Skip to content

SMART FIX

Active
Private limited companyfounded 2025active for 1 yearAvenue Prince de Liège(JB) 195, 5100 Namur, BelgiumKBO/BCE: BE 1019.404.177

Financials · financial year 2025, micro format

2025 annual accounts filed 76 days after the deadline Filed on 15 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00558522.

Annual accounts 2025 filed on 15-10-2026 at the NBB

Turnover
≈ €130,000
Estimated: probably between €89,000 and €290,000
Total assets
€68,673
Net result
€11,407
Working capital
-€9,164

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €68,673
Fixed assets €21,571
Current assets €47,102
Equity and liabilities €68,673
Equity €12,407
Debt €56,266
Debt's share of the balance-sheet total is 81.9%.
Key figures and ratios
2025 value
EBITDA
€15,240
Cash flow
€12,151
Current ratio
0.84
Debt to equity
4.53
ROE
91.9%
ROA
16.6%
Interest coverage
over 100
Debt ≤ 1 year
€56,266
Income taxes
€3,030
Staff costs
€24,822

Staff

social balance sheet
Item31-12-2025
Employees at the balance-sheet date2
full-time2
in full-time equivalents2
Average over the year, in full-time equivalents1
On a permanent contract2
Joined2
Left0

Source: social balance sheet in the 2025 annual accounts

Investments

fixed assets acquired
Item2025
Tangible fixed assets€22,315
Depreciation and write-downs of the year€744

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 31 lines
Balance sheet Code2025
Assets
Total assets20/58€68,673
Fixed assets21/28€21,571
Tangible fixed assets22/27€21,571
Plant, machinery and equipment23€21,571
Current assets29/58€47,102
Amounts receivable within one year40/41€28,934
Trade receivables40€28,934
Cash at bank and in hand54/58€18,168
Equity and liabilities
Total equity and liabilities10/49€68,673
Equity10/15€12,407
Contributions10/11€1,000
Profit (loss) carried forward14€11,407
Amounts payable17/49€56,266
Amounts payable within one year42/48€56,266
Trade debts44€40,750
Suppliers440/4€40,750
Taxes, remuneration and social security45€15,337
Taxes450/3€7,015
Remuneration and social security454/9€8,322
Other amounts payable47/48€178
Income statement Code2025
Remuneration, social security and pensions62€24,822
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€744
Gross operating margin9900€40,062
Operating profit (loss)9901€14,496
Financial charges65/66B€59
Recurring financial charges65€59
Profit (loss) for the period before taxes9903€14,437
Income taxes67/77€3,030
Profit (loss) for the period9904€11,407
Profit (loss) for the period to be appropriated9905€11,407
Appropriation of the result
Profit (loss) to be appropriated9906€11,407

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 15-10-2026.

Line2025
Remuneration, social security and pensions62€24,822
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€744
Gross operating margin9900€40,062
Operating profit (loss)9901€14,496
Financial charges65/66B€59
Recurring financial charges65€59
Profit (loss) for the period before taxes9903€14,437
Income taxes67/77€3,030
Profit (loss) for the period9904€11,407
Profit (loss) for the period to be appropriated9905€11,407
Line2025
Assets
Total assets20/58€68,673
Fixed assets21/28€21,571
Tangible fixed assets22/27€21,571
Plant, machinery and equipment23€21,571
Current assets29/58€47,102
Amounts receivable within one year40/41€28,934
Trade receivables40€28,934
Cash at bank and in hand54/58€18,168
Equity and liabilities
Total equity and liabilities10/49€68,673
Equity10/15€12,407
Contributions10/11€1,000
Profit (loss) carried forward14€11,407
Amounts payable17/49€56,266
Amounts payable within one year42/48€56,266
Trade debts44€40,750
Suppliers440/4€40,750
Taxes, remuneration and social security45€15,337
Taxes450/3€7,015
Remuneration and social security454/9€8,322
Other amounts payable47/48€178
Line2025
Profit (loss) for the period9904€11,407
+ Depreciation and write-downs630€744
Operating cash flow (approximation)€12,151

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 2,390 companies had the same profile as SMART FIX has now. Two years later, 96.7% were still going and 1.2% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
96.7% was still going
2.0% stopped otherwise
1.2% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of SMART FIX itself is higher: 2.3% within 12 months. It rests on far more data about SMART FIX than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,390 companies, not a prediction for SMART FIX. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 15-10-2026 2026-00558522 PDF

Next steps