Skip to content

SMART BUILDING PROJECTS

Active
Private limited companyfounded 2023active for 3 yearsWeertstraat(MAR) 81, 2880 Bornem, BelgiumKBO/BCE: BE 0800.986.903

Financials · financial year 2025, micro format

2025 annual accounts filed 56 days after the deadline Filed on 25 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00523805.

Annual accounts 2025 filed on 25-09-2026 at the NBB all 2 filings

Equity
€128,952▼ 1.7%
2024 · €131,150
Total assets
€480,452▲ 1.8%
2024 · €472,150
Net result
-€2,198▲ 88.3%
2024 · -€18,850
Working capital
€378,952▼ 0.6%
2024 · €381,150
Multi-year overview
2024 to 2025, 2 financial years
Operating result
-€2,008
▲ 89.2% 2025
20242025
Net result
-€2,198
▲ 88.3% 2025
20242025
Equity
€128,952
▼ 1.7% 2025
20242025
Total assets
€480,452
▲ 1.8% 2025
20242025
Debt
€351,500
▲ 3.1% 2025
20242025
Working capital
€378,952
▼ 0.6% 2025
20242025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result-€18,634--€2,008▲ 89.2%
Net result-€18,850--€2,198▲ 88.3%
Equity€131,150-€128,952▼ 1.7%
Total assets€472,150-€480,452▲ 1.8%
Debt€341,000-€351,500▲ 3.1%
Working capital€381,150-€378,952▼ 0.6%

The operating result for 2025 is a loss of €2,008, smaller than the loss of €18,634 in 2024.

Turnover and EBIT margin are not published. The micro format does not require them.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €480,452
Equity €128,952 ▼ 1.7%
Debt €351,500 ▲ 3.1%
Debt's share of the balance-sheet total rises from 72.2% to 73.2%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
Current ratio
4.73▼
2024 · 5.19
Quick ratio
0.02▼
2024 · 0.05
Debt to equity
2.73▲
2024 · 2.60
ROE
-1.7%▲
2024 · -14.4%
ROA
-0.5%▲
2024 · -4.0%
Debt ≤ 1 year
€101,500▲
2024 · €91,000
Debt > 1 year
€250,000=
2024 · €250,000
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Securities and guarantees

on own assets and for others
Item20242025
Mortgages, amount registered€250,000-
Mortgage mandates€25,000-
Carrying value of the mortgaged assets€467,731-

Source: notes to the 2024 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 25 lines
Balance sheet Code20242025
Assets
Total assets20/58€472,150€480,452▲
Current assets29/58€472,150€480,452▲
Stocks and contracts in progress3€467,731€478,011▲
Stocks30/36€467,731€478,011▲
Cash at bank and in hand54/58€4,418€2,441▼
Equity and liabilities
Total equity and liabilities10/49€472,150€480,452▲
Equity10/15€131,150€128,952▼
Contributions10/11€150,000€150,000=
Profit (loss) carried forward14-€18,850-€21,048▼
Amounts payable17/49€341,000€351,500▲
Amounts payable after more than one year17€250,000€250,000=
Financial debts170/4€250,000€250,000=
Amounts payable within one year42/48€91,000€101,500▲
Other amounts payable47/48€91,000€101,500▲
Income statement Code20242025
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€901-
Other operating charges640/8-€131
Gross operating margin9900-€17,733-€1,877▲
Operating profit (loss)9901-€18,634-€2,008▲
Financial charges65/66B€216€189▼
Recurring financial charges65€216€189▼
Profit (loss) for the period before taxes9903-€18,850-€2,198▲
Profit (loss) for the period9904-€18,850-€2,198▲
Profit (loss) for the period to be appropriated9905-€18,850-€2,198▲
Appropriation of the result
Profit (loss) to be appropriated9906-€18,850-€21,048▼
Profit (loss) brought forward from the previous period14P--€18,850

The notes to these accounts have 2 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 25-09-2026.

Line20242025Change
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€901--
Other operating charges640/8-€131-
Gross operating margin9900-€17,733-€1,877▲ 89.4%
Operating profit (loss)9901-€18,634-€2,008▲ 89.2%
Financial charges65/66B€216€189▼ 12.6%
Recurring financial charges65€216€189▼ 12.6%
Profit (loss) for the period before taxes9903-€18,850-€2,198▲ 88.3%
Profit (loss) for the period9904-€18,850-€2,198▲ 88.3%
Profit (loss) for the period to be appropriated9905-€18,850-€2,198▲ 88.3%
Line20242025Change
Assets
Total assets20/58€472,150€480,452▲ 1.8%
Current assets29/58€472,150€480,452▲ 1.8%
Stocks and contracts in progress3€467,731€478,011▲ 2.2%
Stocks30/36€467,731€478,011▲ 2.2%
Cash at bank and in hand54/58€4,418€2,441▼ 44.7%
Equity and liabilities
Total equity and liabilities10/49€472,150€480,452▲ 1.8%
Equity10/15€131,150€128,952▼ 1.7%
Contributions10/11€150,000€150,000=
Profit (loss) carried forward14-€18,850-€21,048▼ 11.7%
Amounts payable17/49€341,000€351,500▲ 3.1%
Amounts payable after more than one year17€250,000€250,000=
Financial debts170/4€250,000€250,000=
Amounts payable within one year42/48€91,000€101,500▲ 11.5%
Other amounts payable47/48€91,000€101,500▲ 11.5%
Line20242025Change
Profit (loss) for the period9904-€18,850-€2,198▲ 88.3%
Operating cash flow (approximation)-€18,850-€2,198▲ 88.3%
Change in cash--€1,977-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 440 companies had the same profile as SMART BUILDING PROJECTS has now. Two years later, 95.5% were still going and 1.6% had gone bankrupt.

  • Small
  • 2 to 5 years old
  • solvency 10 to 30%
  • a small loss
95.5% was still going
3.0% stopped otherwise
1.6% went bankrupt

That fits the bankruptcy probability of SMART BUILDING PROJECTS itself: 0.8% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 440 companies, not a prediction for SMART BUILDING PROJECTS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 micro format 25-09-2026 2026-00523805 PDF
31-12-2024 micro format 09-09-2025 2025-00486524 PDF

Next steps