Skip to content

SMILE CONCEPT

Active
Private limited companyfounded 20206 yrs activeRue Dehan 50, 1332 Rixensart, BelgiumKBO/BCE: BE 0745.534.674

SMILE CONCEPT has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €28k and a net result of €150. Equity is growing by ~16.4% per year across the filed fiscal years. Its solvency ranks better than 52% of 643 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.0% (low).

Checked score

Score 2025
63 / 100
Healthy
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability69▼-2
Solvency68▲+11
Growth52=
Track record100
Bankruptcy probability, 12 months
1.0% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €1.5k at 30 days acceptable
Liquidity tight (current ratio 1.29 against 1.09 in 2024; short-term debt: 30% and cash: 3% of total assets), and 57.2% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 6 years 0 10 y
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 32
Relative position
BE, all sectors
reference
Sector 32
lower
← fewer bankruptcies more bankruptcies →
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
neutral · Latest accounts filed on time
The financial year that closed on 30-06-2025 was due by 31-01-2026 and was filed on 23-01-2026, 8 days ahead of the deadline.
NBB · 5 filings
Deviation from the deadline
2025
8 d early
2024
3 d early
2023
2 d early
2022
40 d early
2021
52 d early
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 30-06-2026 and is due by 31-01-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
30-06-2026 close22-09-2026 today31-01-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€28k▲ 0.5%
2024 · €28k
2021: €8k 2022: €20k 2023: €27k 2024: €28k
2021 → 2025
Total assets
€65k▼ 24.2%
2024 · €86k
2021: €75k 2022: €75k 2023: €96k 2024: €86k
2021 → 2025
Net result
€150▼ 87.8%
2024 · €1k
2021: €3k 2022: €13k 2023: €6k 2024: €1k
2021 → 2025
Working capital
€6k▲ 99.8%
2024 · €3k
2021: €-2k 2022: €12k 2023: €-791 2024: €3k
2021 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€8k-€20k▲ 158%€27k▲ 30.1%€28k▲ 4.6%€28k▲ 0.5%
Operating result€4k-€17k▲ 334%€8k▼ 52.4%€4k▼ 51.2%€1k▼ 66.7%
Net result€3k-€13k▲ 332%€6k▼ 51.0%€1k▼ 80.0%€150▼ 87.8%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€5k€10k€15kOperating result 2021: €4k€4kNet result 2021: €3k€3kOperating result 2022: €17k€17kNet result 2022: €13k€13kOperating result 2023: €8k€8kNet result 2023: €6k€6kOperating result 2024: €4k€4kNet result 2024: €1k€1kOperating result 2025: €1k€1kNet result 2025: €150€15020212022202320242025
The operating result has fallen three years in a row; 2025 is 67% below 2024 and is the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €65k
Fixed assets €40k▼ 24.1%
Current assets €25k▼ 24.4%
Equity and liabilities €65k
Equity €28k▲ 0.5%
Debt €37k▼ 36.0%
The debt ratio falls from 67.7% to 57.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€14k
2024 · €17k
Cash flow
€13k
2024 · €14k
Solvency
42.8%
2024 · 32.3%
Current ratio
1.29
2024 · 1.09
Quick ratio
1.22
2024 · 1.04
Debt / equity
1.34
2024 · 2.10
ROE
0.5%
2024 · 4.4%
ROA
0.2%
2024 · 1.4%
Interest coverage
11.88
2024 · 10.13
Debt
€37k
2024 · €58k
Debt ≤ 1 year
€20k
2024 · €31k
Debt > 1 year
€17k
2024 · €25k
Income taxes
€1k
2024 · €2k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€86k€65k
Fixed assets21/28€53k€40k
Tangible fixed assets22/27€53k€40k
Plant, machinery and equipment23€4k€558
Furniture and vehicles24€5k€1k
Other tangible fixed assets26€44k€38k
Current assets29/58€33k€25k
Stocks and contracts in progress3€2k€1k
Stocks30/36€2k€1k
Amounts receivable within one year40/41€30k€22k
Trade receivables40€14k€1k
Other amounts receivable41€15k€20k
Cash at bank and in hand54/58€2k€2k
Deferred charges and accrued income490/1€91€95
Equity and liabilities
Total equity and liabilities10/49€86k€65k
Equity10/15€28k€28k
Contributions10/11€5k€5k=
Reserves13€23k€23k
Distributable reserves133€23k€23k
Amounts payable17/49€58k€37k
Amounts payable after more than one year17€25k€17k
Financial debts170/4€20k€12k
Other amounts payable178/9€5k€5k=
Amounts payable within one year42/48€31k€20k
Current portion of amounts payable after more than one year42€12k€9k
Financial debts43€406€378
Credit institutions430/8€406€378
Trade debts44€11k€5k
Suppliers440/4€11k€5k
Taxes, remuneration and social security45€4k€2k
Taxes450/3€3k€2k
Remuneration and social security454/9€2k€0
Other amounts payable47/48€4k€4k=
Accrued charges and deferred income492/3€2k€644
Income statement Code20242025
Non-recurring operating income76A€177€0
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13k€13k
Other operating charges640/8€625€625=
Gross operating margin9900€17k€15k
Operating profit (loss)9901€4k€1k
Financial income75/76B€498€1k
Recurring financial income75€498€1k
Financial charges65/66B€2k€1k
Recurring financial charges65€2k€1k
Profit (loss) for the period before taxes9903€3k€1k
Income taxes67/77€2k€1k
Profit (loss) for the period9904€1k€150
Profit (loss) for the period to be appropriated9905€1k€150
Appropriation of the result
Profit (loss) to be appropriated9906€1k€150
Transfer to equity691/2€1k€150
To other reserves6921€1k€150

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-01-2027
2026
23-01
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
30-06
Financial Weakest financial yearnet €150 ▼87.8%
Net result drops to €150, the lowest in the series.
28-01
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
29-01
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2022
22-12
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
30-06
Financial Highest result since 2021net €13k ▲332%
Operating result €17k, net result €13k, both a record.
2021
10-12
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Rixensart · 1 establishment unit since 2020
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Rue Dehan 501332 Rixensart
Ground area
496 m²
Building footprint
82 m²
Volume, LiDAR
429 m³
Parcel 25033C0786/00B000, Wallonia · tallest building 8.3 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
SMILE CONCEPT
Rue Dehan 50, 1332 RixensartManufacture of medical and dental instruments and supplies
since 20202.301.398.145
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
25033C0786/00B000 Wallonia 496 m² 1 · 82 m² 8.3 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 1,250 companies in sector 32500 we hold annual accounts for 695. 394 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded19-03-2020
Fiscal year end30-06
Activities, NACEBEL
32500Manufacture of medical and dental instruments and supplies
Sources
Crossroads Bank for EnterprisesNational Bank · 5 filingsAddress and cadastre registers

Data from official sources, last processed on 22-09-2026. Scores and ratios are computed by Checked and are not a credit decision.

Contact details

1 entry
E-mail:smileconcept.srl@gmail.com
Enterprise