Skip to content

SM TECH

Active
Private limited companyfounded 2020active for 6 yearsFrans Lyceumlaan 5A, 1180 Ukkel, Belgium27 active companies are registered at this addressKBO/BCE: BE 0743.836.085
Summary

SM TECH has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €129,121 and a net result of €32,840. Equity is growing by about 28% per year across the filed financial years. Its solvency ranks better than 88% of 9,810 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, abbreviated format

Turnover
€373,713▲ 56.5%
2024 · €238,751
EBIT margin
14.0%▲ 2.6pp
2024 · 11.5%
Net result
€32,840▲ 82.4%
2024 · €18,009
Working capital
€126,240▲ 37.8%
2024 · €91,620
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 91% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€373,713 2025 Operating result€52,495 2025 Net result€32,840 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Turnover€91,957-€197,963€238,751▲ 20.6%€373,713▲ 56.5%
Operating result€17,642-€19,113▲ 8.3%€31,780▲ 66.3%€23,783▼ 25.2%€27,416▲ 15.3%€52,495▲ 91.5%
Net result€16,717within the sector's middle half-€15,004within the sector's middle half▼ 10.2%€24,520within the sector's middle half▲ 63.4%€17,031within the sector's middle half▼ 30.5%€18,009within the sector's middle half▲ 5.7%€32,840within the sector's middle half▲ 82.4%
EBIT margin19.2%-12.0%11.5%▼ 0.5pp14.0%▲ 2.6pp
Equity€21,717within the sector's middle half-€36,721within the sector's middle half▲ 69.1%€61,241within the sector's middle half▲ 66.8%€78,272within the sector's middle half▲ 27.8%€96,281within the sector's middle half▲ 23.0%€129,121within the sector's middle half▲ 34.1%
Total assets€43,131below the sector's middle half-€108,069within the sector's middle half▲ 151%€92,841within the sector's middle half▼ 14.1%€96,304within the sector's middle half▲ 3.7%€108,622within the sector's middle half▲ 12.8%€158,884below the sector's middle half▲ 46.3%
Debt€21,414-€71,348▲ 233%€31,600▼ 55.7%€18,032▼ 42.9%€12,341▼ 31.6%€29,763▲ 141%
Working capital€17,720within the sector's middle half-€32,096within the sector's middle half▲ 81.1%€53,311within the sector's middle half▲ 66.1%€77,192within the sector's middle half▲ 44.8%€91,620within the sector's middle half▲ 18.7%€126,240within the sector's middle half▲ 37.8%
Solvency50.4%within the sector's middle half-34.0%within the sector's middle half▼ 16.4pp66.0%above the sector's middle half▲ 32.0pp81.3%above the sector's middle half▲ 15.3pp88.6%above the sector's middle half▲ 7.4pp81.3%above the sector's middle half▼ 7.4pp
Current ratio4.68above the sector's middle half-1.54within the sector's middle half▼ 3.133.19above the sector's middle half▲ 1.655.82above the sector's middle half▲ 2.628.42above the sector's middle half▲ 2.615.24above the sector's middle half▼ 3.18
Return on assets (ROA)38.8%above the sector's middle half-13.9%within the sector's middle half▼ 24.9pp26.4%above the sector's middle half▲ 12.5pp17.7%within the sector's middle half▼ 8.7pp16.6%within the sector's middle half▼ 1.1pp20.7%above the sector's middle half▲ 4.1pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Why a figure moved sharply
  • 2025 Turnover +57% on 2024. The accounts now follow the abbreviated format, last year the micro format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €158,884
Fixed assets €2,881 ▼ 38.2%
Current assets €156,003 ▲ 50.1%
Equity and liabilities €158,884
Equity €129,121 ▲ 34.1%
Debt €29,763 ▲ 141%
Debt's share of the balance-sheet total rises from 11.4% to 18.7%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€54,275▲
2024 · €29,310
Cash flow
€34,620▲
2024 · €19,903
Debt to equity
0.23▲
2024 · 0.13
ROE
25.4%▲
2024 · 18.7%
Interest coverage
over 100▲
2024 · 95.25
Debt ≤ 1 year
€29,763▲
2024 · €12,341
Income taxes
€19,610▲
2024 · €9,100
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,972 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,972 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€108,622€158,884▲
Fixed assets21/28€4,661€2,881▼
Tangible fixed assets22/27€4,661€2,881▼
Furniture and vehicles24€4,661€2,881▼
Current assets29/58€103,961€156,003▲
Amounts receivable within one year40/41€81,191€97,595▲
Trade receivables40€42,835€57,888▲
Other amounts receivable41€38,356€39,707▲
Cash at bank and in hand54/58€22,770€58,408▲
Equity and liabilities
Total equity and liabilities10/49€108,622€158,884▲
Equity10/15€96,281€129,121▲
Contributions10/11€5,000€5,000=
Contributions outside capital11€5,000€5,000=
Other1109/19€5,000€5,000=
Profit (loss) carried forward14€91,281€124,121▲
Amounts payable17/49€12,341€29,763▲
Amounts payable within one year42/48€12,341€29,763▲
Current portion of amounts payable after more than one year42€2,973-
Trade debts44€768€13,063▲
Suppliers440/4€768€13,063▲
Taxes, remuneration and social security45€8,600€16,700▲
Taxes450/3€8,600€16,700▲
Income statement Code20242025
Turnover70€238,751€373,713▲
Goods, raw materials, services and sundry goods60/61€211,869€320,337▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,894€1,780▼
Other operating charges640/8€2,674€7,810▲
Gross operating margin9900€31,984€62,085▲
Operating profit (loss)9901€27,416€52,495▲
Financial income75/76B-€325
Recurring financial income75-€325
Financial charges65/66B€308€370▲
Recurring financial charges65€308€370▲
Profit (loss) for the period before taxes9903€27,108€52,450▲
Income taxes67/77€9,100€19,610▲
Profit (loss) for the period9904€18,009€32,840▲
Profit (loss) for the period to be appropriated9905€18,009€32,840▲
Appropriation of the result
Profit (loss) to be appropriated9906€91,281€124,121▲
Profit (loss) brought forward from the previous period14P€73,272€91,281▲

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Turnover70€91,957--€197,963€238,751€373,713▲ 56.5%
Goods, raw materials, services and sundry goods60/61---€176,691€211,869€320,337▲ 51.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,260€4,655€5,547€1,901€1,894€1,780▼ 6.0%
Other operating charges640/8-€1,172€755€3,473€2,674€7,810▲ 192%
Gross operating margin9900€20,745€24,941€38,082€29,157€31,984€62,085▲ 94.1%
Operating profit (loss)9901€17,642€19,113€31,780€23,783€27,416€52,495▲ 91.5%
Financial income75/76B-€1,219€3--€325-
Recurring financial income75-€1,219€3--€325-
Financial charges65/66B-€946€542€252€308€370▲ 20.1%
Recurring financial charges65€442€946€542€252€308€370▲ 20.1%
Profit (loss) for the period before taxes9903€16,717€19,386€31,241€23,531€27,108€52,450▲ 93.5%
Income taxes67/77-€4,383€6,722€6,500€9,100€19,610▲ 116%
Profit (loss) for the period9904€16,717€15,004€24,520€17,031€18,009€32,840▲ 82.4%
Profit (loss) for the period to be appropriated9905€16,717€15,004€24,520€17,031€18,009€32,840▲ 82.4%
Line202020212022202320242025Change
Assets
Total assets20/58€43,131€108,069€92,841€96,304€108,622€158,884▲ 46.3%
Fixed assets21/28€20,593€16,953€15,213€3,083€4,661€2,881▼ 38.2%
Tangible fixed assets22/27€20,593€16,953€15,213€3,083€4,661€2,881▼ 38.2%
Furniture and vehicles24-€16,953€15,213€3,083€4,661€2,881▼ 38.2%
Current assets29/58€22,538€91,117€77,628€93,221€103,961€156,003▲ 50.1%
Amounts receivable within one year40/41€11,340€85,550€65,525€35,801€81,191€97,595▲ 20.2%
Trade receivables40-€42,640€20,668€20,844€42,835€57,888▲ 35.1%
Other amounts receivable41-€42,910€44,857€14,957€38,356€39,707▲ 3.5%
Cash at bank and in hand54/58€11,198€5,471€12,103€57,420€22,770€58,408▲ 157%
Deferred charges and accrued income490/1-€96-----
Equity and liabilities
Total equity and liabilities10/49€43,131€108,069€92,841€96,304€108,622€158,884▲ 46.3%
Equity10/15€21,717€36,721€61,241€78,272€96,281€129,121▲ 34.1%
Contributions10/11-€5,000€5,000€5,000€5,000€5,000=
Contributions outside capital11--€5,000€5,000€5,000€5,000=
Other1109/19--€5,000€5,000€5,000€5,000=
Profit (loss) carried forward14€16,717€31,721€56,241€73,272€91,281€124,121▲ 36.0%
Amounts payable17/49€21,414€71,348€31,600€18,032€12,341€29,763▲ 141%
Amounts payable after more than one year17€16,596€12,078€7,283€2,003---
Financial debts170/4-€12,078€7,283€2,003---
Amounts payable within one year42/48€4,818€59,020€24,317€16,029€12,341€29,763▲ 141%
Current portion of amounts payable after more than one year42-€4,518€5,280€5,764€2,973--
Trade debts44-€49,989€11,688€812€768€13,063▲ 17×
Suppliers440/4-€49,989€11,688€812€768€13,063▲ 17×
Taxes, remuneration and social security45-€4,512€7,350€9,453€8,600€16,700▲ 94.2%
Taxes450/3-€4,512€7,350€9,453€8,600€16,700▲ 94.2%
Accrued charges and deferred income492/3-€250-----
Line202020212022202320242025Change
Profit (loss) for the period9904€16,717€15,004€24,520€17,031€18,009€32,840▲ 82.4%
+ Depreciation and write-downs630€2,260€4,655€5,547€1,901€1,894€1,780▼ 6.0%
Operating cash flow (approximation)€18,977€19,659€30,067€18,932€19,903€34,620▲ 73.9%
Investment in fixed assets (approximation)--€1,015-€3,808€10,229-€3,472€0-
Change in cash--€5,727€6,632€45,317-€34,650€35,637-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 abbreviated format 29-06-2026 2026-00220990
31-12-2024 micro format 24-07-2025 2025-00313330
31-12-2023 micro format 24-06-2024 2024-00167781
31-12-2022 micro format 30-08-2023 2023-00378860
31-12-2021 micro format 29-09-2022 2022-20445322
31-12-2020 micro format 28-02-2022 2022-06600415

Similar companies · same sector, comparable size

Of the 19,856 active companies whose main activity is joinery installation (NACE 43320), figures are known for 9,287. 7,785 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.