Skip to content

SKYNAM

Active
Private limited companyfounded 2002active for 23 yearsRue des Anciens-Combattants,Mazy 1, 5032 Gembloux, BelgiumKBO/BCE: BE 0478.887.416
Summary

SKYNAM has been active since 2002 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €258,121 and a net result of €18,150. Equity remains stable across the filed financial years (±1.1% per year). Its solvency ranks better than 94% of 890 sector peers (NACE 71, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, full format

Turnover
≈ €130,000
Estimated: probably between €100,000 and €200,000
EBIT margin
Not included in this filing
Net result
€18,150▲ 15×
2024 · €1,233
Working capital
€259,469▲ 7.5%
2024 · €241,332
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is over 4.2 times 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€20,599 2025 Net result€18,150 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 71, Architectural and engineering activities; technical testing and analysis: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€95,219--€21,445▲ 77.5%-€20,344▲ 5.1%€72,659€151,262▲ 108%-€130,599€4,858€20,599▲ 324%
Net result-€65,618--€15,006▲ 77.1%-€23,722below the sector's middle half▼ 58.1%€69,882within the sector's middle half€122,303within the sector's middle half▲ 75.0%-€133,164below the sector's middle half€1,233within the sector's middle half€18,150within the sector's middle half▲ 15×
Equity€250,668-€224,439▼ 10.5%€200,717within the sector's middle half▼ 10.6%€249,599within the sector's middle half▲ 24.4%€371,902within the sector's middle half▲ 49.0%€238,738within the sector's middle half▼ 35.8%€239,971within the sector's middle half▲ 0.5%€258,121within the sector's middle half▲ 7.6%
Total assets€337,231-€297,164▼ 11.9%€270,368within the sector's middle half▼ 9.0%€382,082within the sector's middle half▲ 41.3%€458,098within the sector's middle half▲ 19.9%€309,967within the sector's middle half▼ 32.3%€274,489below the sector's middle half▼ 11.4%€284,379below the sector's middle half▲ 3.6%
Debt€86,563-€72,725▼ 16.0%€69,651▼ 4.2%€132,483▲ 90.2%€86,196▼ 34.9%€71,229▼ 17.4%€34,518▼ 51.5%€26,258▼ 23.9%
Working capital€194,445-€217,705▲ 12.0%€223,189within the sector's middle half▲ 2.5%€281,949within the sector's middle half▲ 26.3%€383,480within the sector's middle half▲ 36.0%€248,678within the sector's middle half▼ 35.2%€241,332within the sector's middle half▼ 3.0%€259,469within the sector's middle half▲ 7.5%
Solvency74.3%-75.5%▲ 1.2pp74.2%above the sector's middle half▼ 1.3pp65.3%within the sector's middle half▼ 8.9pp81.2%above the sector's middle half▲ 15.9pp77.0%above the sector's middle half▼ 4.2pp87.4%above the sector's middle half▲ 10.4pp90.8%above the sector's middle half▲ 3.3pp
Current ratio9.11-8.62▼ 0.498.14above the sector's middle half▼ 0.483.82above the sector's middle half▼ 4.318.43above the sector's middle half▲ 4.616.76above the sector's middle half▼ 1.6813.54above the sector's middle half▲ 6.7916.48above the sector's middle half▲ 2.94
Return on assets (ROA)-19.5%--5.0%▲ 14.4pp-8.8%below the sector's middle half▼ 3.7pp18.3%above the sector's middle half▲ 27.1pp26.7%above the sector's middle half▲ 8.4pp-43.0%below the sector's middle half▼ 69.7pp0.4%within the sector's middle half▲ 43.4pp6.4%within the sector's middle half▲ 5.9pp
Staff (FTE)2-1▼ 50.0%1below the sector's middle half=0.2below the sector's middle half▼ 80.0%1below the sector's middle half
above within below the middle half of NACE 71, Architectural and engineering activities; technical testing and analysis: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €284,379
Fixed assets €8,152 ▼ 41.4%
Current assets €276,227 ▲ 6.0%
Equity and liabilities €284,379
Equity €258,121 ▲ 7.6%
Debt €26,258 ▼ 23.9%
Debt's share of the balance-sheet total falls from 12.6% to 9.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€26,361▲
2024 · €10,480
Cash flow
€23,912▲
2024 · €6,855
Quick ratio
5.03▲
2024 · 2.47
Debt to equity
0.10▼
2024 · 0.14
ROE
7.0%▲
2024 · 0.5%
Interest coverage
12.48▲
2024 · 3.62
Debt ≤ 1 year
€16,758▼
2024 · €19,243
Debt > 1 year
€9,500▼
2024 · €15,275
Income taxes
€611▼
2024 · €782
Staff costs
€32,915▼
2024 · €40,015
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,368 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,368 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines
Balance sheet Code20242025
Assets
Total assets20/58€274,489€284,379▲
Fixed assets21/28€13,914€8,152▼
Tangible fixed assets22/27€13,664€7,902▼
Furniture and vehicles24€12,388€7,193▼
Other tangible fixed assets26€1,276€709▼
Financial fixed assets28€250€250=
Current assets29/58€260,575€276,227▲
Stocks and contracts in progress3€213,081€191,954▼
Stocks30/36€213,081€191,954▼
Amounts receivable within one year40/41€6,563€6,695▲
Trade receivables40-€3,699
Other amounts receivable41€6,563€2,996▼
Current investments50/53€30,366€60,000▲
Cash at bank and in hand54/58€10,551€17,578▲
Deferred charges and accrued income490/1€14-
Equity and liabilities
Total equity and liabilities10/49€274,489€284,379▲
Equity10/15€239,971€258,121▲
Contributions10/11€45,000€45,000=
Capital10€45,000€45,000=
Issued capital100€45,000€45,000=
Reserves13€26,341€26,341=
Non-distributable reserves130/1€4,500€4,500=
Legal reserve130€4,500€4,500=
Tax-exempt reserves132€841€841=
Distributable reserves133€21,000€21,000=
Profit (loss) carried forward14€168,630€186,780▲
Amounts payable17/49€34,518€26,258▼
Amounts payable after more than one year17€15,275€9,500▼
Other amounts payable178/9€15,275€9,500▼
Amounts payable within one year42/48€19,243€16,758▼
Current portion of amounts payable after more than one year42€7,946€5,775▼
Trade debts44€5,845€6,880▲
Suppliers440/4€5,845€6,880▲
Advances received on contracts in progress46€533-
Taxes, remuneration and social security45€4,710€4,062▼
Taxes450/3€1,908€1,413▼
Remuneration and social security454/9€2,802€2,649▼
Other amounts payable47/48€209€41▼
Income statement Code20242025
Remuneration, social security and pensions62€40,015€32,915▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,622€5,762▲
Other operating charges640/8€240€1,084▲
Gross operating margin9900€50,735€60,360▲
Operating profit (loss)9901€4,858€20,599▲
Financial income75/76B€53€275▲
Recurring financial income75€53€275▲
Financial charges65/66B€2,896€2,113▼
Recurring financial charges65€2,896€2,113▼
Profit (loss) for the period before taxes9903€2,015€18,761▲
Income taxes67/77€782€611▼
Profit (loss) for the period9904€1,233€18,150▲
Profit (loss) for the period to be appropriated9905€1,233€18,150▲
Appropriation of the result
Profit (loss) to be appropriated9906€168,630€186,780▲
Profit (loss) brought forward from the previous period14P€167,397€168,630▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A----€4,297----
Remuneration, social security and pensions62---€15,186€16,584€40,380€40,015€32,915▼ 17.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€101,565€92,908€64,350€15,281€3,507€5,387€5,622€5,762▲ 2.5%
Other operating charges640/8---€5,006€361€195€240€1,084▲ 352%
Non-recurring operating charges66A---€160-----
Gross operating margin9900€44,789€90,164€63,355€108,292€171,714-€84,637€50,735€60,360▲ 19.0%
Operating profit (loss)9901-€95,219-€21,445-€20,344€72,659€151,262-€130,599€4,858€20,599▲ 324%
Financial income75/76B---€208€127€211€53€275▲ 419%
Recurring financial income75€34,535€11,530€147€208€127€211€53€275▲ 419%
Financial charges65/66B---€2,360€3,833€3,176€2,896€2,113▼ 27.0%
Recurring financial charges65€4,722€4,316€3,685€2,360€3,833€3,176€2,896€2,113▼ 27.0%
Profit (loss) for the period before taxes9903-€65,406-€14,231-€23,882€70,507€147,556-€133,564€2,015€18,761▲ 831%
Income taxes67/77€212€775-€160€625€25,253-€400€782€611▼ 21.9%
Profit (loss) for the period9904-€65,618-€15,006-€23,722€69,882€122,303-€133,164€1,233€18,150▲ 15×
Profit (loss) for the period to be appropriated9905-€65,548-€15,006-€23,722€69,882€122,303-€133,164€1,233€18,150▲ 15×
Line20182019202020212022202320242025Change
Assets
Total assets20/58€337,231€297,164€270,368€382,082€458,098€309,967€274,489€284,379▲ 3.6%
Fixed assets21/28€118,810€50,884€15,903€250€23,027€18,086€13,914€8,152▼ 41.4%
Intangible fixed assets21€113,030€50,003€15,280------
Tangible fixed assets22/27€5,530€631€373-€22,777€17,836€13,664€7,902▼ 42.2%
Furniture and vehicles24----€20,367€15,993€12,388€7,193▼ 41.9%
Other tangible fixed assets26----€2,410€1,843€1,276€709▼ 44.4%
Financial fixed assets28€250€250€250€250€250€250€250€250=
Current assets29/58€218,421€246,280€254,465€381,832€435,071€291,881€260,575€276,227▲ 6.0%
Stocks and contracts in progress3€162,933€162,840€192,580€210,167€248,189€238,482€213,081€191,954▼ 9.9%
Stocks30/36---€210,167€248,189€238,482€213,081€191,954▼ 9.9%
Amounts receivable within one year40/41€17,279€34,104€6,173€42,100€14,272€11,968€6,563€6,695▲ 2.0%
Trade receivables40---€28,513€5,298€6,091-€3,699-
Other amounts receivable41---€13,587€8,974€5,877€6,563€2,996▼ 54.4%
Current investments50/53€30,000€40,000€40,000€35,000€154,105€35,245€30,366€60,000▲ 97.6%
Cash at bank and in hand54/58€8,203€9,336€15,712€5,148€18,094€6,040€10,551€17,578▲ 66.6%
Deferred charges and accrued income490/1---€89,417€411€146€14--
Equity and liabilities
Total equity and liabilities10/49€337,231€297,164€270,368€382,082€458,098€309,967€274,489€284,379▲ 3.6%
Equity10/15€250,668€224,439€200,717€249,599€371,902€238,738€239,971€258,121▲ 7.6%
Contributions10/11€45,000€45,000€45,000€45,000€45,000€45,000€45,000€45,000=
Capital10---€45,000€45,000€45,000€45,000€45,000=
Issued capital100---€45,000€45,000€45,000€45,000€45,000=
Reserves13€47,340€47,341€47,341€26,341€26,341€26,341€26,341€26,341=
Non-distributable reserves130/1---€4,500€4,500€4,500€4,500€4,500=
Legal reserve130---€4,500€4,500€4,500€4,500€4,500=
Tax-exempt reserves132---€841€841€841€841€841=
Distributable reserves133---€21,000€21,000€21,000€21,000€21,000=
Profit (loss) carried forward14€147,104€132,098€108,376€178,258€300,561€167,397€168,630€186,780▲ 10.8%
Amounts payable17/49€86,563€72,725€69,651€132,483€86,196€71,229€34,518€26,258▼ 23.9%
Amounts payable after more than one year17€62,587€44,150€38,375€32,600€34,205€23,221€15,275€9,500▼ 37.8%
Financial debts170/4----€7,380€2,171---
Other amounts payable178/9---€32,600€26,825€21,050€15,275€9,500▼ 37.8%
Amounts payable within one year42/48€23,976€28,575€31,276€99,883€51,591€43,203€19,243€16,758▼ 12.9%
Current portion of amounts payable after more than one year42---€65,775€10,984€10,984€7,946€5,775▼ 27.3%
Financial debts43----€674€656---
Credit institutions430/8----€674€656---
Trade debts44€232€8,933€15,469€11,273€12,534€29,159€5,845€6,880▲ 17.7%
Suppliers440/4---€11,273€12,534€29,159€5,845€6,880▲ 17.7%
Advances received on contracts in progress46------€533--
Taxes, remuneration and social security45---€2,885€27,399€2,404€4,710€4,062▼ 13.8%
Taxes450/3---€1,658€26,062€961€1,908€1,413▼ 25.9%
Remuneration and social security454/9---€1,227€1,337€1,443€2,802€2,649▼ 5.5%
Other amounts payable47/48---€19,950--€209€41▼ 80.4%
Accrued charges and deferred income492/3----€400€4,805---
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€65,618-€15,006-€23,722€69,882€122,303-€133,164€1,233€18,150▲ 15×
+ Depreciation and write-downs630€101,565€92,908€64,350€15,281€3,507€5,387€5,622€5,762▲ 2.5%
Operating cash flow (approximation)€35,947€77,902€40,628€85,163€125,810-€127,777€6,855€23,912▲ 249%
Investment in fixed assets (approximation)--€24,982-€29,369€372-€26,284-€446-€1,450€0-
Change in cash-€1,133€6,376-€10,564€12,946-€12,054€4,511€7,027▲ 55.8%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 23 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 30-06-2026 2026-00225415
31-12-2024 full format 30-06-2025 2025-00244774
31-12-2023 full format 26-07-2024 2024-00293569
31-12-2022 full format 15-06-2023 2023-00132548
31-12-2021 full format 15-07-2022 2022-20211232
31-12-2020 full format 01-07-2021 2021-30300487
31-12-2019 full format 17-07-2020 2020-32600298
31-12-2018 full format 20-06-2019 2019-19800436
31-12-2017 full format 02-08-2018 2018-43300212
31-12-2016 full format 20-07-2017 2017-34800521

Show all 23 filings

Similar companies · same sector, comparable size

Of the 11,533 active companies whose main activity is engineering and related technical consultancy, excluding land surveyors (NACE 71121), figures are known for 6,795. 5,105 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.