Skip to content

SK Elevation

Active
Private limited companyfounded 2025active for 1 yearSint Paulusdoorgang 16, 7700 Mouscron, BelgiumKBO/BCE: BE 1020.390.411

Financials · financial year 2025, micro format

2025 annual accounts filed 22 days after the deadline Filed on 22 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00415256.

Annual accounts 2025 filed on 22-08-2026 at the NBB

Turnover
≈ €120,000
Estimated: probably between €79,000 and €160,000
Total assets
€57,853
Net result
€29,620
Working capital
€27,883

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €57,853
Fixed assets €4,237
Current assets €53,616
Equity and liabilities €57,853
Equity €32,120
Debt €25,733
Debt's share of the balance-sheet total is 44.5%.
Key figures and ratios
2025 value
EBITDA
€38,076
Cash flow
€30,376
Current ratio
2.08
Debt to equity
0.80
ROE
92.2%
ROA
51.2%
Interest coverage
over 100
Debt ≤ 1 year
€25,733
Income taxes
€7,687

Investments

fixed assets acquired
Item2025
Tangible fixed assets€4,993
Depreciation and write-downs of the year€756

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 38 lines
Balance sheet Code2025
Assets
Total assets20/58€57,853
Fixed assets21/28€4,237
Tangible fixed assets22/27€4,237
Furniture and vehicles24€3,673
Other tangible fixed assets26€564
Current assets29/58€53,616
Amounts receivable within one year40/41€9,199
Trade receivables40€9,199
Cash at bank and in hand54/58€44,286
Deferred charges and accrued income490/1€132
Equity and liabilities
Total equity and liabilities10/49€57,853
Equity10/15€32,120
Contributions10/11€2,500
Reserves13€29,620
Distributable reserves133€29,620
Amounts payable17/49€25,733
Amounts payable within one year42/48€25,733
Trade debts44€438
Suppliers440/4€438
Taxes, remuneration and social security45€18,679
Taxes450/3€16,679
Remuneration and social security454/9€2,000
Other amounts payable47/48€6,616
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€756
Other operating charges640/8€1,795
Gross operating margin9900€39,871
Operating profit (loss)9901€37,319
Financial income75/76B€14
Recurring financial income75€14
Financial charges65/66B€26
Recurring financial charges65€26
Profit (loss) for the period before taxes9903€37,307
Income taxes67/77€7,687
Profit (loss) for the period9904€29,620
Profit (loss) for the period to be appropriated9905€29,620
Appropriation of the result
Profit (loss) to be appropriated9906€29,620
Transfer to equity691/2€29,620
To other reserves6921€29,620

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 22-08-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€756
Other operating charges640/8€1,795
Gross operating margin9900€39,871
Operating profit (loss)9901€37,319
Financial income75/76B€14
Recurring financial income75€14
Financial charges65/66B€26
Recurring financial charges65€26
Profit (loss) for the period before taxes9903€37,307
Income taxes67/77€7,687
Profit (loss) for the period9904€29,620
Profit (loss) for the period to be appropriated9905€29,620
Line2025
Assets
Total assets20/58€57,853
Fixed assets21/28€4,237
Tangible fixed assets22/27€4,237
Furniture and vehicles24€3,673
Other tangible fixed assets26€564
Current assets29/58€53,616
Amounts receivable within one year40/41€9,199
Trade receivables40€9,199
Cash at bank and in hand54/58€44,286
Deferred charges and accrued income490/1€132
Equity and liabilities
Total equity and liabilities10/49€57,853
Equity10/15€32,120
Contributions10/11€2,500
Reserves13€29,620
Distributable reserves133€29,620
Amounts payable17/49€25,733
Amounts payable within one year42/48€25,733
Trade debts44€438
Suppliers440/4€438
Taxes, remuneration and social security45€18,679
Taxes450/3€16,679
Remuneration and social security454/9€2,000
Other amounts payable47/48€6,616
Line2025
Profit (loss) for the period9904€29,620
+ Depreciation and write-downs630€756
Operating cash flow (approximation)€30,376

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as SK Elevation has now. Two years later, 0.7% had gone bankrupt and 96.6% were still going.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
2.6% stopped otherwise
96.6% was still going

That fits the bankruptcy probability of SK Elevation itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for SK Elevation. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 22-08-2026 2026-00415256 PDF

Next steps