Skip to content

SKY PROJECTS

Active
Private limited companyfounded 2009active for 17 yearsCondorlaan 8, 1080 Sint-Jans-Molenbeek, BelgiumKBO/BCE: BE 0818.279.726

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 30-01-2026 PDF all 14 filings

Turnover
≈ €420,000
Estimated: probably between €380,000 and €530,000
EBIT margin
Not included in this filing
Net result
€84,799▲ 14×
2024 · €6,139
Working capital
-€57,292▲ 60.2%
2024 · -€143,792
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 6 financial years

The operating result for 2025 is nearly 8.2 times that of 2024 and the highest since 2021. It is the third rise in a row, after the fall in 2022.

Operating result€87,953 2025 Net result€84,799 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201920212022202320242025
Operating result€845-€7,910--€46,728-€38,163▲ 18.3%€10,791€87,953▲ 715%
Net result€504-€7,634within the sector's middle half--€60,643below the sector's middle half-€43,028below the sector's middle half▲ 29.0%€6,139within the sector's middle half€84,799above the sector's middle half▲ 14×
Equity€7,090--€44,251below the sector's middle half--€104,894below the sector's middle half▼ 137%-€147,922below the sector's middle half▼ 41.0%-€141,783below the sector's middle half▲ 4.2%-€56,984below the sector's middle half▲ 59.8%
Total assets€27,985-€18,091below the sector's middle half-€20,485below the sector's middle half▲ 13.2%€17,077below the sector's middle half▼ 16.6%€58,149within the sector's middle half▲ 241%€247,448within the sector's middle half▲ 326%
Debt€20,895-€62,342-€125,379▲ 101%€164,999▲ 31.6%€199,932▲ 21.2%€304,432▲ 52.3%
Working capital-€664--€52,452below the sector's middle half--€109,625below the sector's middle half▼ 109%-€151,802below the sector's middle half▼ 38.5%-€143,792below the sector's middle half▲ 5.3%-€57,292below the sector's middle half▲ 60.2%
Solvency25.3%--244.6%below the sector's middle half--512.1%below the sector's middle half▼ 267.5pp-866.2%below the sector's middle half▼ 354.2pp-243.8%below the sector's middle half▲ 622.4pp-23.0%below the sector's middle half▲ 220.8pp
Current ratio0.97-0.15below the sector's middle half-0.11below the sector's middle half▼ 0.040.07below the sector's middle half▼ 0.040.28below the sector's middle half▲ 0.200.81within the sector's middle half▲ 0.54
Return on assets (ROA)1.8%-42.2%above the sector's middle half--296.0%below the sector's middle half▼ 338.2pp-252.0%below the sector's middle half▲ 44.1pp10.6%within the sector's middle half▲ 262.5pp34.3%above the sector's middle half▲ 23.7pp
Staff (FTE)1-2
above within below The sector band is the middle half of the companies in Food and beverage service activities (NACE 56). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €247,448
Fixed assets €1,864 ▼ 47.7%
Current assets €245,584 ▲ 350%
Equity and liabilities
Equity-€56,984
Debt€304,432
Equity is negative. Debt (€304,432) exceeds the balance-sheet total (€247,448).
Key figures and ratios
2025 value · change against 2024
EBITDA
€89,654▲
2024 · €12,530
Cash flow
€86,500▲
2024 · €7,878
Quick ratio
0.80▲
2024 · 0.24
Interest coverage
29.50▲
2024 · 3.16
Debt ≤ 1 year
€302,876▲
2024 · €198,376
Income taxes
€115▼
2024 · €681
Staff costs
€67,283▲
2024 · €49,385
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as SKY PROJECTS: cafés and bars (NACE 56301). They are comparable in size and age: total assets between €233,000 and €265,000, founded between 2009 and 2011.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
SKY PROJECTS Sint-Jans-Molenbeek2009€247,448-€56,984€159,667€84,7992025
Lanox Corporate Brussel2009€265,363€150,232€152,690€64,0342025
DILIGENCE & CO Elsene2009€233,989€100,164€138,001€65,2222025
GRIGORYAN Etterbeek2009€253,308€161,925€204,454€25,8852025
PRAETCAFE Dilbeek2009€249,959€224,830€160,325€47,3532025
Den Comptoir Brugge2011€233,203€140,961€181,956€12,6962025
ONETWO Oostkamp2010€236,593€50,377€195,985€59,7752026

They were chosen from the 5,015 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 3,632 companies had the same profile as SKY PROJECTS has now. Two years later, 2.9% had gone bankrupt and 91.9% were still going.

  • Micro
  • 10 to 20 years old
  • negative equity
  • a profit of 5% of the balance sheet or more
2.9% went bankrupt
4.8% stopped otherwise
91.9% was still going

Another 0.4% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of SKY PROJECTS itself is higher: 6.3% within 12 months. It rests on far more data about SKY PROJECTS than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 3,632 companies, not a prediction for SKY PROJECTS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines

Source: Annual accounts 2025 (PDF), filed on 30-01-2026.

Balance sheet Code20242025
Assets
Total assets20/58€58,149€247,448▲
Fixed assets21/28€3,565€1,864▼
Tangible fixed assets22/27€3,565€1,864▼
Land and buildings22€3,003€1,864▼
Plant, machinery and equipment23€562-
Current assets29/58€54,584€245,584▲
Stocks and contracts in progress3€6,214€3,598▼
Stocks30/36€6,214€3,598▼
Amounts receivable within one year40/41€21,967€241,685▲
Trade receivables40€15,200€203,029▲
Other amounts receivable41€6,767€38,656▲
Cash at bank and in hand54/58€26,403€301▼
Equity and liabilities
Total equity and liabilities10/49€58,149€247,448▲
Equity10/15-€141,783-€56,984▲
Contributions10/11€18,600€18,600=
Reserves13€19,395€19,395=
Non-distributable reserves130/1€620€620=
Reserves not available under the articles1311€620€620=
Tax-exempt reserves132€52€52=
Distributable reserves133€18,723€18,723=
Profit (loss) carried forward14-€179,778-€94,979▲
Amounts payable17/49€199,932€304,432▲
Amounts payable within one year42/48€198,376€302,876▲
Financial debts43-€453
Credit institutions430/8-€453
Trade debts44€16,839€204,192▲
Suppliers440/4€16,839€204,192▲
Taxes, remuneration and social security45€8,780€16,500▲
Taxes450/3€3,544-
Remuneration and social security454/9€5,236€16,500▲
Other amounts payable47/48€172,757€81,731▼
Accrued charges and deferred income492/3€1,556€1,556=
Income statement Code20242025
Remuneration, social security and pensions62€49,385€67,283▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,739€1,701▼
Other operating charges640/8€6,245€2,730▼
Gross operating margin9900€68,160€159,667▲
Operating profit (loss)9901€10,791€87,953▲
Financial charges65/66B€3,971€3,039▼
Recurring financial charges65€3,971€3,039▼
Profit (loss) for the period before taxes9903€6,820€84,914▲
Income taxes67/77€681€115▼
Profit (loss) for the period9904€6,139€84,799▲
Profit (loss) for the period to be appropriated9905€6,139€84,799▲
Appropriation of the result
Profit (loss) to be appropriated9906-€179,778-€94,979▲
Profit (loss) brought forward from the previous period14P-€185,917-€179,778▲

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line201920212022202320242025Change
Remuneration, social security and pensions62--€21,796€46,551€49,385€67,283▲ 36.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,355€3,407€1,739€1,740€1,739€1,701▼ 2.2%
Other operating charges640/8--€4,055€6,974€6,245€2,730▼ 56.3%
Gross operating margin9900€43,272€13,748-€19,138€17,102€68,160€159,667▲ 134%
Operating profit (loss)9901€845€7,910-€46,728-€38,163€10,791€87,953▲ 715%
Financial income75/76B--€10----
Recurring financial income75€85-€10----
Financial charges65/66B--€913€4,587€3,971€3,039▼ 23.5%
Recurring financial charges65€301€160€913€4,587€3,971€3,039▼ 23.5%
Profit (loss) for the period before taxes9903€629€7,750-€47,631-€42,750€6,820€84,914▲ 12×
Income taxes67/77€125€116€13,012€278€681€115▼ 83.1%
Profit (loss) for the period9904€504€7,634-€60,643-€43,028€6,139€84,799▲ 14×
Profit (loss) for the period to be appropriated9905€504€7,634-€60,643-€43,028€6,139€84,799▲ 14×
Line201920212022202320242025Change
Assets
Total assets20/58€27,985€18,091€20,485€17,077€58,149€247,448▲ 326%
Fixed assets21/28€8,291€8,784€7,044€5,304€3,565€1,864▼ 47.7%
Tangible fixed assets22/27€8,291€8,784€7,044€5,304€3,565€1,864▼ 47.7%
Land and buildings22--€5,282€4,143€3,003€1,864▼ 37.9%
Plant, machinery and equipment23--€1,762€1,161€562--
Current assets29/58€19,694€9,307€13,441€11,773€54,584€245,584▲ 350%
Stocks and contracts in progress3€3,089-€2,283€3,506€6,214€3,598▼ 42.1%
Stocks30/36--€2,283€3,506€6,214€3,598▼ 42.1%
Amounts receivable within one year40/41€7,122€9,150€10,747€6,953€21,967€241,685▲ 11×
Trade receivables40--€3,980€186€15,200€203,029▲ 13×
Other amounts receivable41--€6,767€6,767€6,767€38,656▲ 471%
Cash at bank and in hand54/58€7,678€157€411€1,314€26,403€301▼ 98.9%
Equity and liabilities
Total equity and liabilities10/49€27,985€18,091€20,485€17,077€58,149€247,448▲ 326%
Equity10/15€7,090-€44,251-€104,894-€147,922-€141,783-€56,984▲ 59.8%
Contributions10/11€18,600-€18,600€18,600€18,600€18,600=
Reserves13€19,395€19,395€19,395€19,395€19,395€19,395=
Non-distributable reserves130/1--€620€620€620€620=
Reserves not available under the articles1311--€620€620€620€620=
Tax-exempt reserves132--€52€52€52€52=
Distributable reserves133--€18,723€18,723€18,723€18,723=
Profit (loss) carried forward14-€30,905-€82,246-€142,889-€185,917-€179,778-€94,979▲ 47.2%
Amounts payable17/49€20,895€62,342€125,379€164,999€199,932€304,432▲ 52.3%
Amounts payable within one year42/48€20,358€61,759€123,066€163,575€198,376€302,876▲ 52.7%
Current portion of amounts payable after more than one year42--€2,249----
Financial debts43-----€453-
Credit institutions430/8-----€453-
Trade debts44€4,184€1,138€13,881€4,240€16,839€204,192▲ 12×
Suppliers440/4--€13,881€4,240€16,839€204,192▲ 12×
Taxes, remuneration and social security45--€19,958€7,214€8,780€16,500▲ 87.9%
Taxes450/3--€18,769€3,598€3,544--
Remuneration and social security454/9--€1,189€3,616€5,236€16,500▲ 215%
Other amounts payable47/48--€86,978€152,121€172,757€81,731▼ 52.7%
Accrued charges and deferred income492/3--€2,313€1,424€1,556€1,556=
Line201920212022202320242025Change
Profit (loss) for the period9904€504€7,634-€60,643-€43,028€6,139€84,799▲ 14×
+ Depreciation and write-downs630€4,355€3,407€1,739€1,740€1,739€1,701▼ 2.2%
Operating cash flow (approximation)€4,859€11,041-€58,904-€41,288€7,878€86,500▲ 998%
Investment in fixed assets (approximation)--€1€0€0€0-
Change in cash--€254€903€25,089-€26,102-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference Document
30-06-2025 micro format 30-01-2026 2026-00027946 PDF
30-06-2024 micro format 03-02-2025 2025-00023105 PDF
30-06-2023 micro format 12-03-2024 2024-00042030 PDF
30-06-2022 micro format 24-01-2023 2023-00002412 PDF
30-06-2021 micro format 28-01-2022 2022-04600180 PDF
30-06-2019 full format 20-11-2019 2019-74000313 PDF
30-06-2018 full format 28-12-2018 2018-76300249 PDF
30-06-2017 abbreviated format 28-12-2017 2017-73600335 PDF
30-06-2016 abbreviated format 12-12-2016 2016-70000171 PDF
30-06-2015 abbreviated format 29-01-2016 2016-03200549 PDF

Show all 14 filings

Next steps