Skip to content

SNACK XL

Active
Private limited companyfounded 20233 yrs activeGrand Place(AUV) 11, 5060 Sambreville, BelgiumKBO/BCE: BE 0805.380.310
Summary

The computed 12-month bankruptcy probability of SNACK XL is 4.0% (moderate). The 2024 annual accounts show negative equity (-€25,074) and a net result of -€25,074. Its solvency ranks better than 26% of 18968 sector peers (fiscal year 2024). The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2024, micro schema

Turnover
€877,324
EBIT margin
-1.9%
Net result
-€25,074
Working capital
-€171,177

Turnover and EBIT margin not published: the micro schema does not require them.

Balance-sheet composition
Assets €632,199
Fixed assets €620,990
Current assets €11,209
Equity and liabilities
Equity-€25,074
Debt€657,273
Equity is negative: debt (€657,273) exceeds the balance-sheet total (€632,199).
Key figures and ratios
2024 value
EBITDA
€33,870
Cash flow
€25,164
Solvency
-4.0%
Current ratio
0.06
Quick ratio
0.05
ROA
-4.0%
Interest coverage
3.93
Debt
€657,273
Debt ≤ 1 year
€182,386
Debt > 1 year
€472,341
Income taxes
€330
Staff costs
€134,768
No debt to equity: equity is negative, so debt divided by equity means nothing.

Peer companies

Historical observation

Of the 1,251 companies that looked in July 2024 the way this one looks now, 1.0% went bankrupt within 24 months and 97% are still going.

  • Small
  • 2 to 5 years old
  • negative equity
  • a small loss
1.0% went bankrupt
2.1% stopped otherwise
97% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 4.0% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,251 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 · 47 lines
Balance sheet Code2024
Assets
Total assets20/58€632,199
Fixed assets21/28€620,990
Intangible fixed assets21€233,901
Tangible fixed assets22/27€386,394
Land and buildings22€353,191
Plant, machinery and equipment23€32,441
Furniture and vehicles24€762
Financial fixed assets28€695
Current assets29/58€11,209
Stocks and contracts in progress3€2,946
Stocks30/36€2,946
Amounts receivable within one year40/41€1,031
Trade receivables40€537
Other amounts receivable41€493
Cash at bank and in hand54/58€7,232
Equity and liabilities
Total equity and liabilities10/49€632,199
Equity10/15-€25,074
Profit (loss) carried forward14-€25,074
Amounts payable17/49€657,273
Amounts payable after more than one year17€472,341
Financial debts170/4€336,986
Other amounts payable178/9€135,355
Amounts payable within one year42/48€182,386
Current portion of amounts payable after more than one year42€43,414
Trade debts44€73,797
Suppliers440/4€73,797
Taxes, remuneration and social security45€18,066
Taxes450/3€330
Remuneration and social security454/9€17,736
Other amounts payable47/48€47,110
Accrued charges and deferred income492/3€2,546
Income statement Code2024
Turnover70€877,324
Goods, raw materials, services and sundry goods60/61€655,434
Remuneration, social security and pensions62€134,768
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€50,239
Other operating charges640/8€53,251
Gross operating margin9900€221,890
Operating profit (loss)9901-€16,368
Financial income75/76B€233
Recurring financial income75€233
Financial charges65/66B€8,609
Recurring financial charges65€8,609
Profit (loss) for the period before taxes9903-€24,744
Income taxes67/77€330
Profit (loss) for the period9904-€25,074
Profit (loss) for the period to be appropriated9905-€25,074
Appropriation of the result
Profit (loss) to be appropriated9906-€25,074

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2024
Turnover70€877,324
Goods, raw materials, services and sundry goods60/61€655,434
Remuneration, social security and pensions62€134,768
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€50,239
Other operating charges640/8€53,251
Gross operating margin9900€221,890
Operating profit (loss)9901-€16,368
Financial income75/76B€233
Recurring financial income75€233
Financial charges65/66B€8,609
Recurring financial charges65€8,609
Profit (loss) for the period before taxes9903-€24,744
Income taxes67/77€330
Profit (loss) for the period9904-€25,074
Profit (loss) for the period to be appropriated9905-€25,074
Line2024
Assets
Total assets20/58€632,199
Fixed assets21/28€620,990
Intangible fixed assets21€233,901
Tangible fixed assets22/27€386,394
Land and buildings22€353,191
Plant, machinery and equipment23€32,441
Furniture and vehicles24€762
Financial fixed assets28€695
Current assets29/58€11,209
Stocks and contracts in progress3€2,946
Stocks30/36€2,946
Amounts receivable within one year40/41€1,031
Trade receivables40€537
Other amounts receivable41€493
Cash at bank and in hand54/58€7,232
Equity and liabilities
Total equity and liabilities10/49€632,199
Equity10/15-€25,074
Profit (loss) carried forward14-€25,074
Amounts payable17/49€657,273
Amounts payable after more than one year17€472,341
Financial debts170/4€336,986
Other amounts payable178/9€135,355
Amounts payable within one year42/48€182,386
Current portion of amounts payable after more than one year42€43,414
Trade debts44€73,797
Suppliers440/4€73,797
Taxes, remuneration and social security45€18,066
Taxes450/3€330
Remuneration and social security454/9€17,736
Other amounts payable47/48€47,110
Accrued charges and deferred income492/3€2,546
Line2024
Profit (loss) for the period9904-€25,074
+ Depreciation and write-downs630€50,239
Operating cash flow (approximation)€25,164

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of 21,845 companies in this sector we hold annual accounts for 9,976. See the whole sector