SMIDESIGN
ActiveSummary
SMIDESIGN has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €37k and a net result of €12k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 42% of 2015 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | €133k | €196k | €193k | €176k | €196k | ▲ 11.4% |
| Non-recurring operating income76A | - | €4k | €3k | €3k | €2k | ▼ 42.2% |
| Goods, raw materials, services and sundry goods60/61 | €131k | €175k | €155k | €163k | €154k | ▼ 5.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €4k | €2k | €4k | €10k | €16k | ▲ 66.2% |
| Other operating charges640/8 | €679 | €2k | €4k | €2k | €2k | ▼ 14.4% |
| Gross operating margin9900 | €2k | €24k | €40k | €17k | €44k | ▲ 163% |
| Operating profit (loss)9901 | €-2k | €20k | €32k | €5k | €26k | ▲ 435% |
| Financial income75/76B | - | €7 | €96 | - | - | - |
| Recurring financial income75 | - | €7 | €96 | - | - | - |
| Non-recurring financial income76B | - | €7 | €96 | - | - | - |
| Financial charges65/66B | €1k | €1k | €2k | €3k | €9k | ▲ 269% |
| Recurring financial charges65 | €1k | €1k | €2k | €3k | €9k | ▲ 269% |
| Profit (loss) for the period before taxes9903 | €-3k | €19k | €30k | €2k | €17k | ▲ 621% |
| Income taxes67/77 | €451 | €1k | €8k | €2k | €4k | ▲ 92.5% |
| Profit (loss) for the period9904 | €-4k | €17k | €22k | €24 | €12k | ▲ 50,521% |
| Profit (loss) for the period to be appropriated9905 | €-4k | €17k | €22k | €24 | €12k | ▲ 50,521% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €55k | €34k | €54k | €97k | €94k | ▼ 3.1% |
| Fixed assets21/28 | €8k | €4k | €17k | €60k | €61k | ▲ 1.4% |
| Tangible fixed assets22/27 | €4k | €4k | €17k | €60k | €61k | ▲ 1.4% |
| Plant, machinery and equipment23 | €2k | €626 | €5k | €20k | €26k | ▲ 27.2% |
| Furniture and vehicles24 | €3k | €3k | €13k | €40k | €35k | ▼ 11.8% |
| Financial fixed assets28 | €4k | - | - | - | - | - |
| Current assets29/58 | €47k | €30k | €37k | €37k | €33k | ▼ 10.5% |
| Amounts receivable within one year40/41 | €47k | €19k | €31k | €29k | €33k | ▲ 12.1% |
| Trade receivables40 | €47k | €19k | €17k | €13k | €21k | ▲ 63.5% |
| Other amounts receivable41 | - | - | €14k | €16k | €11k | ▼ 29.2% |
| Cash at bank and in hand54/58 | - | €11k | €6k | €7k | - | - |
| Deferred charges and accrued income490/1 | - | - | €1 | - | €1 | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €55k | €34k | €54k | €97k | €94k | ▼ 3.1% |
| Equity10/15 | €-15k | €2k | €25k | €25k | €37k | ▲ 49.2% |
| Contributions10/11 | €20k | €20k | €20k | €20k | €20k | = |
| Capital10 | €20k | €20k | €20k | €20k | €20k | = |
| Issued capital100 | €20k | €20k | €20k | €20k | €20k | = |
| Reserves13 | €2k | €2k | €2k | €2k | €2k | = |
| Non-distributable reserves130/1 | €2k | €2k | €2k | €2k | €2k | = |
| Legal reserve130 | €2k | €2k | €2k | €2k | €2k | = |
| Profit (loss) carried forward14 | €-37k | €-20k | €3k | €3k | €15k | ▲ 455% |
| Amounts payable17/49 | €70k | €32k | €29k | €72k | €57k | ▼ 20.9% |
| Amounts payable after more than one year17 | - | - | - | €26k | €26k | ▼ 3.3% |
| Financial debts170/4 | - | - | - | €26k | €26k | ▼ 3.3% |
| Amounts payable within one year42/48 | €70k | €32k | €29k | €46k | €32k | ▼ 31.1% |
| Financial debts43 | €2k | - | - | €9k | €8k | ▼ 12.0% |
| Credit institutions430/8 | €2k | - | - | €9k | €8k | ▼ 12.0% |
| Trade debts44 | €12k | €9k | €10k | €19k | €7k | ▼ 61.6% |
| Suppliers440/4 | €12k | €9k | €10k | €19k | €7k | ▼ 61.6% |
| Advances received on contracts in progress46 | €29k | - | - | - | - | - |
| Taxes, remuneration and social security45 | €22k | €22k | €19k | €17k | €16k | ▼ 8.0% |
| Taxes450/3 | €13k | €19k | €19k | €17k | €16k | ▼ 8.0% |
| Remuneration and social security454/9 | €9k | €3k | - | - | - | - |
| Other amounts payable47/48 | €4k | - | - | - | - | - |
| Accrued charges and deferred income492/3 | €1 | - | - | €1 | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-4k | €17k | €22k | €24 | €12k | ▲ 50,521% |
| + Depreciation and write-downs630 | €4k | €2k | €4k | €10k | €16k | ▲ 66.2% |
| Operating cash flow (approximation) | €119 | €19k | €26k | €10k | €28k | ▲ 190% |
| Investment in fixed assets (approximation) | - | €2k | €-17k | €-53k | €-17k | ▲ 67.8% |
| Change in cash | - | - | €-5k | €2k | - | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11807G1490/00Z000 | Flanders | 1.4 ha | 1 · 10 m² | 0.5 m |
| 11807G1304/00X003 | Flanders | 2,284 m² | 1 · 2,284 m² | 20.7 m · 6 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.