Financials · financial year 2023, full format
2023 annual accounts filed 30 days after the deadline Filed on 30 August 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00445819.
Annual accounts 2023 filed on 30-08-2024 PDF
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€4,936
Working capital
-€1,316
Balance-sheet composition
Equity and liabilities €2,115
Equity
€64
Debt
€2,051
Debt's share of the balance-sheet total is 97.0%.
Key figures and ratios
EBITDA
-€4,004
Cash flow
-€4,168
Interest coverage
-24.39
Debt ≤ 1 year
€2,051
The ratios are withheld because a balance sheet total of €2,115 is too small for a meaningful ratio.
Annual accounts
| Line | 2023 |
|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €768 |
| Gross operating margin9900 | -€4,004 |
| Operating profit (loss)9901 | -€4,772 |
| Financial charges65/66B | €164 |
| Recurring financial charges65 | €164 |
| Profit (loss) for the period before taxes9903 | -€4,936 |
| Profit (loss) for the period9904 | -€4,936 |
| Profit (loss) for the period to be appropriated9905 | -€4,936 |
| Line | 2023 | |
|---|---|---|
| Assets | ||
| Total assets20/58 | €2,115 | |
| Formation expenses20 | €1,380 | |
| Current assets29/58 | €735 | |
| Amounts receivable within one year40/41 | €514 | |
| Other amounts receivable41 | €514 | |
| Cash at bank and in hand54/58 | €139 | |
| Deferred charges and accrued income490/1 | €82 | |
| Equity and liabilities | ||
| Total equity and liabilities10/49 | €2,115 | |
| Equity10/15 | €64 | |
| Contributions10/11 | €5,000 | |
| Profit (loss) carried forward14 | -€4,936 | |
| Amounts payable17/49 | €2,051 | |
| Amounts payable within one year42/48 | €2,051 | |
| Trade debts44 | €908 | |
| Suppliers440/4 | €908 | |
| Other amounts payable47/48 | €1,144 | |
| Line | 2023 |
|---|---|
| Profit (loss) for the period9904 | -€4,936 |
| + Depreciation and write-downs630 | €768 |
| Operating cash flow (approximation) | -€4,168 |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Filings with the National Bank (1)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | full format | 30-08-2024 | 2024-00445819 |