Balance sheet
Code20242025
Assets
Total assets20/58€28.35M€20.89M▼
Fixed assets21/28€16.31M€5.14M▼
Tangible fixed assets22/27€4.28M€4.14M▼
Land and buildings22€3.74M€4.05M▲
Plant, machinery and equipment23€84k€55k▼
Furniture and vehicles24€46k€27k▼
Assets under construction and advance payments27€404k€217▼
Financial fixed assets28€12.04M€1.00M▼
Affiliated companies280/1€11.03M-
Participating interests280€11.03M-
Other financial fixed assets284/8€1.00M€1.00M=
Amounts receivable and cash guarantees285/8€1.00M€1.00M=
Current assets29/58€12.03M€15.75M▲
Amounts receivable within one year40/41€10.17M€14.65M▲
Trade receivables40€5.52M€5.09M▼
Other amounts receivable41€4.65M€9.56M▲
Cash at bank and in hand54/58€1.84M€1.08M▼
Deferred charges and accrued income490/1€16k€25k▲
Equity and liabilities
Total equity and liabilities10/49€28.35M€20.89M▼
Equity10/15€5.48M€8.89M▲
Contributions10/11€3.84M€3.84M=
Capital10€3.84M€3.84M=
Issued capital100€3.84M€3.84M=
Reserves13€202k€1.32M▲
Non-distributable reserves130/1€202k€322k▲
Legal reserve130€202k€322k▲
Tax-exempt reserves132-€1,000k
Profit (loss) carried forward14€1.44M€3.73M▲
Provisions and deferred taxes16€28k€223k▲
Provisions for liabilities and charges160/5€28k€223k▲
Major repairs and maintenance162-€195k
Other liabilities and charges164/5€28k€28k=
Amounts payable17/49€22.84M€11.78M▼
Amounts payable after more than one year17€2.11M€1.89M▼
Financial debts170/4€2.11M€1.89M▼
Credit institutions173€2.11M€1.89M▼
Amounts payable within one year42/48€20.73M€9.89M▼
Current portion of amounts payable after more than one year42-€216k
Trade debts44€11.92M€8.27M▼
Suppliers440/4€11.92M€8.27M▼
Taxes, remuneration and social security45€307k€1.34M▲
Taxes450/3€115k€955k▲
Remuneration and social security454/9€192k€381k▲
Other amounts payable47/48€8.50M€70k▼
Income statement
Code20242025
Operating income70/76A€42.14M€47.16M▲
Turnover70€42.08M€47.10M▲
Other operating income74€59k€61k▲
Operating charges60/66A€39.85M€41.69M▲
Goods for resale, raw materials and consumables60€18.14M€17.98M▼
Purchases600/8€18.14M€17.98M▼
Services and other goods61€19.52M€20.54M▲
Remuneration, social security and pensions62€1.92M€2.35M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€212k€533k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8-€195k
Other operating charges640/8€57k€91k▲
Operating profit (loss)9901€2.29M€5.48M▲
Financial income75/76B€2.85M€56k▼
Recurring financial income75€130k€56k▼
Income from financial fixed assets750€130k-
Other financial income752/9€99€56k▲
Non-recurring financial income76B€2.72M-
Financial charges65/66B€1.28M€1.05M▼
Recurring financial charges65€1.28M€1.04M▼
Debt charges650€482k€322k▼
Other financial charges652/9€794k€719k▼
Non-recurring financial charges66B-€11k
Profit (loss) for the period before taxes9903€3.86M€4.48M▲
Income taxes67/77€2k€1.07M▲
Taxes670/3€2k€1.07M▲
Profit (loss) for the period9904€3.86M€3.41M▼
Transfer to tax-exempt reserves689-€1,000k
Profit (loss) for the period to be appropriated9905€3.86M€2.41M▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.52M€3.85M▲
Profit (loss) brought forward from the previous period14P€-2.34M€1.44M▲
Transfer to equity691/2€76k€120k▲
To the legal reserve6920€76k€120k▲
Social balance
Average headcount (FTE)908733.034.0▲