Smart Integrations
Annual accounts 2025
micro format, filed on 26-03-2026, 127 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €290,000. Estimated: probably between €180,000 and €450,000.
Balance sheet
balance sheet total €430,809 on 31-12-2025in euro
in euro
Position in the sector
34.7%
Higher than 37% of 35,156 companies in 2025.
1.30
Higher than 33% of 34,529 companies in 2025.
6.7%
Higher than 49% of 34,730 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
430,809 | 419,376 | 415,580 | 429,538 | 130,104 | 106,034 | |
21/28 |
140,234 | 116,925 | 83,430 | 140,063 | 74,093 | 51,111 | |
22/27 |
140,234 | 116,925 | 83,430 | 140,063 | 74,093 | 51,111 | |
23 |
7,251 | 11,570 | 9,663 | 10,246 | 7,865 | 3,741 | |
24 |
116,582 | 87,263 | 55,445 | 114,724 | 66,228 | 47,370 | |
26 |
16,400 | 18,092 | 18,322 | 15,093 | - | - | |
29/58 |
290,576 | 302,451 | 332,150 | 289,475 | 56,011 | 54,923 | |
3 |
46,468 | 101,232 | 92,323 | 85,222 | 7,047 | 4,101 | |
30/36 |
46,468 | 101,232 | 92,323 | 85,222 | 7,047 | 4,101 | |
40/41 |
64,757 | 62,238 | 40,588 | 36,961 | 2,279 | 8,466 | |
40 |
50,384 | 37,791 | 40,160 | 30,690 | 1,943 | 3,895 | |
41 |
14,373 | 24,446 | 428 | 6,271 | 336 | 4,571 | |
50/53 |
75,000 | 60,000 | 35,000 | - | - | - | |
54/58 |
101,327 | 76,088 | 154,644 | 160,588 | 45,163 | 41,828 | |
490/1 |
3,023 | 2,894 | 9,596 | 6,705 | 1,522 | 528 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
430,809 | 419,376 | 415,580 | 429,538 | 130,104 | 106,034 | |
10/15 |
149,604 | 288,442 | 246,828 | 207,281 | 48,677 | 24,873 | |
10/11 |
1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | |
13 |
148,604 | 148,604 | 148,604 | 148,604 | 20,000 | - | |
133 |
148,604 | 148,604 | 148,604 | 148,604 | 20,000 | - | |
14 |
0 | 138,837 | 97,223 | 57,677 | 27,677 | 23,873 | |
17/49 |
281,205 | 130,934 | 168,752 | 222,257 | 81,427 | 81,161 | |
17 |
55,222 | 39,671 | 44,974 | 70,466 | 40,456 | 34,036 | |
170/4 |
55,222 | 39,671 | 44,974 | 70,466 | 40,456 | 34,036 | |
42/48 |
223,395 | 89,115 | 123,224 | 151,654 | 40,971 | 46,987 | |
42 |
28,579 | 27,821 | 25,492 | 25,168 | 13,012 | 8,240 | |
44 |
12,474 | 18,123 | 9,285 | 38,071 | 5 | 23,888 | |
440/4 |
12,474 | 18,123 | 9,285 | 38,071 | 5 | 23,888 | |
45 |
5,039 | 5,945 | 22,109 | 82,106 | 19,368 | 5,859 | |
450/3 |
5,039 | 5,945 | 22,109 | 82,106 | 18,847 | 5,859 | |
454/9 |
- | - | - | - | 521 | - | |
47/48 |
177,302 | 37,226 | 66,338 | 6,310 | 8,586 | 9,000 | |
492/3 |
2,588 | 2,148 | 554 | 137 | - | 138 | |
| Income statement | |||||||
9900 |
73,555 | 89,435 | 196,142 | 273,238 | 53,436 | 32,133 | |
630 |
34,993 | 26,457 | 20,553 | 8,137 | 6,375 | 2,392 | |
631/4 |
144 | - | - | - | - | - | |
640/8 |
1,156 | 623 | 666 | 17,531 | 498 | 599 | |
66A |
2,013 | 7,069 | 19,329 | - | 11,126 | - | |
9901 |
35,249 | 55,284 | 155,594 | 247,569 | 35,438 | 29,143 | |
75/76B |
3,783 | 1,440 | 1,245 | 1,029 | 2,133 | 665 | |
75 |
3,783 | 1,440 | 1,245 | 1,029 | 2,133 | 665 | |
65/66B |
4,484 | 3,675 | 2,085 | 20,047 | 645 | 75 | |
65 |
4,484 | 3,675 | 2,085 | 1,308 | 645 | 75 | |
66B |
- | - | 0 | 18,739 | - | - | |
9903 |
34,547 | 53,049 | 154,755 | 228,551 | 36,926 | 29,733 | |
67/77 |
5,692 | 11,435 | 35,208 | 66,747 | 9,923 | 5,859 | |
9904 |
28,855 | 41,614 | 119,546 | 161,804 | 27,003 | 23,873 | |
9905 |
28,855 | 41,614 | 119,546 | 161,804 | 27,003 | 23,873 | |
| Appropriation of the result | |||||||
9906 |
167,693 | 138,837 | 177,223 | 189,481 | 50,877 | 23,873 | |
14P |
138,837 | 97,223 | 57,677 | 27,677 | 23,873 | - | |
691/2 |
- | - | 0 | 128,604 | 20,000 | - | |
6921 |
- | - | 0 | 128,604 | 20,000 | - | |
694/7 |
167,693 | 0 | 80,000 | 3,200 | 3,200 | - | |
694 |
167,693 | 0 | 80,000 | 3,200 | 3,200 | - | |
| Document | |||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 26-03-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 26-03-2026 | 2026-00068951 | |
| 31-12-2024 | micro format | 07-03-2025 | 2025-00045667 | |
| 31-12-2023 | micro format | 28-05-2024 | 2024-00111062 | |
| 31-12-2022 | micro format | 31-07-2023 | 2023-00311507 | |
| 31-12-2021 | micro format | 05-07-2022 | 2022-20172339 | |
| 31-12-2020 | micro format | 30-08-2021 | 2021-64900565 |
Subsidies and aid
Flemish government 2022, 1 entry, €954 awarded, €954 paid
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| 70,242 | 81,742 | 176,146 | 255,707 | 41,813 | 31,535 | ||
| 63,848 | 68,072 | 140,099 | 169,941 | 33,378 | 26,266 | ||
| 60,315 | 87,092 | 13,621 | 189,561 | 74,862 | 53,503 | ||
| 25,240 | -78,556 | -5,944 | 115,425 | 3,335 | - | ||
| 67,181 | 213,336 | 208,926 | 137,822 | 15,040 | 7,936 | ||
| 34.7% | 68.8% | 59.4% | 48.3% | 37.4% | 23.5% | ||
| 1.30 | 3.39 | 2.70 | 1.91 | 1.37 | 1.17 | ||
| 1.09 | 2.26 | 1.95 | 1.35 | 1.20 | 1.08 | ||
| 1.88 | 0.45 | 0.68 | 1.07 | 1.67 | 3.26 | ||
| 19.3% | 14.4% | 48.4% | 78.1% | 55.5% | 96.0% | ||
| 6.7% | 9.9% | 28.8% | 37.7% | 20.8% | 22.5% | ||
| 15.66 | 22.24 | 84.50 | over 100 | 64.80 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €60,315 | €87,092 | €13,621 | €189,561 | €74,862 |
| €34,993 | €26,457 | €20,553 | €8,137 | €6,375 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on Smart Integrations
The operating result for 2025 is 36% lower than in 2024 and the lowest since 2020. It is the third fall in a row.
Debt's share of the balance-sheet total rises from 31.2% to 65.3%. Equity is lower and debt is higher.