Skip to content

SL Projects

Active
Private limited companyfounded 2022active for 4 yearsVogelzangdreef 1, 9250 Waasmunster, BelgiumKBO/BCE: BE 0789.888.420

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 04-06-2026 PDF all 4 filings

Turnover
≈ €150,000
Estimated: probably between €97,000 and €200,000
Total assets
€801,069▲ 501%
2024 · €133,326
Net result
-€5,039
2024 · €45,955
Working capital
-€95,811
2024 · €56,407
Trend over the years

2022 to 2025, 4 financial years

The operating result for 2025 is 87% lower than in 2024 and the lowest since 2022.

Operating result€7,667 2025 Net result-€5,039 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€13,131-€40,716▲ 210%€60,093▲ 47.6%€7,667▼ 87.2%
Net result€10,182within the sector's middle half-€30,491within the sector's middle half▲ 199%€45,955above the sector's middle half▲ 50.7%-€5,039within the sector's middle half
Equity€11,382below the sector's middle half-€41,073within the sector's middle half▲ 261%€86,195within the sector's middle half▲ 110%€81,156within the sector's middle half▼ 5.8%
Total assets€27,081below the sector's middle half-€91,862below the sector's middle half▲ 239%€133,326below the sector's middle half▲ 45.1%€801,069within the sector's middle half▲ 501%
Debt€15,699-€50,789▲ 224%€47,131▼ 7.2%€719,913▲ 15×
Working capital€7,189within the sector's middle half-€29,329within the sector's middle half▲ 308%€56,407within the sector's middle half▲ 92.3%-€95,811below the sector's middle half
Solvency42.0%within the sector's middle half-44.7%within the sector's middle half▲ 2.7pp64.6%within the sector's middle half▲ 19.9pp10.1%within the sector's middle half▼ 54.5pp
Current ratio1.59within the sector's middle half-2.61within the sector's middle half▲ 1.013.45above the sector's middle half▲ 0.840.57within the sector's middle half▼ 2.88
Return on assets (ROA)37.6%above the sector's middle half-33.2%above the sector's middle half▼ 4.4pp34.5%above the sector's middle half▲ 1.3pp-0.6%within the sector's middle half▼ 35.1pp
Staff (FTE)0.5
above within below The sector band is the middle half of the companies in Real estate activities (NACE 68). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €801,069
Fixed assets €672,748 ▲ 12×
Current assets €128,321 ▲ 61.5%
Equity and liabilities €801,069
Equity €81,156 ▼ 5.8%
Debt €719,913 ▲ 15×
Debt's share of the balance-sheet total rises from 35.4% to 89.9%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€59,231▼
2024 · €69,593
Cash flow
€46,525▼
2024 · €55,455
Debt to equity
8.87▲
2024 · 0.55
ROE
-6.2%▼
2024 · 53.3%
Interest coverage
3.89▼
2024 · 32.89
Debt ≤ 1 year
€224,132▲
2024 · €23,030
Debt > 1 year
€489,921▲
2024 · €20,843
Income taxes
€157▼
2024 · €12,022
Staff costs
€11,034
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as SL Projects: real estate agency activities (NACE 68310). They are comparable in size and age: total assets between €543,000 and €716,000, founded between 2021 and 2023.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
SL Projects Waasmunster2022€801,069€81,156€72,996-€5,0392025
IMMO-STORE Dilbeek2022€672,517€18,686€88,500€10,4182025
LENS Projects Lievegem2021€715,862€87,960€82,197€30,6232025
D-EXPERTISE Lievegem2021€542,840€182,589€86,598€78,7322025
JEVA Wetteren2021€578,610€102,697€58,530€13,3802025
Elno Invest Gent2023€575,583€86,890€84,362€46,0592025
CV14 Asse2022€615,738€289,488€67,901€41,4782025

They were chosen from the 7,156 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 1,271 companies had the same profile as SL Projects has now. Two years later, 4.1% had gone bankrupt and 93.5% were still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a small loss
4.1% went bankrupt
2.0% stopped otherwise
93.5% was still going

Another 0.4% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of SL Projects itself: 2.5% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,271 companies, not a prediction for SL Projects. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines

Source: Annual accounts 2025 (PDF), filed on 04-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€133,326€801,069▲
Fixed assets21/28€53,890€672,748▲
Tangible fixed assets22/27€53,890€672,748▲
Land and buildings22€25,000€610,211▲
Furniture and vehicles24€197€1,230▲
Leasing and similar rights25€28,692€61,308▲
Current assets29/58€79,437€128,321▲
Amounts receivable within one year40/41€26,747€110,254▲
Trade receivables40€10,709€13,661▲
Other amounts receivable41€16,038€96,593▲
Cash at bank and in hand54/58€50,429€14,813▼
Deferred charges and accrued income490/1€2,261€3,253▲
Equity and liabilities
Total equity and liabilities10/49€133,326€801,069▲
Equity10/15€86,195€81,156▼
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14€84,195€79,156▼
Amounts payable17/49€47,131€719,913▲
Amounts payable after more than one year17€20,843€489,921▲
Financial debts170/4€20,843€489,921▲
Amounts payable within one year42/48€23,030€224,132▲
Current portion of amounts payable after more than one year42€8,998€48,073▲
Trade debts44€5,091€18,734▲
Suppliers440/4€5,091€18,734▲
Taxes, remuneration and social security45€8,108€26,412▲
Taxes450/3€6,108€22,008▲
Remuneration and social security454/9€2,000€4,404▲
Other amounts payable47/48€833€130,913▲
Accrued charges and deferred income492/3€3,258€5,860▲
Income statement Code20242025
Remuneration, social security and pensions62-€11,034
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,500€51,564▲
Other operating charges640/8€2,563€2,731▲
Non-recurring operating charges66A€5,897-
Gross operating margin9900€78,053€72,996▼
Operating profit (loss)9901€60,093€7,667▼
Financial income75/76B-€2,678
Recurring financial income75-€2,678
Financial charges65/66B€2,116€15,228▲
Recurring financial charges65€2,116€15,228▲
Profit (loss) for the period before taxes9903€57,977-€4,883▼
Income taxes67/77€12,022€157▼
Profit (loss) for the period9904€45,955-€5,039▼
Profit (loss) for the period to be appropriated9905€45,955-€5,039▼
Appropriation of the result
Profit (loss) to be appropriated9906€85,028€79,156▼
Profit (loss) brought forward from the previous period14P€39,073€84,195▲
Profit to be distributed694/7€833-
Return on contributions (dividend)694€833-

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2022202320242025Change
Remuneration, social security and pensions62---€11,034-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,453€9,044€9,500€51,564▲ 443%
Other operating charges640/8€20€1,464€2,563€2,731▲ 6.6%
Non-recurring operating charges66A--€5,897--
Gross operating margin9900€15,603€51,224€78,053€72,996▼ 6.5%
Operating profit (loss)9901€13,131€40,716€60,093€7,667▼ 87.2%
Financial income75/76B---€2,678-
Recurring financial income75---€2,678-
Financial charges65/66B€24€1,814€2,116€15,228▲ 620%
Recurring financial charges65€24€1,814€2,116€15,228▲ 620%
Profit (loss) for the period before taxes9903€13,107€38,902€57,977-€4,883-
Income taxes67/77€2,925€8,412€12,022€157▼ 98.7%
Profit (loss) for the period9904€10,182€30,491€45,955-€5,039-
Profit (loss) for the period to be appropriated9905€10,182€30,491€45,955-€5,039-
Line2022202320242025Change
Assets
Total assets20/58€27,081€91,862€133,326€801,069▲ 501%
Fixed assets21/28€7,757€44,287€53,890€672,748▲ 12×
Tangible fixed assets22/27€7,757€44,287€53,890€672,748▲ 12×
Land and buildings22--€25,000€610,211▲ 24×
Plant, machinery and equipment23€6,789€5,897---
Furniture and vehicles24€968€583€197€1,230▲ 524%
Leasing and similar rights25-€37,807€28,692€61,308▲ 114%
Current assets29/58€19,324€47,575€79,437€128,321▲ 61.5%
Amounts receivable within one year40/41€12,705€27,092€26,747€110,254▲ 312%
Trade receivables40€12,705€9,777€10,709€13,661▲ 27.6%
Other amounts receivable41-€17,315€16,038€96,593▲ 502%
Cash at bank and in hand54/58€6,619€18,902€50,429€14,813▼ 70.6%
Deferred charges and accrued income490/1-€1,582€2,261€3,253▲ 43.9%
Equity and liabilities
Total equity and liabilities10/49€27,081€91,862€133,326€801,069▲ 501%
Equity10/15€11,382€41,073€86,195€81,156▼ 5.8%
Contributions10/11€2,000€2,000€2,000€2,000=
Profit (loss) carried forward14€9,382€39,073€84,195€79,156▼ 6.0%
Amounts payable17/49€15,699€50,789€47,131€719,913▲ 15×
Amounts payable after more than one year17-€29,841€20,843€489,921▲ 24×
Financial debts170/4-€29,841€20,843€489,921▲ 24×
Amounts payable within one year42/48€12,135€18,246€23,030€224,132▲ 873%
Current portion of amounts payable after more than one year42-€8,627€8,998€48,073▲ 434%
Trade debts44€860€2,039€5,091€18,734▲ 268%
Suppliers440/4€860€2,039€5,091€18,734▲ 268%
Taxes, remuneration and social security45€10,475€6,780€8,108€26,412▲ 226%
Taxes450/3€10,475€6,780€6,108€22,008▲ 260%
Remuneration and social security454/9--€2,000€4,404▲ 120%
Other amounts payable47/48€800€800€833€130,913▲ 157×
Accrued charges and deferred income492/3€3,564€2,701€3,258€5,860▲ 79.9%
Line2022202320242025Change
Profit (loss) for the period9904€10,182€30,491€45,955-€5,039-
+ Depreciation and write-downs630€2,453€9,044€9,500€51,564▲ 443%
Operating cash flow (approximation)€12,635€39,534€55,455€46,525▼ 16.1%
Investment in fixed assets (approximation)--€45,573-€19,103-€670,423▼ 3,410%
Change in cash-€12,282€31,527-€35,617-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference Document
31-12-2025 micro format 04-06-2026 2026-00153977 PDF
31-12-2024 micro format 08-05-2025 2025-00091694 PDF
31-12-2023 micro format 10-06-2024 2024-00119073 PDF
31-12-2022 micro format 09-05-2023 2023-00086153 PDF

Next steps