Skip to content

Slagerij Baert

Active
Private limited companyfounded 2021active for 5 yearsToekomststraat 68, 8790 Waregem, BelgiumKBO/BCE: BE 0766.317.321

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 30-03-2026 PDF all 4 filings

Turnover
≈ €1.6m
Estimated: probably between €1.1m and €2.2m
Total assets
€1.1m▼ 3.3%
2024 · €1.1m
Net result
€61,524▲ 168%
2024 · €22,918
Working capital
€118,590▲ 475%
2024 · €20,609
Trend over the years

2022 to 2025, 4 financial years

The operating result for 2025 is 83% higher than in 2024. It is a recovery after the fall in 2024.

Operating result€0.09m 2025 Net result€0.06m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€0.2m-€0.1m▼ 24.0%€0.05m▼ 60.8%€0.09m▲ 82.7%
Net result€0.1mabove the sector's middle half-€0.08mwithin the sector's middle half▼ 36.9%€0.02mwithin the sector's middle half▼ 72.8%€0.06mwithin the sector's middle half▲ 168%
Equity€0.5mwithin the sector's middle half-€0.5mwithin the sector's middle half▲ 18.2%€0.6mwithin the sector's middle half▲ 4.2%€0.5mwithin the sector's middle half▼ 20.1%
Total assets€1.1mwithin the sector's middle half-€1.1mwithin the sector's middle half▼ 2.1%€1.1mwithin the sector's middle half▼ 1.8%€1.1mwithin the sector's middle half▼ 3.3%
Debt€0.7m-€0.6m▼ 15.9%€0.5m▼ 7.5%€0.6m▲ 14.9%
Working capital-€0.09mbelow the sector's middle half--€0.04mbelow the sector's middle half▲ 55.2%€0.02mwithin the sector's middle half€0.1mwithin the sector's middle half▲ 475%
Solvency40.5%within the sector's middle half-48.9%within the sector's middle half▲ 8.4pp51.8%within the sector's middle half▲ 3.0pp42.8%within the sector's middle half▼ 9.1pp
Current ratio0.67below the sector's middle half-0.80below the sector's middle half▲ 0.141.10within the sector's middle half▲ 0.301.36within the sector's middle half▲ 0.26
Return on assets (ROA)11.7%above the sector's middle half-7.5%within the sector's middle half▼ 4.1pp2.1%within the sector's middle half▼ 5.4pp5.8%within the sector's middle half▲ 3.7pp
Staff (FTE)2.3within the sector's middle half-2.6within the sector's middle half▲ 13.0%2.8within the sector's middle half▲ 7.7%3.1within the sector's middle half▲ 10.7%
above within below The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.1m
Fixed assets €620,230 ▼ 29.6%
Current assets €444,729 ▲ 102%
Equity and liabilities €1.1m
Equity €455,706 ▼ 20.1%
Debt €609,253 ▲ 14.9%
Debt's share of the balance-sheet total rises from 48.2% to 57.2%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€180,963▲
2024 · €151,006
Cash flow
€156,399▲
2024 · €126,792
Quick ratio
1.29▲
2024 · 1.01
Debt to equity
1.34▲
2024 · 0.93
ROE
13.5%▲
2024 · 4.0%
Interest coverage
21.26▲
2024 · 8.66
Debt ≤ 1 year
€326,139▲
2024 · €199,663
Debt > 1 year
€282,292▼
2024 · €321,038
Income taxes
€16,053▲
2024 · €6,776
Staff costs
€142,570▲
2024 · €121,010
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202231-12-202331-12-202431-12-2025
Employees at the balance-sheet date3233
full-time2233
part-time1000
in full-time equivalents2.8233
Average over the year, in full-time equivalents2.32.62.83.1
On a permanent contract3233
Joined3112
Left0202

Source: social balance sheet in the 2022 to 2025 annual accounts

Securities and guarantees

on own assets and for others
Item2022202320242025
Mortgages, amount registered-€25,000€25,000€25,000
Carrying value of the mortgaged assets-€216,952€204,577€192,202

Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item2022202320242025
Tangible fixed assets€1.1m€107,558€24,754€54,007
Financial fixed assets---€0
Depreciation and write-downs of the year€126,431€90,019€103,874€94,875

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as Slagerij Baert: retail sale of meat and meat products, excluding game and poultry (NACE 47221). They are comparable in size and age: total assets between €700,000 and €1.1m, founded between 2018 and 2022.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
Slagerij Baert Waregem2021€1.1m€0.5m€0.3m€0.06m3.12025
Né me Mé Nieuwpoort Roeselare2021€0.8m€0.2m€0.4m€0.1m3.32025
HOSCOU Harelbeke2022€1.0m€0.3m€0.5m€0.1m3.22025
Fiesys Koksijde2018€0.8m€0.1m€0.3m€0.06m2.72025
O&P Meat & Food Veurne2019€1.1m€0.4m€0.4m€0.04m4.32025
HaFra-Meat Jabbeke2021€0.8m€0.1m€0.2m€0.007m2.82026
BONNIER-HERVENT Moorslede2019€0.7m€0.3m€0.3m€0.08m2.82025

They were chosen from the 1,642 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 26,972 companies had the same profile as Slagerij Baert has now. Two years later, 1.6% had gone bankrupt and 94.9% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of Slagerij Baert itself is lower: 0.2% within 12 months. It rests on far more data about Slagerij Baert than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 26,972 companies, not a prediction for Slagerij Baert. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines

Source: Annual accounts 2025 (PDF), filed on 30-03-2026.

Balance sheet Code20242025
Assets
Total assets20/58€1.1m€1.1m▼
Fixed assets21/28€0.9m€0.6m▼
Tangible fixed assets22/27€0.9m€0.6m▼
Land and buildings22€0.8m€0.5m▼
Plant, machinery and equipment23€0.04m€0.07m▲
Furniture and vehicles24€0.07m€0.05m▼
Current assets29/58€0.2m€0.4m▲
Stocks and contracts in progress3€0.02m€0.02m▲
Stocks30/36€0.02m€0.02m▲
Amounts receivable within one year40/41€0.01m€0.02m▲
Trade receivables40€0.01m€0.01m▲
Other amounts receivable41€0.003m€0.01m▲
Cash at bank and in hand54/58€0.2m€0.4m▲
Deferred charges and accrued income490/1€0.004m€0.004m▲
Equity and liabilities
Total equity and liabilities10/49€1.1m€1.1m▼
Equity10/15€0.6m€0.5m▼
Contributions10/11€0.3m€0.3m=
Reserves13€0.2m€0.1m▼
Distributable reserves133€0.2m€0.1m▼
Profit (loss) carried forward14-€0
Amounts payable17/49€0.5m€0.6m▲
Amounts payable after more than one year17€0.3m€0.3m▼
Financial debts170/4€0.3m€0.3m▼
Amounts payable within one year42/48€0.2m€0.3m▲
Current portion of amounts payable after more than one year42€0.04m€0.04m▼
Trade debts44€0.01m€0.02m▲
Suppliers440/4€0.01m€0.02m▲
Taxes, remuneration and social security45€0.03m€0.08m▲
Taxes450/3€0.004m€0.06m▲
Remuneration and social security454/9€0.02m€0.02m▼
Other amounts payable47/48€0.1m€0.2m▲
Accrued charges and deferred income492/3€0.009m€0.001m▼
Income statement Code20242025
Non-recurring operating income76A€0€0.07m▲
Remuneration, social security and pensions62€0.1m€0.1m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.09m▼
Other operating charges640/8€0.004m€0.004m▼
Gross operating margin9900€0.3m€0.3m▲
Operating profit (loss)9901€0.05m€0.09m▲
Financial income75/76B€1€2▲
Recurring financial income75€1€2▲
Financial charges65/66B€0.02m€0.009m▼
Recurring financial charges65€0.02m€0.009m▼
Profit (loss) for the period before taxes9903€0.03m€0.08m▲
Income taxes67/77€0.007m€0.02m▲
Profit (loss) for the period9904€0.02m€0.06m▲
Profit (loss) for the period to be appropriated9905€0.02m€0.06m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.02m€0.06m▲
Transfer from equity791/2-€0.1m
Transfer to equity691/2€0.02m€0▼
To other reserves6921€0.02m€0▼
Profit to be distributed694/7-€0.2m
Return on contributions (dividend)694-€0.2m
Social balance sheet
Average headcount (FTE)90872.83.1▲

The notes to these accounts have 26 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2022202320242025Change
Non-recurring operating income76A-€7,363€0€65,602-
Remuneration, social security and pensions62€77,461€78,733€121,010€142,570▲ 17.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€126,431€90,019€103,874€94,875▼ 8.7%
Other operating charges640/8€3,999€3,235€4,244€4,226▼ 0.4%
Gross operating margin9900€366,183€292,266€276,260€327,760▲ 18.6%
Operating profit (loss)9901€158,291€120,279€47,132€86,089▲ 82.7%
Financial income75/76B-€0€1€2▲ 225%
Recurring financial income75-€0€1€2▲ 225%
Financial charges65/66B€24,779€18,384€17,438€8,513▼ 51.2%
Recurring financial charges65€24,779€18,384€17,438€8,513▼ 51.2%
Profit (loss) for the period before taxes9903€133,513€101,895€29,694€77,577▲ 161%
Income taxes67/77-€17,645€6,776€16,053▲ 137%
Profit (loss) for the period9904€133,513€84,251€22,918€61,524▲ 168%
Profit (loss) for the period to be appropriated9905€133,513€84,251€22,918€61,524▲ 168%
Line2022202320242025Change
Assets
Total assets20/58€1.1m€1.1m€1.1m€1.1m▼ 3.3%
Fixed assets21/28€1.0m€1.0m€0.9m€0.6m▼ 29.6%
Tangible fixed assets22/27€1.0m€1.0m€0.9m€0.6m▼ 29.6%
Land and buildings22€0.9m€0.8m€0.8m€0.5m▼ 34.3%
Plant, machinery and equipment23€0.03m€0.04m€0.04m€0.07m▲ 60.9%
Furniture and vehicles24€0.04m€0.09m€0.07m€0.05m▼ 33.5%
Current assets29/58€0.2m€0.2m€0.2m€0.4m▲ 102%
Stocks and contracts in progress3€0.01m€0.02m€0.02m€0.02m▲ 32.0%
Stocks30/36€0.01m€0.02m€0.02m€0.02m▲ 32.0%
Amounts receivable within one year40/41€0.003m€0.008m€0.01m€0.02m▲ 52.5%
Trade receivables40€0.003m€0.008m€0.01m€0.01m▲ 0.3%
Other amounts receivable41€0.001m€0€0.003m€0.01m▲ 214%
Cash at bank and in hand54/58€0.2m€0.1m€0.2m€0.4m▲ 114%
Deferred charges and accrued income490/1€0.002m€0.003m€0.004m€0.004m▲ 0.9%
Equity and liabilities
Total equity and liabilities10/49€1.1m€1.1m€1.1m€1.1m▼ 3.3%
Equity10/15€0.5m€0.5m€0.6m€0.5m▼ 20.1%
Contributions10/11€0.3m€0.3m€0.3m€0.3m=
Reserves13€0.1m€0.2m€0.2m€0.1m▼ 47.8%
Distributable reserves133€0.1m€0.2m€0.2m€0.1m▼ 47.8%
Profit (loss) carried forward14---€0-
Amounts payable17/49€0.7m€0.6m€0.5m€0.6m▲ 14.9%
Amounts payable after more than one year17€0.4m€0.4m€0.3m€0.3m▼ 12.1%
Financial debts170/4€0.4m€0.4m€0.3m€0.3m▼ 12.1%
Amounts payable within one year42/48€0.3m€0.2m€0.2m€0.3m▲ 63.3%
Current portion of amounts payable after more than one year42€0.04m€0.04m€0.04m€0.04m▼ 8.0%
Trade debts44€0.02m€0.02m€0.01m€0.02m▲ 66.4%
Suppliers440/4€0.02m€0.02m€0.01m€0.02m▲ 66.4%
Taxes, remuneration and social security45€0.01m€0.02m€0.03m€0.08m▲ 198%
Taxes450/3€0.001m€0.006m€0.004m€0.06m▲ 15×
Remuneration and social security454/9€0.008m€0.01m€0.02m€0.02m▼ 4.2%
Other amounts payable47/48€0.2m€0.1m€0.1m€0.2m▲ 56.8%
Accrued charges and deferred income492/3€0.01m€0.009m€0.009m€0.001m▼ 91.2%
Line2022202320242025Change
Profit (loss) for the period9904€133,513€84,251€22,918€61,524▲ 168%
+ Depreciation and write-downs630€126,431€90,019€103,874€94,875▼ 8.7%
Operating cash flow (approximation)€259,944€174,270€126,792€156,399▲ 23.4%
Investment in fixed assets (approximation)--€81,921-€24,754€165,391-
Change in cash--€23,290€50,561€211,810▲ 319%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 30-03-2026 2026-00068938 PDF
31-12-2024 abbreviated format 23-06-2025 2025-00171264 PDF
31-12-2023 abbreviated format 24-06-2024 2024-00162016 PDF
31-12-2022 abbreviated format 19-06-2023 2023-00141490 PDF

Next steps