Skip to content

SO+

Active
Private limited companyfounded 2023active for 3 yearsAvenue du Commerce 30, 1420 Braine-l'Alleud, BelgiumKBO/BCE: BE 0798.927.632
Summary

The computed 12-month bankruptcy probability of SO+ is 3.0% (moderate). The 2025 annual accounts show equity of €101 and a net result of €2,384. Equity is growing by about 54% per year across the filed financial years. Its solvency ranks better than 10% of 39,218 sector peers (NACE 70, financial year 2025). The company has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Turnover
≈ €120,000
Estimated: probably between €68,000 and €160,000
Total assets
€48,185▲ 44.6%
2024 · €33,329
Net result
€2,384▲ 27×
2024 · €89
Working capital
-€2,199▲ 44.2%
2024 · -€3,939
Trend over the years

2023 to 2025, 3 financial years

The operating result has risen two years in a row; 2025 is 112% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€9,441 2025 Net result€2,384 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result-€4,016-€4,455€9,441▲ 112%
Net result-€4,371below the sector's middle half-€89below the sector's middle half€2,384below the sector's middle half▲ 27×
Equity-€2,371below the sector's middle half--€2,282below the sector's middle half▲ 3.7%€101below the sector's middle half
Total assets€11,677below the sector's middle half-€33,329below the sector's middle half▲ 185%€48,185below the sector's middle half▲ 44.6%
Debt€14,049-€35,612▲ 153%€48,084▲ 35.0%
Working capital-€6,244below the sector's middle half--€3,939below the sector's middle half▲ 36.9%-€2,199below the sector's middle half▲ 44.2%
Solvency-20.3%below the sector's middle half--6.8%below the sector's middle half▲ 13.5pp0.2%below the sector's middle half▲ 7.1pp
Current ratio0.56below the sector's middle half-0.89below the sector's middle half▲ 0.330.95below the sector's middle half▲ 0.06
Return on assets (ROA)-37.4%below the sector's middle half-0.3%below the sector's middle half▲ 37.7pp4.9%within the sector's middle half▲ 4.7pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €47,746
Fixed assets €1,860 ▲ 86.7%
Current assets €45,886 ▲ 44.9%
Equity and liabilities €48,185
Equity €101
Debt €48,084
Debt finances 99.8% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
EBITDA
€10,357▲
2024 · €5,371
Cash flow
€3,300▲
2024 · €1,005
Interest coverage
2.30▲
2024 · 2.22
Debt ≤ 1 year
€48,084▲
2024 · €35,612
Income taxes
€3,020▲
2024 · €2,208
Staff costs
€24,622
Equity ratios withheld: equity of €101 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,135 companies that looked in July 2024 the way this one looks now, 5.2% went bankrupt within 24 months and 92.0% are still going.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a profit under 5% of the balance sheet
5.2% went bankrupt
2.3% stopped otherwise
92.0% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 3.0% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,135 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€33,329€48,185▲
Formation expenses20€660€440▼
Fixed assets21/28€996€1,860▲
Tangible fixed assets22/27€996€300▼
Furniture and vehicles24€996€300▼
Financial fixed assets28-€1,560
Current assets29/58€31,673€45,886▲
Amounts receivable within one year40/41€19,407€41,454▲
Trade receivables40€14,788€32,212▲
Other amounts receivable41€4,618€9,242▲
Cash at bank and in hand54/58€11,494€158▼
Deferred charges and accrued income490/1€773€4,274▲
Equity and liabilities
Total equity and liabilities10/49€33,329€48,185▲
Equity10/15-€2,282€101▲
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14-€4,282-€1,899▲
Amounts payable17/49€35,612€48,084▲
Amounts payable within one year42/48€35,612€48,084▲
Financial debts43-€275
Credit institutions430/8-€275
Trade debts44€8,691€27,419▲
Suppliers440/4€8,691€27,419▲
Taxes, remuneration and social security45€26,921€20,390▼
Taxes450/3€24,271€15,344▼
Remuneration and social security454/9€2,650€5,045▲
Income statement Code20242025
Remuneration, social security and pensions62-€24,622
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€916€916=
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4--€6,045
Other operating charges640/8€576€11,040▲
Gross operating margin9900€5,947€39,974▲
Operating profit (loss)9901€4,455€9,441▲
Financial income75/76B€256€473▲
Recurring financial income75€256€473▲
Financial charges65/66B€2,414€4,511▲
Recurring financial charges65€2,414€4,511▲
Profit (loss) for the period before taxes9903€2,297€5,403▲
Income taxes67/77€2,208€3,020▲
Profit (loss) for the period9904€89€2,384▲
Profit (loss) for the period to be appropriated9905€89€2,384▲
Appropriation of the result
Profit (loss) to be appropriated9906-€4,282-€1,899▲
Profit (loss) brought forward from the previous period14P-€4,371-€4,282▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Remuneration, social security and pensions62--€24,622-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€916€916€916=
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€6,045--€6,045-
Other operating charges640/8-€576€11,040▲ 19×
Gross operating margin9900€2,946€5,947€39,974▲ 572%
Operating profit (loss)9901-€4,016€4,455€9,441▲ 112%
Financial income75/76B-€256€473▲ 84.9%
Recurring financial income75-€256€473▲ 84.9%
Financial charges65/66B€271€2,414€4,511▲ 86.9%
Recurring financial charges65€271€2,414€4,511▲ 86.9%
Profit (loss) for the period before taxes9903-€4,286€2,297€5,403▲ 135%
Income taxes67/77€85€2,208€3,020▲ 36.7%
Profit (loss) for the period9904-€4,371€89€2,384▲ 27×
Profit (loss) for the period to be appropriated9905-€4,371€89€2,384▲ 27×
Line202320242025Change
Assets
Total assets20/58€11,677€33,329€48,185▲ 44.6%
Formation expenses20€880€660€440▼ 33.3%
Fixed assets21/28€2,993€996€1,860▲ 86.7%
Tangible fixed assets22/27€1,693€996€300▼ 69.9%
Furniture and vehicles24€1,693€996€300▼ 69.9%
Financial fixed assets28€1,301-€1,560-
Current assets29/58€7,804€31,673€45,886▲ 44.9%
Amounts receivable within one year40/41€3,905€19,407€41,454▲ 114%
Trade receivables40€1,859€14,788€32,212▲ 118%
Other amounts receivable41€2,046€4,618€9,242▲ 100%
Cash at bank and in hand54/58€3,899€11,494€158▼ 98.6%
Deferred charges and accrued income490/1-€773€4,274▲ 453%
Equity and liabilities
Total equity and liabilities10/49€11,677€33,329€48,185▲ 44.6%
Equity10/15-€2,371-€2,282€101-
Contributions10/11€2,000€2,000€2,000=
Profit (loss) carried forward14-€4,371-€4,282-€1,899▲ 55.7%
Amounts payable17/49€14,049€35,612€48,084▲ 35.0%
Amounts payable within one year42/48€14,049€35,612€48,084▲ 35.0%
Financial debts43--€275-
Credit institutions430/8--€275-
Trade debts44€9,177€8,691€27,419▲ 215%
Suppliers440/4€9,177€8,691€27,419▲ 215%
Taxes, remuneration and social security45€4,871€26,921€20,390▼ 24.3%
Taxes450/3€4,871€24,271€15,344▼ 36.8%
Remuneration and social security454/9-€2,650€5,045▲ 90.4%
Line202320242025Change
Profit (loss) for the period9904-€4,371€89€2,384▲ 27×
+ Depreciation and write-downs630€916€916€916=
Operating cash flow (approximation)-€3,455€1,005€3,300▲ 228%
Investment in fixed assets (approximation)-€1,081-€1,780-
Change in cash-€7,595-€11,335-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 micro format 06-07-2026 2026-00255800
31-12-2024 micro format 15-05-2025 2025-00094808
31-12-2023 micro format 18-05-2024 2024-00090408

Similar companies · same sector, comparable size

Of the 82,509 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,646. 726 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.