Skip to content

SoBeCo

Active
Private limited companyfounded 2024active for 2 yearsChaussée de Lille 327, 7500 Tournai, BelgiumKBO/BCE: BE 1015.043.731

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 15-06-2026 at the NBB

Turnover
≈ €360,000
Estimated: probably between €180,000 and €840,000
Total assets
€309,563
Net result
€49,340
Working capital
€55,288

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €308,495
Fixed assets €484
Current assets €308,011
Equity and liabilities €309,563
Equity €56,840
Debt €252,723
Debt's share of the balance-sheet total is 81.6%.
Key figures and ratios
2025 value
EBITDA
€77,391
Cash flow
€50,999
Current ratio
1.22
Debt to equity
4.45
ROE
86.8%
ROA
15.9%
Interest coverage
5.52
Debt ≤ 1 year
€252,723
Income taxes
€12,373

Investments

fixed assets acquired
Item2025
Financial fixed assets€484
Depreciation and write-downs of the year€1,659

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 33 lines
Balance sheet Code2025
Assets
Total assets20/58€309,563
Formation expenses20€1,068
Fixed assets21/28€484
Financial fixed assets28€484
Current assets29/58€308,011
Amounts receivable within one year40/41€223,276
Trade receivables40€194,794
Other amounts receivable41€28,481
Cash at bank and in hand54/58€84,735
Equity and liabilities
Total equity and liabilities10/49€309,563
Equity10/15€56,840
Contributions10/11€7,500
Profit (loss) carried forward14€49,340
Amounts payable17/49€252,723
Amounts payable within one year42/48€252,723
Trade debts44€226,161
Suppliers440/4€226,161
Taxes, remuneration and social security45€12,462
Taxes450/3€12,462
Other amounts payable47/48€14,100
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,659
Other operating charges640/8€4
Gross operating margin9900€77,395
Operating profit (loss)9901€75,732
Financial income75/76B€9
Recurring financial income75€9
Financial charges65/66B€14,028
Recurring financial charges65€14,028
Profit (loss) for the period before taxes9903€61,714
Income taxes67/77€12,373
Profit (loss) for the period9904€49,340
Profit (loss) for the period to be appropriated9905€49,340
Appropriation of the result
Profit (loss) to be appropriated9906€49,340

The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 15-06-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,659
Other operating charges640/8€4
Gross operating margin9900€77,395
Operating profit (loss)9901€75,732
Financial income75/76B€9
Recurring financial income75€9
Financial charges65/66B€14,028
Recurring financial charges65€14,028
Profit (loss) for the period before taxes9903€61,714
Income taxes67/77€12,373
Profit (loss) for the period9904€49,340
Profit (loss) for the period to be appropriated9905€49,340
Line2025
Assets
Total assets20/58€309,563
Formation expenses20€1,068
Fixed assets21/28€484
Financial fixed assets28€484
Current assets29/58€308,011
Amounts receivable within one year40/41€223,276
Trade receivables40€194,794
Other amounts receivable41€28,481
Cash at bank and in hand54/58€84,735
Equity and liabilities
Total equity and liabilities10/49€309,563
Equity10/15€56,840
Contributions10/11€7,500
Profit (loss) carried forward14€49,340
Amounts payable17/49€252,723
Amounts payable within one year42/48€252,723
Trade debts44€226,161
Suppliers440/4€226,161
Taxes, remuneration and social security45€12,462
Taxes450/3€12,462
Other amounts payable47/48€14,100
Line2025
Profit (loss) for the period9904€49,340
+ Depreciation and write-downs630€1,659
Operating cash flow (approximation)€50,999

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 7,976 companies had the same profile as SoBeCo has now. Two years later, 94.4% were still going and 3.6% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
94.4% was still going
1.8% stopped otherwise
3.6% went bankrupt

Another 0.3% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of SoBeCo itself is lower: 0.7% within 12 months. It rests on far more data about SoBeCo than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,976 companies, not a prediction for SoBeCo. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 15-06-2026 2026-00162784 PDF

Next steps