Skip to content

SN-PROJECTS

Active
Private limited companyfounded 2021active for 5 yearsAvenue des Chevaliers de Malte 5, 1410 Waterloo, BelgiumKBO/BCE: BE 0769.346.887
Summary

The computed 12-month bankruptcy probability of SN-PROJECTS is 2.5% (moderate). The latest annual accounts of SN-PROJECTS were filed more than 90 days after the deadline. The 2023 annual accounts show equity of €52,941 and a net result of €6,899. Its solvency ranks better than 36% of 1,520 sector peers (NACE 62, financial year 2023). The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2023, full format

2023 annual accounts filed late (92 days) Filed on 31 October 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00532090.

Turnover
€172,200
EBIT margin
11.5%
Net result
€6,899
Working capital
€50,124
Balance-sheet composition
Assets €195,303
Fixed assets €40,339
Current assets €154,964
Equity and liabilities €195,303
Equity €52,941
Provisions €3,700
Debt €138,662
Debt finances 71.0% of the balance-sheet total.
Key figures and ratios
2023 value
EBITDA
€34,394
Cash flow
€21,513
Current ratio
1.48
Debt to equity
2.62
ROE
13.0%
ROA
3.5%
Interest coverage
11.94
Debt ≤ 1 year
€104,840
Debt > 1 year
€33,822
Income taxes
€10,000
Staff costs
€94,116
Annual accounts
Filed annual accounts As filed with the NBB · 2023 · 49 lines
Balance sheet Code2023
Assets
Total assets20/58€195,303
Fixed assets21/28€40,339
Tangible fixed assets22/27€40,239
Furniture and vehicles24€1,899
Leasing and similar rights25€38,340
Financial fixed assets28€100
Current assets29/58€154,964
Amounts receivable within one year40/41€73,562
Trade receivables40€63,578
Other amounts receivable41€9,984
Cash at bank and in hand54/58€79,814
Deferred charges and accrued income490/1€1,587
Equity and liabilities
Total equity and liabilities10/49€195,303
Equity10/15€52,941
Contributions10/11€5,000
Capital10€5,000
Issued capital100€5,000
Reserves13€250
Non-distributable reserves130/1€250
Legal reserve130€250
Profit (loss) carried forward14€47,691
Provisions and deferred taxes16€3,700
Provisions for liabilities and charges160/5€3,700
Pensions and similar obligations160€3,700
Amounts payable17/49€138,662
Amounts payable after more than one year17€33,822
Financial debts170/4€33,822
Amounts payable within one year42/48€104,840
Trade debts44€28,834
Suppliers440/4€28,834
Taxes, remuneration and social security45€70,570
Taxes450/3€29,763
Remuneration and social security454/9€40,806
Other amounts payable47/48€5,436
Income statement Code2023
Turnover70€172,200
Goods, raw materials, services and sundry goods60/61€49,349
Remuneration, social security and pensions62€94,116
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,614
Other operating charges640/8€201
Gross operating margin9900€128,711
Operating profit (loss)9901€19,781
Financial charges65/66B€2,882
Recurring financial charges65€2,882
Profit (loss) for the period before taxes9903€16,899
Income taxes67/77€10,000
Profit (loss) for the period9904€6,899
Profit (loss) for the period to be appropriated9905€6,899
Appropriation of the result
Profit (loss) to be appropriated9906€47,691
Profit (loss) brought forward from the previous period14P€40,792

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2023
Turnover70€172,200
Goods, raw materials, services and sundry goods60/61€49,349
Remuneration, social security and pensions62€94,116
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,614
Other operating charges640/8€201
Gross operating margin9900€128,711
Operating profit (loss)9901€19,781
Financial charges65/66B€2,882
Recurring financial charges65€2,882
Profit (loss) for the period before taxes9903€16,899
Income taxes67/77€10,000
Profit (loss) for the period9904€6,899
Profit (loss) for the period to be appropriated9905€6,899
Line2023
Assets
Total assets20/58€195,303
Fixed assets21/28€40,339
Tangible fixed assets22/27€40,239
Furniture and vehicles24€1,899
Leasing and similar rights25€38,340
Financial fixed assets28€100
Current assets29/58€154,964
Amounts receivable within one year40/41€73,562
Trade receivables40€63,578
Other amounts receivable41€9,984
Cash at bank and in hand54/58€79,814
Deferred charges and accrued income490/1€1,587
Equity and liabilities
Total equity and liabilities10/49€195,303
Equity10/15€52,941
Contributions10/11€5,000
Capital10€5,000
Issued capital100€5,000
Reserves13€250
Non-distributable reserves130/1€250
Legal reserve130€250
Profit (loss) carried forward14€47,691
Provisions and deferred taxes16€3,700
Provisions for liabilities and charges160/5€3,700
Pensions and similar obligations160€3,700
Amounts payable17/49€138,662
Amounts payable after more than one year17€33,822
Financial debts170/4€33,822
Amounts payable within one year42/48€104,840
Trade debts44€28,834
Suppliers440/4€28,834
Taxes, remuneration and social security45€70,570
Taxes450/3€29,763
Remuneration and social security454/9€40,806
Other amounts payable47/48€5,436
Line2023
Profit (loss) for the period9904€6,899
+ Depreciation and write-downs630€14,614
Operating cash flow (approximation)€21,513

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2023 full format 31-10-2024 2024-00532090

Similar companies · same sector, comparable size

Of the 29,878 active companies whose main activity is computer consultancy and computer facilities management (NACE 62200), figures are known for 18,871. 15,711 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.