Balance sheet
Code20212022
Assets
Total assets20/58€192k€162k▼
Fixed assets21/28€8k€6k▼
Tangible fixed assets22/27€5k€3k▼
Plant, machinery and equipment23€3k€2k▼
Furniture and vehicles24€2k€1k▼
Financial fixed assets28€2k€2k=
Current assets29/58€184k€156k▼
Amounts receivable after more than one year29€126k€126k=
Trade receivables290€40k€40k=
Other amounts receivable291€86k€86k=
Stocks and contracts in progress3€3k€4k▲
Stocks30/36€3k€4k▲
Amounts receivable within one year40/41€40k€20k▼
Trade receivables40€32k€20k▼
Other amounts receivable41€7k€301▼
Cash at bank and in hand54/58€16k€4k▼
Deferred charges and accrued income490/1€121€2k▲
Equity and liabilities
Total equity and liabilities10/49€192k€162k▼
Equity10/15€104k€106k▲
Contributions10/11€6k€6k=
Capital10€6k€6k=
Issued capital100€19k€19k=
Uncalled capital101€12k€12k=
Reserves13€69k€71k▲
Non-distributable reserves130/1€2k€2k=
Legal reserve130€2k€2k=
Distributable reserves133€68k€70k▲
Profit (loss) carried forward14€28k€28k=
Amounts payable17/49€88k€56k▼
Amounts payable within one year42/48€85k€56k▼
Financial debts43€297€2k▲
Credit institutions430/8€297€2k▲
Trade debts44€20k€9k▼
Suppliers440/4€20k€9k▼
Taxes, remuneration and social security45€60k€45k▼
Taxes450/3€34k€30k▼
Remuneration and social security454/9€26k€15k▼
Other amounts payable47/48€5k-
Accrued charges and deferred income492/3€3k-
Income statement
Code20212022
Turnover70€260k€310k▲
Goods, raw materials, services and sundry goods60/61€167k€207k▲
Remuneration, social security and pensions62€62k€94k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3k€2k▼
Other operating charges640/8€2k€1k▼
Non-recurring operating charges66A€808€866▲
Gross operating margin9900€95k€103k▲
Operating profit (loss)9901€27k€6k▼
Financial income75/76B€253€21▼
Recurring financial income75€253€21▼
Financial charges65/66B€1k€2k▲
Recurring financial charges65€1k€2k▲
Profit (loss) for the period before taxes9903€26k€4k▼
Income taxes67/77€8k€2k▼
Profit (loss) for the period9904€18k€2k▼
Profit (loss) for the period to be appropriated9905€18k€2k▼
Appropriation of the result
Profit (loss) to be appropriated9906€46k€30k▼
Profit (loss) brought forward from the previous period14P€28k€28k=
Transfer to equity691/2€18k€2k▼
To other reserves6921€18k€2k▼