SMART ENERGY
Annual accounts 2025
full format, filed on 25-08-2026, 25 days lateThe turnover shown is an estimate from the gross margin.
Turnover ≈ €1.5m. Estimated: probably between €930,000 and €2.6m.
Balance sheet
balance sheet total €1.9m on 31-12-2025in €m
in euro
Position in the sector
93.3%
Higher than 95% of 352 companies in 2025.
6.62
Higher than 91% of 341 companies in 2025.
15.8%
Higher than 91% of 343 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
1.9m | 1.9m | 2.5m | 2.3m | 2.3m | 1.8m | 661,127 | |
21/28 |
1.1m | 1.3m | 1.5m | 1.7m | 1.9m | 1.5m | 598,300 | |
21 |
40,000 | 50,000 | 60,000 | 70,000 | 80,000 | 90,000 | 100,000 | |
22/27 |
1.0m | 1.3m | 1.4m | 1.6m | 1.8m | 1.4m | 498,300 | |
23 |
1.0m | 1.3m | 1.4m | 1.6m | 1.8m | 1.4m | 498,300 | |
29/58 |
859,487 | 573,062 | 1.0m | 653,510 | 445,948 | 318,342 | 62,827 | |
40/41 |
318,797 | 365,861 | 480,420 | 270,179 | 250,649 | 148,541 | 62,827 | |
40 |
318,797 | 365,861 | 480,420 | 261,012 | 250,649 | 148,541 | 58,790 | |
41 |
- | - | - | 9,167 | - | - | 4,037 | |
54/58 |
540,551 | 207,201 | 542,258 | 382,268 | 191,625 | 169,694 | - | |
490/1 |
139 | - | 5,450 | 1,063 | 3,674 | 107 | - | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
1.9m | 1.9m | 2.5m | 2.3m | 2.3m | 1.8m | 661,127 | |
10/15 |
1.8m | 1.5m | 1.2m | 857,411 | 671,314 | 240,231 | 84,440 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | - | - | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 1,130 | |
130/1 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | - | |
130 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 1,130 | |
14 |
1.7m | 1.4m | 1.1m | 789,211 | 603,114 | 172,031 | 21,310 | |
17/49 |
129,859 | 382,397 | 1.3m | 1.5m | 1.6m | 1.6m | 576,686 | |
17 |
- | - | - | 124,242 | 455,570 | 455,570 | - | |
170/4 |
- | - | - | 124,242 | 455,570 | 455,570 | - | |
42/48 |
129,859 | 382,397 | 1.2m | 1.4m | 1.2m | 1.1m | 576,686 | |
42 |
- | - | 128,365 | 165,662 | - | 165,662 | - | |
43 |
1,658 | 142,427 | 810,000 | 950,659 | 950,000 | 450,000 | 494,896 | |
430/8 |
- | - | - | - | - | - | 494,896 | |
439 |
1,658 | 142,427 | 810,000 | 950,659 | 950,000 | 450,000 | - | |
44 |
1,791 | 5,668 | 73,991 | 65,479 | 42,010 | 407,427 | 71,490 | |
440/4 |
1,791 | 5,668 | 73,991 | 65,479 | 42,010 | 407,427 | 71,490 | |
45 |
126,410 | 234,302 | 214,810 | 168,477 | 195,161 | 76,351 | 10,300 | |
450/3 |
126,410 | 234,302 | 214,810 | 168,477 | 195,161 | 76,351 | 10,300 | |
492/3 |
- | - | 59,438 | - | 4 | - | - | |
| Income statement | ||||||||
9900 |
653,792 | 647,773 | 728,219 | 517,988 | 722,755 | 384,141 | 56,233 | |
630 |
232,929 | 228,438 | 223,276 | 222,261 | 186,139 | 142,661 | 1,468 | |
640/8 |
998 | 968 | 960 | 868 | 348 | 799 | 348 | |
9901 |
419,864 | 418,368 | 503,983 | 294,859 | 536,269 | 240,682 | 54,418 | |
75/76B |
407 | 7,757 | - | 0 | - | - | 0 | |
75 |
407 | - | - | 0 | - | - | 0 | |
76B |
- | 7,757 | - | - | - | - | - | |
65/66B |
2,278 | 20,701 | 22,157 | 43,982 | 3,370 | 32,882 | 21,678 | |
65 |
2,278 | 20,701 | 22,157 | 43,982 | 3,370 | 32,882 | 21,678 | |
9903 |
417,994 | 405,424 | 481,825 | 250,877 | 532,899 | 207,800 | 32,740 | |
67/77 |
111,552 | 118,251 | 125,794 | 64,780 | 101,816 | 52,009 | 10,300 | |
9904 |
306,442 | 287,173 | 356,032 | 186,097 | 431,082 | 155,791 | 22,440 | |
9905 |
306,442 | 287,173 | 356,032 | 186,097 | 431,082 | 155,791 | 22,440 | |
| Appropriation of the result | ||||||||
9906 |
1.7m | 1.4m | 1.1m | 789,211 | 603,114 | 177,101 | 22,440 | |
14P |
1.4m | 1.1m | 789,211 | 603,114 | 172,031 | - | - | |
691/2 |
- | - | - | - | - | 5,070 | 1,130 | |
6920 |
- | - | - | - | - | 5,070 | 1,130 | |
| Document | ||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 25-08-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 25 days after the deadline. Filed on 25 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00420269.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 25-08-2026 | 2026-00420269 | |
| 31-12-2024 | full format | 26-08-2025 | 2025-00402934 | |
| 31-12-2023 | full format | 27-09-2024 | 2024-00474697 | |
| 31-12-2022 | full format | 28-06-2023 | 2023-00166996 | |
| 31-12-2021 | full format | 31-08-2022 | 2022-20365265 | |
| 31-12-2020 | micro format | 31-08-2021 | 2021-63000308 | |
| 31-12-2019 | full format | 24-08-2020 | 2020-44200136 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| 652,793 | 646,805 | 727,259 | 517,120 | 722,408 | 383,343 | 55,886 | ||
| 539,371 | 515,611 | 579,307 | 408,359 | 617,222 | 298,452 | 23,908 | ||
| 407 | 78,693 | 16,775 | 32,570 | 577,351 | 1.0m | 598,300 | ||
| 333,350 | -335,057 | 159,990 | 190,643 | 21,931 | - | - | ||
| 729,628 | 190,664 | -199,039 | -696,767 | -741,223 | -781,098 | -513,859 | ||
| 93.3% | 79.7% | 48.5% | 36.8% | 29.0% | 13.4% | 12.8% | ||
| 6.62 | 1.50 | 0.84 | 0.48 | 0.38 | 0.29 | 0.11 | ||
| 0.07 | 0.25 | 1.06 | 1.72 | 2.45 | 6.47 | 6.83 | ||
| 17.0% | 19.1% | 29.3% | 21.7% | 64.2% | 64.9% | 26.6% | ||
| 15.8% | 15.3% | 14.2% | 8.0% | 18.6% | 8.7% | 3.4% | ||
| over 100 | 31.25 | 32.82 | 11.76 | over 100 | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €78,693 | €16,775 | €32,570 | €577,351 |
| €232,929 | €228,438 | €223,276 | €222,261 | €186,139 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on SMART ENERGY
The operating result for 2025 is 0% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 20.3% to 6.7%. Equity is higher and debt is lower.
- 2021 Net result +177% on 2020. The accounts now follow the full format, last year the micro format.