SKIALL
ActiveSummary
SKIALL has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.28M and a net result of €152k. Equity is growing by ~19.7% per year across the filed fiscal years. Its solvency ranks better than 69% of 1034 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.3% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability78▼-4
Solvency88▼-6
Growth52=
Track record100
Bankruptcy probability, 12 months
1.3%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €95k at 30 days acceptable
Liquidity ample (current ratio 2.2 against 2.65 in 2024; short-term debt: 37.2% and cash: 38.7% of total assets), and 37.2% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 25
Relative position
BE, all sectors
reference
Manufacture of fabricated metal products, except machinery and equipment (NACE 25)
about 50% more bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
62.8%
Return on assets
7.4%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 08-07-2026, 23 days ahead of the deadline.
NBB · 6 filingsDeviation from the deadline
2025
23 d early
2024
28 d early
2023
23 d early
2022
21 d early
2021
11 d early
2020
24 d late
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, abbreviated schema
Equity
€1.28M▼ 10.1%
2024 · €1.43M
2020: €300klowest in 6 years
2021: €591k▲ +97.0% vs 2020
2022: €1.04M▲ +76.7% vs 2021
2023: €1.20M▲ +15.4% vs 2022
2024: €1.43M▲ +18.4% vs 2023highest in 6 years
2025: €1.28M▼ -10.1% vs 2024
2020 → 2025
Total assets
€2.04M▼ 1.2%
2024 · €2.07M
2020: €1.09Mlowest in 6 years
2021: €1.39M▲ +26.7% vs 2020
2022: €1.79M▲ +29.3% vs 2021
2023: €1.60M▼ -10.9% vs 2022
2024: €2.07M▲ +29.3% vs 2023highest in 6 years
2025: €2.04M▼ -1.2% vs 2024
2020 → 2025
Net result
€152k▼ 32.0%
2024 · €223k
2020: €295k
2021: €292k▼ -1.0% vs 2020
2022: €454k▲ +55.6% vs 2021highest in 6 years
2023: €161k▼ -64.6% vs 2022
2024: €223k▲ +38.6% vs 2023
2025: €152k▼ -32.0% vs 2024lowest in 6 years
2020 → 2025
Working capital
€910k▼ 13.8%
2024 · €1.06M
2020: €213klowest in 6 years
2021: €617k▲ +190% vs 2020
2022: €721k▲ +16.8% vs 2021
2023: €784k▲ +8.7% vs 2022
2024: €1.06M▲ +34.7% vs 2023highest in 6 years
2025: €910k▼ -13.8% vs 2024
2020 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€591k-€1.04M▲ 76.7%€1.20M▲ 15.4%€1.43M▲ 18.4%€1.28M▼ 10.1%
2021: €591klowest in 5 years
2022: €1.04M▲ +76.7% vs 2021
2023: €1.20M▲ +15.4% vs 2022
2024: €1.43M▲ +18.4% vs 2023highest in 5 years
2025: €1.28M▼ -10.1% vs 2024
Operating result€417k-€648k▲ 55.3%€225k▼ 65.3%€332k▲ 48.0%€225k▼ 32.2%
2021: €417k
2022: €648k▲ +55.3% vs 2021highest in 5 years
2023: €225k▼ -65.3% vs 2022lowest in 5 years
2024: €332k▲ +48.0% vs 2023
2025: €225k▼ -32.2% vs 2024
Net result€292k-€454k▲ 55.6%€161k▼ 64.6%€223k▲ 38.6%€152k▼ 32.0%
2021: €292k
2022: €454k▲ +55.6% vs 2021highest in 5 years
2023: €161k▼ -64.6% vs 2022
2024: €223k▲ +38.6% vs 2023
2025: €152k▼ -32.0% vs 2024lowest in 5 years
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 32% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.04M
Fixed assets
€373k ▲ 0.1%
Current assets
€1.67M ▼ 1.5%
Equity and liabilities €2.04M
Equity
€1.28M ▼ 10.1%
Debt
€761k ▲ 18.6%
Debt's share of the balance-sheet total rises from 31.0% to 37.2%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€373k▼
2024 · €459k
Cash flow
€300k▼
2024 · €349k
Current ratio
2.20▼
2024 · 2.65
Quick ratio
2.00▼
2024 · 2.47
Debt to equity
0.59▲
2024 · 0.45
ROE
11.8%▼
2024 · 15.6%
ROA
7.4%▼
2024 · 10.8%
Interest coverage
32.09▼
2024 · 35.25
Debt ≤ 1 year
€760k▲
2024 · €640k
Debt > 1 year
€837▼
2024 · €2k
Income taxes
€68k▼
2024 · €104k
Staff costs
€887k▲
2024 · €728k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet
Code20242025
Assets
Total assets20/58€2.07M€2.04M▼
Fixed assets21/28€372k€373k▲
Tangible fixed assets22/27€372k€373k▲
Plant, machinery and equipment23€290k€285k▼
Furniture and vehicles24€82k€88k▲
Current assets29/58€1.70M€1.67M▼
Stocks and contracts in progress3€117k€147k▲
Stocks30/36€117k€147k▲
Amounts receivable within one year40/41€638k€697k▲
Trade receivables40€570k€592k▲
Other amounts receivable41€68k€105k▲
Cash at bank and in hand54/58€941k€790k▼
Deferred charges and accrued income490/1-€36k
Equity and liabilities
Total equity and liabilities10/49€2.07M€2.04M▼
Equity10/15€1.43M€1.28M▼
Contributions10/11€6k€6k=
Reserves13€1.42M€1.28M▼
Distributable reserves133€1.42M€1.28M▼
Amounts payable17/49€642k€761k▲
Amounts payable after more than one year17€2k€837▼
Financial debts170/4€2k€837▼
Amounts payable within one year42/48€640k€760k▲
Current portion of amounts payable after more than one year42€1k€1k▲
Trade debts44€437k€261k▼
Suppliers440/4€437k€261k▼
Taxes, remuneration and social security45€42k€72k▲
Taxes450/3€42k€72k▲
Other amounts payable47/48€160k€426k▲
Income statement
Code20242025
Non-recurring operating income76A-€188k
Remuneration, social security and pensions62€728k€887k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€126k€148k▲
Other operating charges640/8€2k€2k▼
Gross operating margin9900€1.19M€1.26M▲
Operating profit (loss)9901€332k€225k▼
Financial income75/76B€8k€6k▼
Recurring financial income75€8k€6k▼
Financial charges65/66B€13k€12k▼
Recurring financial charges65€13k€12k▼
Profit (loss) for the period before taxes9903€327k€220k▼
Income taxes67/77€104k€68k▼
Profit (loss) for the period9904€223k€152k▼
Profit (loss) for the period to be appropriated9905€223k€152k▼
Appropriation of the result
Profit (loss) to be appropriated9906€223k€152k▼
Transfer from equity791/2-€294k
Transfer to equity691/2€221k€150k▼
To other reserves6921€221k€150k▼
Profit to be distributed694/7€2k€295k▲
Return on contributions (dividend)694€2k€295k▲
Social balance
Average headcount (FTE)908712.114.3▲
The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | €188k | - |
| Remuneration, social security and pensions62 | €543k | €600k | €699k | €728k | €887k | ▲ 21.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €60k | €75k | €119k | €126k | €148k | ▲ 17.0% |
| Other operating charges640/8 | €2k | €2k | €2k | €2k | €2k | ▼ 2.9% |
| Non-recurring operating charges66A | - | €877 | - | - | - | - |
| Gross operating margin9900 | €1.02M | €1.33M | €1.04M | €1.19M | €1.26M | ▲ 6.2% |
| Operating profit (loss)9901 | €417k | €648k | €225k | €332k | €225k | ▼ 32.2% |
| Financial income75/76B | €8k | €8k | €7k | €8k | €6k | ▼ 20.3% |
| Recurring financial income75 | €8k | €8k | €7k | €8k | €6k | ▼ 20.3% |
| Financial charges65/66B | €2k | €79 | €138 | €13k | €12k | ▼ 10.6% |
| Recurring financial charges65 | €2k | €79 | €138 | €13k | €12k | ▼ 10.6% |
| Profit (loss) for the period before taxes9903 | €423k | €656k | €232k | €327k | €220k | ▼ 32.8% |
| Income taxes67/77 | €132k | €202k | €71k | €104k | €68k | ▼ 34.6% |
| Profit (loss) for the period9904 | €292k | €454k | €161k | €223k | €152k | ▼ 32.0% |
| Profit (loss) for the period to be appropriated9905 | €292k | €454k | €161k | €223k | €152k | ▼ 32.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.39M | €1.79M | €1.60M | €2.07M | €2.04M | ▼ 1.2% |
| Fixed assets21/28 | €154k | €323k | €421k | €372k | €373k | ▲ 0.1% |
| Tangible fixed assets22/27 | €153k | €323k | €421k | €372k | €373k | ▲ 0.1% |
| Plant, machinery and equipment23 | €124k | €303k | €385k | €290k | €285k | ▼ 2.0% |
| Furniture and vehicles24 | €30k | €20k | €36k | €82k | €88k | ▲ 7.2% |
| Financial fixed assets28 | €401 | €423 | €423 | - | - | - |
| Current assets29/58 | €1.23M | €1.47M | €1.18M | €1.70M | €1.67M | ▼ 1.5% |
| Stocks and contracts in progress3 | €86k | €82k | €221k | €117k | €147k | ▲ 26.1% |
| Stocks30/36 | €86k | €82k | €221k | €117k | €147k | ▲ 26.1% |
| Amounts receivable within one year40/41 | €352k | €592k | €528k | €638k | €697k | ▲ 9.2% |
| Trade receivables40 | €304k | €542k | €497k | €570k | €592k | ▲ 4.0% |
| Other amounts receivable41 | €49k | €50k | €31k | €68k | €105k | ▲ 53.0% |
| Cash at bank and in hand54/58 | €795k | €795k | €427k | €941k | €790k | ▼ 16.0% |
| Deferred charges and accrued income490/1 | - | €1k | €1k | - | €36k | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.39M | €1.79M | €1.60M | €2.07M | €2.04M | ▼ 1.2% |
| Equity10/15 | €591k | €1.04M | €1.20M | €1.43M | €1.28M | ▼ 10.1% |
| Contributions10/11 | €6k | €6k | €6k | €6k | €6k | = |
| Reserves13 | €585k | €1.04M | €1.20M | €1.42M | €1.28M | ▼ 10.1% |
| Distributable reserves133 | €585k | €1.04M | €1.20M | €1.42M | €1.28M | ▼ 10.1% |
| Amounts payable17/49 | €796k | €749k | €394k | €642k | €761k | ▲ 18.6% |
| Amounts payable after more than one year17 | - | - | - | €2k | €837 | ▼ 56.3% |
| Financial debts170/4 | - | - | - | €2k | €837 | ▼ 56.3% |
| Amounts payable within one year42/48 | €616k | €749k | €394k | €640k | €760k | ▲ 18.8% |
| Current portion of amounts payable after more than one year42 | - | - | - | €1k | €1k | ▲ 4.0% |
| Trade debts44 | €322k | €372k | €117k | €437k | €261k | ▼ 40.3% |
| Suppliers440/4 | €322k | €372k | €117k | €437k | €261k | ▼ 40.3% |
| Taxes, remuneration and social security45 | €61k | €126k | €112k | €42k | €72k | ▲ 70.3% |
| Taxes450/3 | €61k | €100k | €111k | €42k | €72k | ▲ 70.3% |
| Remuneration and social security454/9 | €234 | €25k | €999 | - | - | - |
| Other amounts payable47/48 | €233k | €252k | €165k | €160k | €426k | ▲ 167% |
| Accrued charges and deferred income492/3 | €180k | - | - | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €292k | €454k | €161k | €223k | €152k | ▼ 32.0% |
| + Depreciation and write-downs630 | €60k | €75k | €119k | €126k | €148k | ▲ 17.0% |
| Operating cash flow (approximation) | €351k | €528k | €279k | €349k | €300k | ▼ 14.2% |
| Investment in fixed assets (approximation) | - | €-244k | €-216k | €-78k | €-148k | ▼ 90.8% |
| Change in cash | - | €280 | €-368k | €514k | €-150k | ▼ 129% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
08-07
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
31-12
Financial
Weakest financial yearnet €152k ▼32%
Net result drops to €152k, the lowest in the series.
03-07
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
08-07
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
10-07
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
31-12
Financial
Highest result since 2020net €454k ▲55.6%
Operating result €648k, net result €454k, both a record.
31-12
Financial
Equity above €1MEq €1.04M ▲76.7%
3 profitable years in a row build equity to €1.04M.
20-07
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
31-12
Financial
Equity above €500kEq €591k ▲97%
2 profitable years in a row build equity to €591k.
24-08
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema · 24 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Willebroek · 1 establishment unit since 2019
Ground area
901 m²
Building footprint
901 m²
Volume, LiDAR
5,930 m³
Parcel 12040A0524/00H004, Flanders · tallest building 8.0 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Bedrijvenpark De Veert 8 A, 2830 Willebroek
since 20192.293.029.916
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12040A0524/00H004 | Flanders | 901 m² | 1 · 901 m² | 8.0 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Public money · subsidies and aid
Flemish government
2022 to 2023 · 2 entries · 546 EUR awarded · 547 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2023 | 1 | 0 EUR | 221 EUR |
| 2022 | 1 | 546 EUR | 326 EUR |
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
Similar companies · same sector, comparable size
CULOBEL ASSEMBLY
BE 0899.017.180
Aalst · Eq €1.25M
Viavorm
BE 0406.783.257
Geraardsbergen · Eq €1.22M
GUNCAR
BE 0461.886.086
Lochristi · Eq €1.36M
DENOO MATRIJZEN
BE 0877.804.369
Zedelgem · Eq €1.20M
Etablissement Cannella
BE 0467.370.249
Ans · Eq €1.19M
Of 980 companies in sector 25401 we hold annual accounts for 407. 217 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded09-07-2019
Fiscal year end31-12
Activities, NACEBEL 2025
25401Forging of metal
25530Machining of metals
25402Manufacture of fabricated metal products, except machinery and equipment
33110Repair and maintenance of fabricated metal products
33120Repair and maintenance of machinery
Contact
Website
www.skiall.be
E-mail
skiall@skiall.be
Scores and ratios are computed by Checked and are not a credit decision.