600€2,361€1,286▼ 45.5%
Deferred charges and accrued income490/1---€1,261€1,370€1,516€1,638€1,702▲ 3.9%
Equity and liabilities
Total equity and liabilities10/49€55,261€45,632€41,149€40,087€32,240€38,994€33,351€29,822▼ 10.6%
Equity10/15€16,234€13,246€1,163€7,996€5,534€4,897€5,972€8,936▲ 49.6%
Contributions10/11€61,973€61,973€61,973€61,973€61,973€61,973€61,973€61,973=
Capital10---€61,973€61,973€61,973€61,973€61,973=
Issued capital100---€61,973€61,973€61,973€61,973€61,973=
Profit (loss) carried forward14-€45,740-€48,727-€60,810-€53,977-€56,439-€57,076-€56,001-€53,038▲ 5.3%
Amounts payable17/49€39,027€32,386€39,986€32,091€26,706€34,096€27,379€20,886▼ 23.7%
Amounts payable within one year42/48€39,027€32,386€39,986€32,091€26,706€34,096€27,379€20,886▼ 23.7%
Trade debts44€385€281€282€144€99€115-€263-
Suppliers440/4---€144€99€115-€263-
Other amounts payable47/48---€31,947€26,607€33,982€27,379€20,623▼ 24.7%
Line20192020202120222023202420252026Change
Profit (loss) for the period9904-€9,118-€2,987-€12,083€6,833-€2,462-€637€1,075€2,964▲ 176%
+ Depreciation and write-downs630€10,423€7,506€6,769€7,592€7,139€941€905€905=
Operating cash flow (approximation)€1,305€4,518-€5,315€14,425€4,676€304€1,979€3,868▲ 95.4%
Investment in fixed assets (approximation)-€0€0-€9,048€0€0€0€0-
Change in cash--€2,426€2,272-€1,179-€999€7,067-€5,240-€1,075▲ 79.5%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 32 filings with the National Bank
Financial year Type Filed Reference Document
31-03-2026 abbreviated format 21-09-2026 2026-00528559 NBB
31-03-2025 micro format 23-10-2025 2025-00548918 PDF
31-03-2024 micro format 09-10-2024 2024-00506194 PDF
31-03-2023 micro format 23-10-2023 2023-00490148 PDF
31-03-2022 micro format 10-11-2022 2022-20518164 PDF
31-03-2021 micro format 03-11-2021 2021-76300049 PDF
31-03-2020 micro format 03-11-2020 2020-67900194 PDF
31-03-2019 micro format 11-09-2019 2019-63900410 PDF
31-03-2018 micro format 24-09-2018 2018-65000421 PDF
31-03-2017 micro format 08-09-2017 2017-60500310 PDF

Show all 32 filings

Next steps