Balance sheet
Code20242025
Assets
Total assets20/58€96k€135k▲
Formation expenses20€0€0=
Fixed assets21/28€41k€8k▼
Intangible fixed assets21€0€0=
Tangible fixed assets22/27€41k€8k▼
Land and buildings22-€0
Plant, machinery and equipment23€2k€6k▲
Furniture and vehicles24€39k€1k▼
Leasing and similar rights25-€0
Other tangible fixed assets26-€0
Assets under construction and advance payments27-€0
Financial fixed assets28-€0
Current assets29/58€55k€128k▲
Amounts receivable after more than one year29-€0
Trade receivables290-€0
Other amounts receivable291-€0
Stocks and contracts in progress3€11k€35k▲
Stocks30/36-€13k
Contracts in progress37€11k€23k▲
Amounts receivable within one year40/41€41k€63k▲
Trade receivables40€35k€62k▲
Other amounts receivable41€6k€721▼
Current investments50/53-€0
Cash at bank and in hand54/58€3k€28k▲
Deferred charges and accrued income490/1€1k€1k=
Equity and liabilities
Total equity and liabilities10/49€96k€135k▲
Equity10/15€19k€29k▲
Contributions10/11€10k€10k=
Outside capital11€10k-
Other1109/19€10k-
Revaluation surpluses12-€0
Reserves13-€0
Non-distributable reserves130/1-€0
Reserves not available under the articles1311-€0
Own shares acquired1312-€0
Financial assistance1313-€0
Other1319-€0
Tax-exempt reserves132-€0
Distributable reserves133-€0
Profit (loss) carried forward14€9k€19k▲
Investment grants15-€0
Advance to shareholders on the distribution of net assets19-€0
Provisions and deferred taxes16-€0
Provisions for liabilities and charges160/5-€0
Pensions and similar obligations160-€0
Taxes161-€0
Major repairs and maintenance162-€0
Environmental obligations163-€0
Other liabilities and charges164/5-€0
Deferred taxes168-€0
Amounts payable17/49€77k€106k▲
Amounts payable after more than one year17€28k€0▼
Financial debts170/4€28k€0▼
Trade debts175-€0
Advances received on contracts in progress176-€0
Other amounts payable178/9-€0
Amounts payable within one year42/48€49k€106k▲
Current portion of amounts payable after more than one year42€9k€0▼
Financial debts43-€0
Credit institutions430/8-€0
Other loans439-€0
Trade debts44€4k€32k▲
Suppliers440/4€4k€32k▲
Bills of exchange payable441-€0
Advances received on contracts in progress46-€0
Taxes, remuneration and social security45€4k€15k▲
Taxes450/3€2k€8k▲
Remuneration and social security454/9€2k€6k▲
Other amounts payable47/48€33k€60k▲
Accrued charges and deferred income492/3-€0
Income statement
Code20242025
Non-recurring operating income76A-€0
Remuneration, social security and pensions62€15k€81k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3k€12k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€0
Provisions for liabilities and charges: additions (uses and reversals)635/8-€0
Other operating charges640/8€550€548▼
Operating charges capitalised as restructuring costs649-€0
Non-recurring operating charges66A-€0
Gross operating margin9900€29k€107k▲
Operating profit (loss)9901€11k€14k▲
Financial income75/76B€0€678▲
Recurring financial income75€0€678▲
Non-recurring financial income76B-€0
Financial charges65/66B€27€2k▲
Recurring financial charges65€27€2k▲
Non-recurring financial charges66B-€0
Profit (loss) for the period before taxes9903€11k€13k▲
Transfer from deferred taxes780-€0
Transfer to deferred taxes680-€0
Income taxes67/77€2k€3k▲
Profit (loss) for the period9904€9k€10k▲
Transfer from tax-exempt reserves789-€0
Transfer to tax-exempt reserves689-€0
Profit (loss) for the period to be appropriated9905€9k€10k▲
Appropriation of the result
Profit (loss) to be appropriated9906€9k€19k▲
Profit (loss) brought forward from the previous period14P-€9k
Transfer from equity791/2-€0
Transfer to equity691/2-€0
To contributions691-€0
To the legal reserve6920-€0
To other reserves6921-€0
Shareholders' contribution to the loss794-€0
Profit to be distributed694/7-€0
Return on contributions (dividend)694-€0
Directors or managers695-€0
Employees696-€0
Other beneficiaries697-€0
Social balance
Average headcount (FTE)9087-1.2